XML 124 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Secured and unsecured senior debt Detail of secured and unsecured debt (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
Extension_Option
Dec. 31, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Debt Instrument        
Effective rate (as a percent) 3.77%      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 5,224,496      
Unamortized (Deferred Financing Cost), (Discount)/Premium (13,698)      
Total Consolidated $ 5,210,798      
Secured notes payable        
Debt Instrument        
Stated interest rate (as a percent) 4.51%      
Effective rate (as a percent) 4.08%      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 759,496      
Unamortized (Deferred Financing Cost), (Discount)/Premium 16,193      
Total Consolidated $ 775,689      
Secured Notes Payable Maturing on 4/1/20        
Debt Instrument        
Stated interest rate (as a percent) 7.75%      
Effective rate (as a percent) 8.12%      
Maturity Date Apr. 01, 2020      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 107,989      
Unamortized (Deferred Financing Cost), (Discount)/Premium (668)      
Total Consolidated $ 107,321      
Secured Notes Payable Maturing on 1/1/23        
Debt Instrument        
Stated interest rate (as a percent) 4.66%      
Effective rate (as a percent) 4.90%      
Maturity Date Jan. 01, 2023      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 34,579      
Unamortized (Deferred Financing Cost), (Discount)/Premium (313)      
Total Consolidated $ 34,266      
Secured Notes Payable Maturing on 3/10/23        
Debt Instrument        
Stated interest rate (as a percent) 3.93%      
Effective rate (as a percent) 3.19%      
Maturity Date Mar. 10, 2023      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 82,000      
Unamortized (Deferred Financing Cost), (Discount)/Premium 2,697      
Total Consolidated $ 84,697      
Secured Notes Payable Maturing on 2/6/24        
Debt Instrument        
Stated interest rate (as a percent) 4.82%      
Effective rate (as a percent) 3.39%      
Maturity Date Feb. 06, 2024      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 202,694      
Unamortized (Deferred Financing Cost), (Discount)/Premium 15,475      
Total Consolidated $ 218,169      
Secured Notes Payable Maturing on 7/1/36        
Debt Instrument        
Stated interest rate (as a percent) 6.50%      
Effective rate (as a percent) 6.67%      
Maturity Date Jul. 01, 2036      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 773      
Unamortized (Deferred Financing Cost), (Discount)/Premium 0      
Total Consolidated $ 773      
Unsecured Debt        
Debt Instrument        
Effective rate (as a percent) 3.72%      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 4,465,000      
Unamortized (Deferred Financing Cost), (Discount)/Premium (29,891)      
Total Consolidated $ 4,435,109      
2019 Unsecured Senior Bank Term Loan        
Debt Instrument        
Effective rate (as a percent) 2.77%      
Maturity Date Jan. 03, 2019      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 200,000   $ 200,000 $ 400,000
Unamortized (Deferred Financing Cost), (Discount)/Premium (378)      
Total Consolidated $ 199,622      
2021 Unsecured Senior Bank Term Loan        
Debt Instrument        
Effective rate (as a percent) 2.56%      
Maturity Date Jan. 15, 2021      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 350,000      
Unamortized (Deferred Financing Cost), (Discount)/Premium (1,425)      
Total Consolidated $ 348,575      
$1.65 billion unsecured senior line of credit        
Debt Instrument        
Effective rate (as a percent) 2.53%      
Maturity Date Oct. 29, 2021      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 490,000      
Unamortized (Deferred Financing Cost), (Discount)/Premium 0      
Total Consolidated $ 490,000      
2.75% Unsecured Senior Notes Payable        
Debt Instrument        
Stated interest rate (as a percent) 2.75%      
Effective rate (as a percent) 2.96%      
Maturity Date Jan. 15, 2020      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 400,000      
Unamortized (Deferred Financing Cost), (Discount)/Premium (1,432)      
Total Consolidated $ 398,568      
4.60% Unsecured Senior Notes Payable        
Debt Instrument        
Stated interest rate (as a percent) 4.60%      
Effective rate (as a percent) 4.74%      
Maturity Date Apr. 01, 2022      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 550,000      
Unamortized (Deferred Financing Cost), (Discount)/Premium (2,600)      
Total Consolidated $ 547,400      
3.90% Unsecured Senior Notes Payable        
Debt Instrument        
Stated interest rate (as a percent) 3.90%      
Effective rate (as a percent) 4.04%      
Maturity Date Jun. 15, 2023      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 500,000      
Unamortized (Deferred Financing Cost), (Discount)/Premium (3,091)      
Total Consolidated $ 496,909      
3.45% unsecured senior notes payable due in 2025        
Debt Instrument        
Stated interest rate (as a percent) 3.45% 3.45%    
Effective rate (as a percent) 3.63%      
Maturity Date Apr. 30, 2025 Apr. 30, 2025    
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 600,000 $ 600,000    
Unamortized (Deferred Financing Cost), (Discount)/Premium (6,167)      
Total Consolidated $ 593,833      
4.30% Unsecured Senior Notes Payable        
Debt Instrument        
Stated interest rate (as a percent) 4.30%      
Effective rate (as a percent) 4.51%      
Maturity Date Jan. 15, 2026      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 300,000      
Unamortized (Deferred Financing Cost), (Discount)/Premium (3,765)      
Total Consolidated $ 296,235      
3.95% Unsecured Senior Notes Payable Due in 2027        
Debt Instrument        
Stated interest rate (as a percent) 3.95%      
Effective rate (as a percent) 4.14%      
Maturity Date Jan. 15, 2027      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 350,000      
Unamortized (Deferred Financing Cost), (Discount)/Premium (4,398)      
Total Consolidated $ 345,602      
3.95% unsecured senior notes payable due in 2028        
Debt Instrument        
Stated interest rate (as a percent) 3.95%   3.95%  
Effective rate (as a percent) 4.09%      
Maturity Date Jan. 15, 2028   Jan. 15, 2028  
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 425,000   $ 425,000  
Unamortized (Deferred Financing Cost), (Discount)/Premium (4,128)      
Total Consolidated $ 420,872      
4.50% Unsecured Senior Notes Payable        
Debt Instrument        
Stated interest rate (as a percent) 4.50%      
Effective rate (as a percent) 4.61%      
Maturity Date Jul. 30, 2029      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 300,000      
Unamortized (Deferred Financing Cost), (Discount)/Premium (2,507)      
Total Consolidated $ 297,493      
London Interbank Offered Rate (LIBOR) | 2019 Unsecured Senior Bank Term Loan        
Debt Instrument        
Applicable margin (as a percent) 1.20%      
London Interbank Offered Rate (LIBOR) | 2021 Unsecured Senior Bank Term Loan        
Debt Instrument        
Applicable margin (as a percent) 1.10%      
London Interbank Offered Rate (LIBOR) | $1.65 billion unsecured senior line of credit        
Debt Instrument        
Applicable margin (as a percent) 1.00%      
Secured Notes Payable Maturing on 1/28/19 | Construction Loans        
Debt Instrument        
Effective rate (as a percent) 3.36%      
Maturity Date Jan. 28, 2019      
Total aggregate commitment $ 350,000      
Remaining Commitment $ 18,539      
Debt Instrument, Number of One-Year Maturity Date Extension Option | Extension_Option 2      
Debt Instrument, Extended Maturity Period 1 year      
Future principal payments due on secured and unsecured debt        
Outstanding Balance $ 331,461      
Unamortized (Deferred Financing Cost), (Discount)/Premium (998)      
Total Consolidated $ 330,463      
Secured Notes Payable Maturing on 1/28/19 | London Interbank Offered Rate (LIBOR) | Construction Loans        
Debt Instrument        
Applicable margin (as a percent) 1.50%