XML 46 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Changes in Stockholders' Equity and Noncontrolling Interests - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Redeemable Noncontrolling Interests
Beginning balance (shares) at Dec. 31, 2023   171,910,599          
Beginning balance at Dec. 31, 2023 $ 22,606,513 $ 1,719 $ 18,485,352 $ 0 $ (15,896) $ 4,135,338  
Increase (Decrease) in Stockholders' Equity              
Net (loss) income 218,904     170,545   48,359  
Total other comprehensive income (loss) (7,919)       (7,919)    
Contributions from and sales of noncontrolling interests 188,179   7,201     180,978  
Distributions to and redemption of noncontrolling interests (75,977)   8,070     (67,907)  
Transfer of noncontrolling interests 250         (250)  
Reallocation of capital to joint venture partner     (30,185)     30,185  
Issuances pursuant to stock plan (in shares)   164,784          
Issuance pursuant to stock plan 39,378 $ 2 39,376        
Taxes paid related to net settlement of equity awards (in shares)   (67,416)          
Taxes related to net settlement of equity awards (7,396) $ (1) (7,395)        
Dividends declared on common stock (222,134)     (222,134)      
Reclassification of distributions and net loss 0   (51,589) 51,589      
Ending balance (shares) at Mar. 31, 2024   172,007,967          
Ending balance at Mar. 31, 2024 22,739,298 $ 1,720 18,434,690 0 (23,815) 4,326,703  
Beginning balance at Dec. 31, 2023             $ 16,480
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income             272
Distributions to and redemption of noncontrolling interests             382
Transfer of noncontrolling interests 250            
Ending balance at Mar. 31, 2024             16,620
Beginning balance (shares) at Dec. 31, 2024   172,203,443          
Beginning balance at Dec. 31, 2024 22,378,489 $ 1,722 17,933,572 0 (46,252) 4,489,447  
Increase (Decrease) in Stockholders' Equity              
Net (loss) income 38,392     (8,939)   47,331  
Total other comprehensive income (loss) 50       50    
Contributions from and sales of noncontrolling interests 54,408   54     54,354  
Distributions to and redemption of noncontrolling interests (72,881)   (7,048)     (65,833)  
Issuances pursuant to stock plan (in shares)   125,280          
Issuance pursuant to stock plan 32,756 $ 1 32,755        
Taxes paid related to net settlement of equity awards (in shares)   (46,547)          
Taxes related to net settlement of equity awards (4,735)   (4,735)        
Repurchase of Common Stock (in shares)   (2,152,293)          
Repurchase of common stock (208,187) $ (22) (208,165)        
Dividends declared on common stock (228,346)     (228,346)      
Reclassification of distributions and net loss 0   (237,285) 237,285      
Ending balance (shares) at Mar. 31, 2025   170,129,883          
Ending balance at Mar. 31, 2025 21,989,946 $ 1,701 $ 17,509,148 $ 0 $ (46,202) $ 4,525,299  
Beginning balance at Dec. 31, 2024 19,972           19,972
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income             270
Distributions to and redemption of noncontrolling interests             (10,630)
Ending balance at Mar. 31, 2025 $ 9,612           $ 9,612