XML 95 R45.htm IDEA: XBRL DOCUMENT v3.21.2
Leases - Lessor (Details)
$ in Thousands, ft² in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
USD ($)
ft²
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
ft²
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Jan. 01, 2020
USD ($)
Operating Lease            
Lessee option to purchase underlying asset     30      
Rent commence date     Oct. 01, 2017      
Land parcel subject to lease agreement that contains a purchase option 2   2      
Operating Leases, Future Minimum Payments Receivable            
2021 $ 361,351   $ 361,351      
2022 1,508,991   1,508,991      
2023 1,542,593   1,542,593      
2024 1,481,732   1,481,732      
2025 1,383,973   1,383,973      
Thereafter 8,987,517   8,987,517      
Total 15,266,157   15,266,157      
Direct Financing and Sales-Type Lease            
Net investment in direct financing and sales-type leases 38,400   $ 38,400      
Direct financing lease, remaining lease term     71 years 2 months 12 days      
Lessee option to purchase underlying asset     30      
Net investment in sales-type lease 32,000   $ 32,000      
Sales-type lease, remaining lease term     88 years 2 months 12 days      
Direct financing lease, allowance for credit loss 2,800   $ 2,800     $ 2,200
Sales-type lease, allowance for credit loss 0   0      
Direct Financing Lease, Net Investment in Leases            
Gross investment in direct financing and sales-type leases 404,143   404,143   $ 258,751  
Add: estimated unguaranteed residual value of the underlying assets 31,839   31,839   0  
Less: unearned income on direct financing lease (216,190)   (216,190)   (218,072)  
Less: effect of discounting on sales-type leases (146,557)   (146,557)   0  
Less: allowance for credit losses (2,839)   (2,839)   (2,839)  
Net investment in direct financing and sales-type leases 70,396   70,396   37,840  
Direct Financing and Sales-Type Leases, Future Minimum Payments Receivable            
2021 755   755      
2022 3,066   3,066      
2023 3,120   3,120      
2024 3,176   3,176      
2025 3,371   3,371      
Thereafter 390,655   390,655      
Total 404,143   404,143   $ 258,751  
Income from rentals            
Operating leases 538,880 $ 539,001 1,515,396 $ 1,398,084    
Direct financing and sales-type leases 1,012 619 2,473 1,847    
Revenues subject to the lease accounting standard 539,892 539,620 1,517,869 1,399,931    
Income from rentals $ 547,759 545,042 $ 1,537,227 1,421,917    
Minimum            
Operating Lease            
Lessee option to purchase underlying asset     15      
Direct Financing and Sales-Type Lease            
Lessee option to purchase underlying asset     15      
Maximum            
Operating Lease            
Lessee option to purchase underlying asset     74.5      
Direct Financing and Sales-Type Lease            
Lessee option to purchase underlying asset     74.5      
Land parcels subject to lease agreement that contains a purchase option            
Operating Lease            
Remaining lease term     71 years 2 months 12 days      
North America            
Lessor, Lease, Description [Line Items]            
Number of real estate properties 407   407      
Area of real estate property | ft² 38.7   38.7      
Income from rentals            
Income from rentals            
Income from rentals $ 546,527 543,412 $ 1,533,593 1,416,873    
Income from rentals | Cumulative Effect, Period of Adoption, Adjustment            
Income from rentals            
Revenues subject to the revenue recognition accounting standard $ 6,635 $ 3,792 $ 15,724 $ 16,942