XML 95 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated and unconsolidated real estate joint ventures (Tables)
3 Months Ended
Mar. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Consolidated and unconsolidated real estate joint venture properties
From time to time we enter into joint venture agreements through which we own a partial interest in real estate entities that own, develop and operate real estate properties. As of March 31, 2018, we had the following properties that were held by our real estate joint ventures:
 
Property(1)
 
Market
 
Submarket
 
Our Ownership Interest
 
RSF
Consolidated joint ventures:
 
 
 
 
 
 
 
 
 
 
 
225 Binney Street
 
Greater Boston
 
Cambridge
 
 
30.0%
 
 
305,212
 
409 and 499 Illinois Street
 
San Francisco
 
Mission Bay/ SoMa
 
 
60.0%
 
 
455,069
 
1500 Owens Street
 
San Francisco
 
Mission Bay/ SoMa
 
 
50.1%
 
 
158,267
 
Campus Pointe by Alexandria
 
San Diego
 
University Town Center
 
 
55.0%
 
 
798,799
 
9625 Towne Centre Drive
 
San Diego
 
University Town Center
 
 
54.7%
 
 
163,648
Unconsolidated joint ventures:
 
 
 
 
 
 
 
 
 
 
 
Menlo Gateway
 
San Francisco
 
Greater Stanford
 
 
25.2%
 
 
772,983
 
1401/1413 Research Blvd
 
Maryland
 
Rockville
 
 
65.0%
(2) 
 
(3)
 
360 Longwood Avenue
 
Greater Boston
 
Longwood Medical Area
 
 
27.5%
 
 
210,709
 
704 Quince Orchard Road
 
Maryland
 
Gaithersburg
 
 
56.8%
(2) 
 
79,931
 
1655 and 1725 Third Street
 
San Francisco
 
Mission Bay/ SoMa
 
 
10.0%
 
 
593,765

(1)
In addition to the real estate joint ventures listed above, various partners hold insignificant noncontrolling interests in three other properties in North America.
(2)
Represents our ownership interest; our voting interest is limited to 50%.
(3)
Joint venture with a distinguished retail real estate developer for the development of a 90,000 RSF retail shopping center.
Schedule of consolidated real estate joint ventures
The table below aggregates the balance sheet information of our consolidated VIEs as of March 31, 2018, and December 31, 2017 (in thousands):
 
 
March 31, 2018
 
December 31, 2017
Investments in real estate
 
$
1,050,066

 
$
1,047,472

Cash and cash equivalents
 
46,040

 
41,112

Other assets
 
70,752

 
68,754

Total assets
 
$
1,166,858

 
$
1,157,338

 
 
 
 
 
Secured notes payable
 
$

 
$

Other liabilities
 
54,666

 
52,201

Total liabilities
 
54,666

 
52,201

Alexandria Real Estate Equities, Inc.’s share of equity
 
584,683

 
584,160

Noncontrolling interests’ share of equity
 
527,509

 
520,977

Total liabilities and equity
 
$
1,166,858

 
$
1,157,338

Investment in unconsolidated real estate joint ventures
As of March 31, 2018, our investments in unconsolidated real estate joint ventures accounted for under the equity method of accounting presented in our consolidated balance sheet aggregated $169.9 million, which consists of the following (in thousands):
Property
 
March 31, 2018
Menlo Gateway
 
$
97,452

1401/1413 Research Blvd
 
7,406

360 Longwood Avenue
 
25,393

704 Quince Orchard Road
 
4,230

1655 and 1725 Third Street
 
35,384

 
 
$
169,865

Summary of secured construction loans
As of March 31, 2018, our unconsolidated real estate joint ventures have the following non-recourse secured loans that include the following key terms (dollars in thousands):
 
 
 
 
Initial
Maturity Date
 
Extension Option Maturity Date(1)
 
Stated Interest Rate(2)
 
Interest Rate(2)(3)
 
100% at Joint Venture Level
 
Unconsolidated Joint Venture
 
Our Share
 
 
 
 
 
Debt Balance(4)
 
Remaining Commitments
 
Menlo Gateway, Phase I
 
25.2%
 
 
3/1/19
 
 
3/3/20
 
L+2.50%
 
4.11%
 
$
124,382

 
$
23,454

 
1401/1413 Research Boulevard
 
65.0%
 
 
5/17/20
 
 
7/1/20
 
L+2.50%
 
5.11%
 
9,784

 
14,733

 
360 Longwood Avenue
 
27.5%
 
 
9/1/22
 
 
9/1/24
 
3.32%
 
3.61%
 
94,091

 
17,000

(5) 
704 Quince Orchard Road
 
56.8%
 
 
3/16/23
 
 
N/A
 
L+1.95%
 
4.26%
 
836

 
13,979

 
1655 and 1725 Third Street
 
10.0%
 
 
6/29/21
 
 
6/29/24
 
L+3.70%
 
4.82%
 
42,197

 
332,803

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
271,290

 
$
401,969

 
Loan closed in April 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Menlo Gateway, Phase II
 
25.2%
 
 
5/1/35
 
 
N/A
 
4.53%
 
N/A
 
$

 
$
157,270

 

(1)
Reflects extension options that exist, which may be subject to certain conditions.
(2)
For acquired loans, interest rate includes adjustments to reflect our effective borrowing costs at the time of acquisition.
(3)
Represents interest rate, including interest expense and amortization of loan fees and discount/premium as of March 31, 2018.
(4)
Represents outstanding principal, net of unamortized deferred financing costs and discount/premium.
(5)
The remaining loan commitment balance excludes an earn-out advance provision that allows for incremental borrowings up to $48.0 million, subject to certain conditions.