XML 102 R52.htm IDEA: XBRL DOCUMENT v3.21.2
Detail of secured and unsecured debt (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2021
USD ($)
Debt Instrument  
Effective rate (as a percent) 3.27%
Future principal payments due on secured and unsecured debt  
2021 $ 870
2022 3,592
2023 3,772
2024 183,559
2025 600,034
Thereafter 8,525,554
Outstanding Balance 9,317,381
Unamortized (Deferred Financing Cost), (Discount)/ Premium (53,794)
Total Consolidated $ 9,263,587
Secured notes payable  
Debt Instrument  
Stated interest rate (as a percent) 4.83%
Effective rate (as a percent) 3.41%
Future principal payments due on secured and unsecured debt  
2021 $ 870
2022 3,592
2023 3,772
2024 183,559
2025 34
Thereafter 554
Outstanding Balance 192,381
Unamortized (Deferred Financing Cost), (Discount)/ Premium 6,377
Total Consolidated $ 198,758
Secured Notes Payable Maturing on 2/6/24  
Debt Instrument  
Stated interest rate (as a percent) 4.82%
Effective rate (as a percent) 3.40%
Maturity Date Feb. 06, 2024
Future principal payments due on secured and unsecured debt  
2021 $ 870
2022 3,564
2023 3,742
2024 183,527
2025 0
Thereafter 0
Outstanding Balance 191,703
Unamortized (Deferred Financing Cost), (Discount)/ Premium 6,377
Total Consolidated $ 198,080
Secured Notes Payable Maturing on 7/1/36  
Debt Instrument  
Stated interest rate (as a percent) 6.50%
Effective rate (as a percent) 6.50%
Maturity Date Jul. 01, 2036
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 28
2023 30
2024 32
2025 34
Thereafter 554
Outstanding Balance 678
Unamortized (Deferred Financing Cost), (Discount)/ Premium 0
Total Consolidated $ 678
Unsecured Debt  
Debt Instrument  
Effective rate (as a percent) 3.27%
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 600,000
Thereafter 8,525,000
Outstanding Balance 9,125,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (60,171)
Total Consolidated $ 9,064,829
Unsecured senior lines of credit  
Debt Instrument  
Maturity Date Jan. 06, 2026
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 0
Outstanding Balance 0
Unamortized (Deferred Financing Cost), (Discount)/ Premium 0
Total Consolidated $ 0
3.45% Unsecured Senior Notes Payable  
Debt Instrument  
Stated interest rate (as a percent) 3.45%
Effective rate (as a percent) 3.62%
Maturity Date Apr. 30, 2025
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 600,000
Thereafter 0
Outstanding Balance 600,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (3,151)
Total Consolidated $ 596,849
4.30% Unsecured Senior Notes Payable  
Debt Instrument  
Stated interest rate (as a percent) 4.30%
Effective rate (as a percent) 4.50%
Maturity Date Jan. 15, 2026
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 300,000
Outstanding Balance 300,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (2,106)
Total Consolidated $ 297,894
3.80% Unsecured Senior Notes Payable  
Debt Instrument  
Stated interest rate (as a percent) 3.80%
Effective rate (as a percent) 3.96%
Maturity Date Apr. 15, 2026
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 350,000
Outstanding Balance 350,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (2,237)
Total Consolidated $ 347,763
3.95% Unsecured Senior Notes Payable Due in 2027  
Debt Instrument  
Stated interest rate (as a percent) 3.95%
Effective rate (as a percent) 4.13%
Maturity Date Jan. 15, 2027
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 350,000
Outstanding Balance 350,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (2,693)
Total Consolidated $ 347,307
3.95% Unsecured Senior Notes Payable Due in 2028  
Debt Instrument  
Stated interest rate (as a percent) 3.95%
Effective rate (as a percent) 4.07%
Maturity Date Jan. 15, 2028
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 425,000
Outstanding Balance 425,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (2,673)
Total Consolidated $ 422,327
4.50% Unsecured Senior Notes Payable  
Debt Instrument  
Stated interest rate (as a percent) 4.50%
Effective rate (as a percent) 4.60%
Maturity Date Jul. 30, 2029
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 300,000
Outstanding Balance 300,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (1,744)
Total Consolidated $ 298,256
2.75% Unsecured Senior Notes Payable Due 2029  
Debt Instrument  
Stated interest rate (as a percent) 2.75%
Effective rate (as a percent) 2.87%
Maturity Date Dec. 15, 2029
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 400,000
Outstanding Balance 400,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (3,385)
Total Consolidated $ 396,615
4.70% Unsecured Senior Notes Payable  
Debt Instrument  
Stated interest rate (as a percent) 4.70%
Effective rate (as a percent) 4.81%
Maturity Date Jul. 01, 2030
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 450,000
Outstanding Balance 450,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (3,259)
Total Consolidated $ 446,741
4.90% Unsecured Senior Notes Payable  
Debt Instrument  
Stated interest rate (as a percent) 4.90%
Effective rate (as a percent) 5.05%
Maturity Date Dec. 15, 2030
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 700,000
Outstanding Balance 700,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (7,261)
Total Consolidated $ 692,739
3.375% Unsecured Senior Notes Payable  
Debt Instrument  
Stated interest rate (as a percent) 3.375%
Effective rate (as a percent) 3.48%
Maturity Date Aug. 15, 2031
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 750,000
Outstanding Balance 750,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (6,422)
Total Consolidated $ 743,578
2.00% Unsecured Senior Notes Payable  
Debt Instrument  
Stated interest rate (as a percent) 2.00%
Effective rate (as a percent) 2.12%
Maturity Date May 18, 2032
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 900,000
Outstanding Balance 900,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (9,939)
Total Consolidated $ 890,061
1.875% Unsecured Senior Notes Payable  
Debt Instrument  
Stated interest rate (as a percent) 1.875%
Effective rate (as a percent) 1.97%
Maturity Date Feb. 01, 2033
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 1,000,000
Outstanding Balance 1,000,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (9,916)
Total Consolidated $ 990,084
4.85% Unsecured Senior Notes Payable  
Debt Instrument  
Stated interest rate (as a percent) 4.85%
Effective rate (as a percent) 4.93%
Maturity Date Apr. 15, 2049
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 300,000
Outstanding Balance 300,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (3,246)
Total Consolidated $ 296,754
4.00% Unsecured Senior Notes Payables Due 2050  
Debt Instrument  
Stated interest rate (as a percent) 4.00%
Effective rate (as a percent) 3.91%
Maturity Date Feb. 01, 2050
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 700,000
Outstanding Balance 700,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium 10,342
Total Consolidated $ 710,342
3.00% Unsecured Senior Notes Payable  
Debt Instrument  
Stated interest rate (as a percent) 3.00%
Effective rate (as a percent) 3.08%
Maturity Date May 18, 2051
Future principal payments due on secured and unsecured debt  
2021 $ 0
2022 0
2023 0
2024 0
2025 0
Thereafter 850,000
Outstanding Balance 850,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (12,459)
Total Consolidated $ 837,541
Commercial Paper  
Debt Instrument  
Stated interest rate (as a percent) 0.23%
Effective rate (as a percent) 0.23%
Future principal payments due on secured and unsecured debt  
2022 $ 0
2023 0
2024 0
2025 0
Thereafter 750,000
Commercial Paper  
Future principal payments due on secured and unsecured debt  
Outstanding Balance 750,000
Unamortized (Deferred Financing Cost), (Discount)/ Premium (22)
Commercial paper program, gross 750,000
Commercial Paper Program $ 749,978
London Interbank Offered Rate (LIBOR) | Unsecured senior lines of credit  
Debt Instrument  
Applicable margin (as a percent) 0.815%