XML 88 R47.htm IDEA: XBRL DOCUMENT v3.25.1
Leases - Lessor (Details)
ft² in Millions
3 Months Ended
Oct. 01, 2017
Mar. 31, 2025
USD ($)
ft²
property
directFinancingLease
landParcel
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Operating Lease        
Operating Properties Subject to Lease Agreement that Contains a Purchase Option   7    
Land Parcel Subject to Lease Agreement that Contains a Purchase Option | landParcel   2    
Rent Commence Date Oct. 01, 2017      
Weighted average purchase option exercise date   October 2027    
Operating Leases, Future Minimum Payments Receivable        
2025   $ 1,408,110,000    
2026   1,804,811,000    
2027   1,737,372,000    
2028   1,609,987,000    
2029   1,486,702,000    
Thereafter   9,741,742,000    
Total   $ 17,788,724,000    
Direct Financing and Sales-Type Lease        
Number of direct financing leases | directFinancingLease   1    
Direct financing lease, net investment in lease, before allowance for credit loss   $ 41,700,000    
Direct financing lease, remaining lease term   67 years 8 months 12 days    
Lessee option to purchase underlying asset, option exercise period   30 days    
Number of Sales-Type Leases | property   1    
Sales-Type Lease, Net Investment in Lease, before Allowance for Credit Loss   $ 18,600,000    
Gain on sales of real estate   13,165,000 $ 392,000  
Direct Financing Lease, Allowance for Credit Loss   2,200,000    
Sales-type Lease, Allowance for Credit Loss   49,000    
Direct Financing Lease, Net Investment in Leases        
Gross investment in direct financing and sales-type leases   269,532,000   $ 251,405,000
Less: unearned income on direct financing lease   (207,064,000)   (207,734,000)
Less: provision for expected credit losses   (2,217,000)   (2,168,000)
Net investment in leases   60,251,000   41,503,000
Direct Financing and Sales-Type Leases, Future Minimum Payments Receivable        
2025   20,103,000    
2026   2,036,000    
2027   2,097,000    
2028   2,160,000    
2029   2,224,000    
Thereafter   240,912,000    
Total   269,532,000   $ 251,405,000
Income from rentals        
Operating leases   731,421,000 746,061,000  
Direct financing and sales-type leases   810,000 659,000  
Revenues subject to the lease accounting standard   732,231,000 746,720,000  
Total revenues   $ 758,158,000 769,108,000  
Purchase Option Term One        
Operating Lease        
Lessee Option to Purchase Underlying Asset, Period After Rent Commencement   15 years    
Direct Financing and Sales-Type Lease        
Lessee option to purchase underlying asset, period after rent commencement   15 years    
Purchase Option Term Two        
Operating Lease        
Lessee Option to Purchase Underlying Asset, Period After Rent Commencement   30 years    
Direct Financing and Sales-Type Lease        
Lessee option to purchase underlying asset, period after rent commencement   30 years    
Purchase Option Term Three        
Operating Lease        
Lessee Option to Purchase Underlying Asset, Period After Rent Commencement   74 years 6 months    
Direct Financing and Sales-Type Lease        
Lessee option to purchase underlying asset, period after rent commencement   74 years 6 months    
Land parcels subject to lease agreement that contains a purchase option        
Operating Lease        
Remaining Lease Term   67 years 8 months 12 days    
1201 and 1208 Eastlake Avenue East        
Operating Lease        
Operating Properties Subject to Lease Agreement that Contains a Purchase Option   2    
1208 Eastlake Avenue East        
Operating Lease        
Remaining Lease Term   5 years 10 months 24 days    
Purchase Option, Percentage   30.00%    
Purchase Option, Sales Price   $ 40,000,000    
1201 Eastlake Avenue East        
Operating Lease        
Remaining Lease Term   19 years 6 months    
Purchase Option, Percentage   30.00%    
Purchase Option, Sales Price   $ 69,100,000    
3000/3018 Western Avenue        
Direct Financing and Sales-Type Lease        
Gain on sales of real estate   $ 12,700,000    
Other operating properties        
Operating Lease        
Operating Properties Subject to Lease Agreement that Contains a Purchase Option | property   3    
North America        
Lessor, Lease, Description [Line Items]        
Number of real estate properties | property   386    
Area of real estate property | ft²   39.6    
Direct Financing and Sales-Type Lease        
Gain on sales of real estate   $ 13,165,000    
Income from rentals        
Income from rentals        
Revenues subject to the revenue recognition accounting standard   10,900,000    
Total revenues   743,175,000 755,551,000  
Income from rentals | Cumulative Effect, Period of Adoption, Adjustment        
Income from rentals        
Revenues subject to the revenue recognition accounting standard   $ 10,944,000 $ 8,831,000