XML 128 R55.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases Lessor (Details)
$ in Thousands, ft² in Millions
12 Months Ended
Oct. 01, 2017
Dec. 31, 2021
USD ($)
ft²
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Jan. 01, 2020
USD ($)
Operating Lease          
Land parcel subject to lease agreement that contains a purchase option   2      
Rent Commence Date Oct. 01, 2017        
Lessee Option to Purchase Underlying Asset   30      
Operating Leases, Future Minimum Payments Receivable [Abstract]          
2022   $ 1,539,355      
2023   1,623,950      
2024   1,600,255      
2025   1,530,227      
2026   1,464,150      
Thereafter   10,131,628      
Total   $ 17,889,565      
Direct Financing and Sales-Type Lease          
Direct financing lease, remaining lease term   70 years 10 months 24 days      
Lessee Option to Purchase Underlying Asset   30      
Sales-Type Lease, Net Investment in Lease, before Allowance for Credit Loss   $ 32,100      
Sales-type lease, remaining lease term   87 years 10 months 24 days      
Direct financing lease, net investment in lease, allowance for credit loss   $ 2,800     $ 2,200
Sales-type Lease, Allowance for Credit Loss   0      
Direct Financing Lease, Net Investment in Leases          
Gross investment in direct financing lease   403,388 $ 258,751    
Add: estimated unguaranteed residual value of the underlying assets   31,839 0    
Less: unearned income on direct financing lease   (215,557) (218,072)    
Less: effect of discounting on sales-type leases   (146,175) 0    
Less: allowance for credit losses   (2,839) (2,839)    
Net investment in direct financing and sales-type leases   70,656 37,840    
Net investment in direct financing lease   38,600 37,840    
Direct Financing Leases, Future Minimum Payments Receivable          
2022   3,066      
2023   3,120      
2024   3,176      
2025   3,371      
2026   3,459      
Thereafter   387,196      
Income from rentals          
Operating leases   2,081,362 1,854,427 $ 1,465,692  
Direct financing and sales-type leases   3,489 2,469 2,421  
Revenues subject to the lease accounting standard   2,084,851 1,856,896 1,468,113  
Income from rentals   2,114,150 1,885,637 1,531,296  
Deferred Costs, Leasing, Net          
Deferred leasing costs   857,414 679,300    
Accumulated amortization   (454,516) (406,627)    
Deferred leasing costs, net   $ 402,898 272,673    
Minimum          
Operating Lease          
Lessee Option to Purchase Underlying Asset   15      
Direct Financing and Sales-Type Lease          
Lessee Option to Purchase Underlying Asset   15      
Maximum          
Operating Lease          
Lessee Option to Purchase Underlying Asset   74.5      
Direct Financing and Sales-Type Lease          
Lessee Option to Purchase Underlying Asset   74.5      
North America          
Lessor, Lease, Description [Line Items]          
Number of real estate properties   414      
Area of Real Estate Property | ft²   38.8      
Land parcels subject to lease agreement that contains a purchase option          
Operating Lease          
Remaining Lease Term   70 years 10 months 24 days      
Income from rentals          
Income from rentals          
Income from rentals   $ 2,108,249 1,878,208 1,516,864  
Income from rentals | Cumulative Effect, Period of Adoption, Adjustment          
Income from rentals          
Revenues subject to the revenue recognition accounting standard   $ 23,398 $ 21,312 $ 48,751