XML 88 R37.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Lessor Disclosure [Abstract]  
Operating Lease - Schedule of Future Minimum Lease Receivable
Year
Amount
2026
$1,612,549
2027
1,500,507
2028
1,364,651
2029
1,267,782
2030
1,198,685
Thereafter
7,125,656
Total
$14,069,830
Net investment in direct financing and sales-type leases The components of our aggregate net investment in our direct financing and sales-type leases as of December 31, 2025 and
2024 are summarized in the table below (in thousands):
December 31,
2025
2024
Gross investment in direct financing and sales-type leases
$265,839
$251,405
Less: unearned income on direct financing lease
(205,037)
(207,734)
Less: provision for expected credit losses
(1,817)
(2,168)
Net investment in leases
$58,985
$41,503
Direct Financing and Sales-Type Leases - Schedule of Future Minimum Payment Receivable Future lease payments to be received under the terms of our direct financing and sales-type leases as of December 31, 2025
are outlined in the table below (in thousands):
Year
Total
2026
$18,446
2027
2,097
2028
2,160
2029
2,224
2030
2,291
Thereafter
238,621
Total
$265,839
Income from rentals Our income from rentals includes revenue related to agreements for the rental of our real estate, which primarily includes
revenues subject to the lease accounting standard and the revenue recognition accounting standard as shown below (in thousands):
Year Ended December 31,
2025
2024
2023
Income from rentals:
Revenues subject to the lease accounting standard:
Operating leases
$2,889,721
$3,005,137
$2,802,567
Direct financing and sales-type leases
4,496
2,653
2,608
Revenues subject to the lease accounting standard
2,894,217
3,007,790
2,805,175
Revenues subject to the revenue recognition
accounting standard
50,958
41,916
37,281
Income from rentals
$2,945,175
$3,049,706
$2,842,456
Summary of deferred leasing costs The following table summarizes our deferred leasing costs as of December 31, 2025 and 2024 (in thousands):
December 31,
2025
2024
Deferred leasing costs
$1,054,765
$1,061,924
Accumulated amortization
(596,454)
(575,965)
Deferred leasing costs, net
$458,311
$485,959
Lessee Disclosure [Abstract]  
Operating Lease - Schedule of Future Minimum Lease Payable The reconciliation of future lease payments under noncancelable operating leases in which we are the lessee to the operating
lease liability reflected in our consolidated balance sheet as of December 31, 2025 is in the table below (in thousands):
Year
Total
2026
$22,768
2027
21,849
2028
21,517
2029
21,024
2030
20,744
Thereafter
665,496
Total future payments under our operating leases in which we are the lessee
773,398
Effect of discounting
(412,855)
Operating lease liability
$360,543
Lesee operating costs For the years ended December 31, 2025, 2024, and 2023, our costs for operating leases in which we are the lessee were as
follows (in thousands):
Year Ended December 31,
2025
2024
2023
Gross operating lease costs
$45,965
$40,740
$39,879
Capitalized lease costs
(2,949)
(1,780)
(5,544)
Expenses for operating leases in which we are the lessee
$43,016
$38,960
$34,335