XML 107 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Secured and unsecured senior debt Summary of secured and unsecured debt (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2017
USD ($)
Debt Instrument  
Long-term Debt $ 4,251,357
Long-term Debt, Percentage Bearing Variable Interest, Amount, Net 565,683
Total Consolidated $ 4,817,040
Percentage of Total 100.00%
Weighted-Average Interest Rate at End of Period (as a percent) 3.76%
Weighted Average Remaining Terms (in years) 5 years 3 months 18 days
Percentage of fixed rate/hedged total debt 88.00%
Percentage of unhedged floating rate total debt 12.00%
Secured notes payable  
Debt Instrument  
Long-term Debt $ 902,207
Long-term Debt, Percentage Bearing Variable Interest, Amount, Net 251,683
Total Consolidated $ 1,153,890
Percentage of Total 24.00%
Weighted-Average Interest Rate at End of Period (as a percent) 3.80%
Weighted Average Remaining Terms (in years) 2 years 9 months 18 days
Unsecured senior notes payable  
Debt Instrument  
Long-term Debt $ 2,801,290
Long-term Debt, Percentage Bearing Variable Interest, Amount, Net 0
Total Consolidated $ 2,801,290
Percentage of Total 58.20%
Weighted-Average Interest Rate at End of Period (as a percent) 4.16%
Weighted Average Remaining Terms (in years) 7 years
$1.65 billion unsecured senior line of credit  
Debt Instrument  
Long-term Debt $ 0
Long-term Debt, Percentage Bearing Variable Interest, Amount, Net 314,000
Total Consolidated $ 314,000
Percentage of Total 6.50%
Weighted-Average Interest Rate at End of Period (as a percent) 2.00%
Weighted Average Remaining Terms (in years) 4 years 1 month 6 days
2019 Unsecured Senior Bank Term Loan  
Debt Instrument  
Long-term Debt $ 199,543
Long-term Debt, Percentage Bearing Variable Interest, Amount, Net 0
Total Consolidated $ 199,543
Percentage of Total 4.10%
Weighted-Average Interest Rate at End of Period (as a percent) 2.84%
Weighted Average Remaining Terms (in years) 1 year 3 months 18 days
2021 Unsecured Senior Bank Term Loan  
Debt Instrument  
Long-term Debt $ 348,317
Long-term Debt, Percentage Bearing Variable Interest, Amount, Net 0
Total Consolidated $ 348,317
Percentage of Total 7.20%
Weighted-Average Interest Rate at End of Period (as a percent) 2.56%
Weighted Average Remaining Terms (in years) 3 years 3 months 18 days