XML 60 R9.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating Activities      
Net (loss) income $ (1,216,726) $ 510,733 $ 280,994
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 1,350,478 1,202,380 1,093,473
Impairment of real estate 2,202,818 223,068 461,114
Gain on sales of real estate (642,445) (129,312) (277,037)
Loss on early extinguishment of debt 107 0 0
Equity in losses (earnings) of unconsolidated real estate joint ventures 9,631 (7,059) (980)
Distributions of earnings from unconsolidated real estate joint ventures 2,179 2,982 3,257
Amortization of loan fees 18,292 17,130 15,486
Amortization of debt discounts 1,336 1,309 1,207
Amortization of acquired above- and below-market leases (37,763) (85,679) (93,331)
Deferred rent (73,476) (143,329) (133,917)
Stock compensation expense 41,119 59,634 82,858
Investment loss 56,343 53,122 195,397
Changes in operating assets and liabilities:      
Tenant receivables (252) 1,766 (102)
Deferred leasing costs (123,195) (108,346) (109,339)
Other assets (56,577) (37,052) 798
Accounts payable, accrued expenses, and other liabilities (117,823) (56,823) 110,672
Net cash provided by operating activities 1,414,046 1,504,524 1,630,550
Investing Activities      
Proceeds from sales of real estate 2,320,875 1,220,206 1,195,743
Additions to real estate (1,870,924) (2,422,625) (3,418,296)
Purchases of real estate 0 (248,699) (265,750)
Change in escrow deposits (7,364) 3,864 (5,582)
Investments in unconsolidated real estate joint ventures (11,296) (3,927) (658)
Return of capital from unconsolidated real estate joint ventures 566 2,916 0
Additions to non-real estate investments (238,763) (236,357) (189,472)
Sales of and distributions from non-real estate investments 169,003 173,927 183,396
Net cash provided by (used in) investing activities 362,097 (1,510,695) (2,500,619)
Financing Activities      
Borrowings under secured notes payable 4,031 29,919 59,957
Repayments of borrowings under secured notes payable (154,212) (32) (30)
Proceeds from issuances of unsecured senior notes payable 548,532 998,806 996,205
Repayment of unsecured senior notes payable (600,000) 0 0
Borrowings under unsecured senior line of credit 700,000 0 1,245,000
Repayments of borrowings under unsecured senior line of credit (700,000) 0 (1,245,000)
Proceeds from issuances under commercial paper program 25,426,375 13,010,600 9,234,000
Repayments of borrowings under commercial paper program (25,072,875) (13,110,600) (9,134,000)
Payments of loan fees (5,307) (35,871) (16,047)
Taxes paid related to net settlement of equity awards (24,409) (62,413) (24,592)
Proceeds from issuance of common stock 0 27,103 103,846
Repurchase of common stock (208,187) (50,107) 0
Dividends on common stock (911,450) (898,557) (847,483)
Contributions from and sales of noncontrolling interests 165,488 306,473 547,391
Distributions to and purchases of noncontrolling interests (951,780) (308,636) (245,091)
Net cash (used in) provided by financing activities (1,783,794) (93,315) 674,156
Effect of foreign exchange rate changes on cash and cash equivalents 1,559 (1,438) (1,291)
Net decrease in cash, cash equivalents, and restricted cash (6,092) (100,924) (197,204)
Cash, cash equivalents, and restricted cash as of the beginning of period 559,847 660,771 857,975
Cash, cash equivalents, and restricted cash as of the end of period 553,755 559,847 660,771
Supplemental Disclosure and Non-Cash Investing and Financing Activities:      
Cash paid during the period for interest, net of interest capitalized 204,030 160,082 46,583
Accrued construction for current-period additions to real estate 339,481 465,611 629,351
Derecognition of net investment in real estate from sales-type lease 4,677 0 0
Deconsolidation of noncontrolling interests upon real estate sales 153,475 0 0
Contribution of assets from and issuance of noncontrolling interest to real estate joint venture partner 0 106,941 33,250
Transfer of real estate assets and/or equipment from tenants 178,651 129,154 31,310
Reallocation of additional paid-in-capital to consolidated joint venture partner’s noncontrolling interest 6,831 30,185 0
Notes receivable issued in connection with sales of real estate 123,950 104,166 0
Initial recognition of right-of-use asset and lease liability 0 265,203 0
Payable for purchase of noncontrolling interest 0 0 (35,250)
Disposition of our interest in Pacific Technology Park 82,392 0 0
Acquisition of our partner’s noncontrolling interest in 199 East Blaine Street $ 96,543 $ 0 $ 0