XML 136 R63.htm IDEA: XBRL DOCUMENT v3.22.0.1
Detail of secured and unsecured senior debt (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]  
Effective rate (as a percent) 3.44%
Future principal payments due on secured and unsecured debt  
2022 $ 3,592
2023 3,772
2024 183,559
2025 600,034
2026 930,038
Thereafter 7,125,518
Outstanding Balance 8,846,513
Unamortized Discount (Premium) and Debt Issuance Costs, Net (54,647)
Total Consolidated $ 8,791,866
Secured notes payable  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 4.74%
Effective rate (as a percent) 3.40%
Future principal payments due on secured and unsecured debt  
2022 $ 3,592
2023 3,772
2024 183,559
2025 34
2026 10,038
Thereafter 518
Outstanding Balance 201,513
Unamortized Discount (Premium) and Debt Issuance Costs, Net 3,685
Total Consolidated $ 205,198
Secured notes payable maturing on 2/6/24  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 4.82%
Effective rate (as a percent) 3.40%
Maturity date Feb. 06, 2024
Future principal payments due on secured and unsecured debt  
2022 $ 3,564
2023 3,742
2024 183,527
2025 0
2026 0
Thereafter 0
Outstanding Balance 190,833
Unamortized Discount (Premium) and Debt Issuance Costs, Net 5,696
Total Consolidated $ 196,529
Secured notes payable maturing on 11/19/26  
Debt Instrument [Line Items]  
Effective rate (as a percent) 3.10%
Maturity date Nov. 19, 2026
Debt instrument, borrowing capacity $ 185,300
Future principal payments due on secured and unsecured debt  
2022 0
2023 0
2024 0
2025 0
2026 10,002
Thereafter 0
Outstanding Balance 10,002
Unamortized Discount (Premium) and Debt Issuance Costs, Net (2,011)
Total Consolidated $ 7,991
Secured notes payable maturing on 11/19/26 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate  
Debt Instrument [Line Items]  
Applicable margin (as a percent) 2.70%
Secured notes payable maturing on 7/1/36  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 6.50%
Effective rate (as a percent) 6.50%
Maturity date Jul. 01, 2036
Future principal payments due on secured and unsecured debt  
2022 $ 28
2023 30
2024 32
2025 34
2026 36
Thereafter 518
Outstanding Balance 678
Unamortized Discount (Premium) and Debt Issuance Costs, Net 0
Total Consolidated $ 678
Unsecured Debt  
Debt Instrument [Line Items]  
Effective rate (as a percent) 3.44%
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 600,000
2026 920,000
Thereafter 7,125,000
Outstanding Balance 8,645,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (58,332)
Total Consolidated $ 8,586,668
Unsecured senior line of credit  
Debt Instrument [Line Items]  
Maturity date Jan. 06, 2026
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 0
Thereafter 0
Outstanding Balance 0
Unamortized Discount (Premium) and Debt Issuance Costs, Net 0
Total Consolidated $ 0
Unsecured senior line of credit | LIBOR  
Debt Instrument [Line Items]  
Applicable margin (as a percent) 0.815%
3.45% unsecured senior notes payable  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 3.45%
Effective rate (as a percent) 3.62%
Maturity date Apr. 30, 2025
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 600,000
2026 0
Thereafter 0
Outstanding Balance 600,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (2,934)
Total Consolidated $ 597,066
4.30% unsecured senior notes payable  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 4.30%
Effective rate (as a percent) 4.50%
Maturity date Jan. 15, 2026
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 300,000
Thereafter 0
Outstanding Balance 300,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (1,987)
Total Consolidated $ 298,013
3.80% Unsecured Senior Notes Payable  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 3.80%
Effective rate (as a percent) 3.96%
Maturity date Apr. 15, 2026
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 350,000
Thereafter 0
Outstanding Balance 350,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (2,116)
Total Consolidated $ 347,884
3.95% unsecured senior notes payable due in 2027  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 3.95%
Effective rate (as a percent) 4.13%
Maturity date Jan. 15, 2027
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 0
Thereafter 350,000
Outstanding Balance 350,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (2,570)
Total Consolidated $ 347,430
3.95% unsecured senior notes payable due in 2028  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 3.95%
Effective rate (as a percent) 4.07%
Maturity date Jan. 15, 2028
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 0
Thereafter 425,000
Outstanding Balance 425,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (2,569)
Total Consolidated $ 422,431
4.50% unsecured senior notes payable  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 4.50%
Effective rate (as a percent) 4.60%
Maturity date Jul. 30, 2029
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 0
Thereafter 300,000
Outstanding Balance 300,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (1,689)
Total Consolidated $ 298,311
2.75% Unsecured Senior Notes Payable Due 2029  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 2.75%
Effective rate (as a percent) 2.87%
Maturity date Dec. 15, 2029
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 0
Thereafter 400,000
Outstanding Balance 400,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (3,284)
Total Consolidated $ 396,716
4.70% unsecured senior note payable  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 4.70%
Effective rate (as a percent) 4.81%
Maturity date Jul. 01, 2030
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 0
Thereafter 450,000
Outstanding Balance 450,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (3,167)
Total Consolidated $ 446,833
4.90% Unsecured Senior Notes Payable  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 4.90%
Effective rate (as a percent) 5.05%
Maturity date Dec. 15, 2030
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 0
Thereafter 700,000
Outstanding Balance 700,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (7,067)
Total Consolidated $ 692,933
3.375% Unsecured Senior Notes Payable  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 3.375%
Effective rate (as a percent) 3.48%
Maturity date Aug. 15, 2031
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 0
Thereafter 750,000
Outstanding Balance 750,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (6,264)
Total Consolidated $ 743,736
2.00% Unsecured Senior Notes Payable  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 2.00%
Effective rate (as a percent) 2.12%
Maturity date May 18, 2032
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 0
Thereafter 900,000
Outstanding Balance 900,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (9,712)
Total Consolidated $ 890,288
1.875% Unsecured Senior Notes Payable  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 1.875%
Effective rate (as a percent) 1.97%
Maturity date Feb. 01, 2033
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 0
Thereafter 1,000,000
Outstanding Balance 1,000,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (9,701)
Total Consolidated $ 990,299
4.85% Unsecured Senior Note Payable  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 4.85%
Effective rate (as a percent) 4.93%
Maturity date Apr. 15, 2049
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 0
Thereafter 300,000
Outstanding Balance 300,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (3,217)
Total Consolidated $ 296,783
4.00% Unsecured Senior Notes Payables Due 2050  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 4.00%
Effective rate (as a percent) 3.91%
Maturity date Feb. 01, 2050
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 0
Thereafter 700,000
Outstanding Balance 700,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net 10,320
Total Consolidated $ 710,320
3.00% Unsecured Senior Notes Payable  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 3.00%
Effective rate (as a percent) 3.08%
Maturity date May 18, 2051
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
2026 0
Thereafter 850,000
Outstanding Balance 850,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (12,365)
Total Consolidated $ 837,635
Commercial paper program  
Debt Instrument [Line Items]  
Stated interest rate (as a percent) 0.29%
Effective rate (as a percent) 0.29%
Maturity date Jan. 18, 2022
Future principal payments due on secured and unsecured debt  
2023 $ 0
2024 0
2025 0
2026 270,000
Thereafter 0
Outstanding Balance 270,000
Unamortized Discount (Premium) and Debt Issuance Costs, Net (10)
Total Consolidated $ 269,990