XML 122 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed consolidating financial information Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Jun. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues:          
Rental $ 216,021 $ 166,591   $ 635,156 $ 486,505
Tenant recoveries 67,058 58,681   188,874 165,385
Other income 2,291 5,107   5,276 20,654
Total revenues 285,370 230,379   829,306 672,544
Expenses:          
Rental operations 83,469 72,002   237,536 205,164
General and administrative 17,636 15,854   56,099 46,426
Interest 31,031 25,850   92,563 75,730
Depreciation and amortization 107,788 77,133   309,069 218,168
Impairment of real estate 0 8,114 $ 156,100 203 193,237
Loss on early extinguishment of debt 0 3,230   670 3,230
Total expenses 239,924 202,183   696,140 741,955
Equity in earnings (losses) of unconsolidated real estate joint ventures 14,100 273   15,050 (270)
Equity in earnings of affiliates 0 0   0 0
Gain (loss) on sale of real estate - rental properties 0 0   270 0
Gain (loss) on sale of real estate - land parcels 0 90   111 90
Net income (loss) 59,546 28,559   148,597 (69,591)
Net income attributable to noncontrolling interests (5,773) (4,084)   (18,892) (11,614)
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s stockholders 53,773 24,475   129,705 (81,205)
Dividends on preferred stock (1,302) (5,007)   (6,364) (16,388)
Preferred stock redemption charge 0 (13,095)   (11,279) (25,614)
Net income attributable to unvested restricted stock awards (1,198) (921)   (3,498) (2,807)
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders 51,273 5,452   108,564 (126,014)
Contributions from and sale of noncontrolling interests       9,877 68,621
Eliminations          
Revenues:          
Rental 0 0   0 0
Tenant recoveries 0 0   0 0
Other income (4,086) (3,913)   (13,683) (10,638)
Total revenues (4,086) (3,913)   (13,683) (10,638)
Expenses:          
Rental operations 0 0   0 0
General and administrative (4,086) (3,913)   (13,683) (10,638)
Interest 0 0   0 0
Depreciation and amortization 0 0   0 0
Impairment of real estate   0   0 0
Loss on early extinguishment of debt   0   0 0
Total expenses (4,086) (3,913)   (13,683) (10,638)
Equity in earnings (losses) of unconsolidated real estate joint ventures 0 0   0 0
Equity in earnings of affiliates (183,488) (121,868)   (499,473) (19,509)
Gain (loss) on sale of real estate - rental properties 0     0  
Gain (loss) on sale of real estate - land parcels   0   0 0
Net income (loss) (183,488) (121,868)   (499,473) (19,509)
Net income attributable to noncontrolling interests 0 0   0 0
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s stockholders (183,488) (121,868)   (499,473) (19,509)
Dividends on preferred stock 0 0   0 0
Preferred stock redemption charge   0   0 0
Net income attributable to unvested restricted stock awards 0 0   0 0
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders (183,488) (121,868)   (499,473) (19,509)
Contributions from and sale of noncontrolling interests       0 0
Alexandria Real Estate Equities, Inc. (Issuer)          
Revenues:          
Rental 0 0   0 0
Tenant recoveries 0 0   0 0
Other income 3,230 1,077   11,337 7,086
Total revenues 3,230 1,077   11,337 7,086
Expenses:          
Rental operations 0 0   0 0
General and administrative 16,598 15,568   55,272 45,224
Interest 23,958 21,318   72,907 60,729
Depreciation and amortization 1,787 1,722   5,217 4,997
Impairment of real estate   0   0 0
Loss on early extinguishment of debt   3,230   670 3,230
Total expenses 42,343 41,838   134,066 114,180
Equity in earnings (losses) of unconsolidated real estate joint ventures 0 0   0 0
Equity in earnings of affiliates 92,886 65,236   252,434 25,889
Gain (loss) on sale of real estate - rental properties       0  
Gain (loss) on sale of real estate - land parcels   0   0 0
Net income (loss) 53,773 24,475   129,705 (81,205)
Net income attributable to noncontrolling interests 0 0   0 0
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s stockholders 53,773 24,475   129,705 (81,205)
Dividends on preferred stock (1,302) (5,007)   (6,364) (16,388)
Preferred stock redemption charge   (13,095)   (11,279) (25,614)
Net income attributable to unvested restricted stock awards (1,198) (921)   (3,498) (2,807)
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders 51,273 5,452   108,564 (126,014)
Contributions from and sale of noncontrolling interests       0 0
Alexandria Real Estate Equities, L.P. (Guarantor Subsidiary)          
Revenues:          
Rental 0 0   0 0
Tenant recoveries 0 0   0 0
Other income (2,589) 91   (2,577) 115
Total revenues (2,589) 91   (2,577) 115
Expenses:          
Rental operations 0 0   0 0
General and administrative 0 0   0 0
Interest 0 0   0 0
Depreciation and amortization 0 0   0 0
Impairment of real estate   0   0 0
Loss on early extinguishment of debt   0   0 0
Total expenses 0 0   0 0
Equity in earnings (losses) of unconsolidated real estate joint ventures 0 0   0 0
Equity in earnings of affiliates 88,900 55,532   242,345 (6,282)
Gain (loss) on sale of real estate - rental properties       0  
Gain (loss) on sale of real estate - land parcels   0   0 0
Net income (loss) 86,311 55,623   239,768 (6,167)
Net income attributable to noncontrolling interests 0 0   0 0
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s stockholders 86,311 55,623   239,768 (6,167)
Dividends on preferred stock 0 0   0 0
Preferred stock redemption charge   0   0 0
Net income attributable to unvested restricted stock awards 0 0   0 0
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders 86,311 55,623   239,768 (6,167)
Contributions from and sale of noncontrolling interests       0 0
Combined Non- Guarantor Subsidiaries          
Revenues:          
Rental 216,021 166,591   635,156 486,505
Tenant recoveries 67,058 58,681   188,874 165,385
Other income 5,736 7,852   10,199 24,091
Total revenues 288,815 233,124   834,229 675,981
Expenses:          
Rental operations 83,469 72,002   237,536 205,164
General and administrative 5,124 4,199   14,510 11,840
Interest 7,073 4,532   19,656 15,001
Depreciation and amortization 106,001 75,411   303,852 213,171
Impairment of real estate   8,114   203 193,237
Loss on early extinguishment of debt   0   0 0
Total expenses 201,667 164,258   575,757 638,413
Equity in earnings (losses) of unconsolidated real estate joint ventures 14,100 273   15,050 (270)
Equity in earnings of affiliates 1,702 1,100   4,694 (98)
Gain (loss) on sale of real estate - rental properties       270  
Gain (loss) on sale of real estate - land parcels   90   111 90
Net income (loss) 102,950 70,329   278,597 37,290
Net income attributable to noncontrolling interests (5,773) (4,084)   (18,892) (11,614)
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s stockholders 97,177 66,245   259,705 25,676
Dividends on preferred stock 0 0   0 0
Preferred stock redemption charge   0   0 0
Net income attributable to unvested restricted stock awards 0 0   0 0
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders $ 97,177 $ 66,245   259,705 25,676
Contributions from and sale of noncontrolling interests       $ 9,877 $ 68,621