XML 101 R57.htm IDEA: XBRL DOCUMENT v3.5.0.2
Secured and unsecured senior debt Summary of secured and unsecured debt (Details) - USD ($)
$ in Thousands
1 Months Ended 6 Months Ended
Jul. 31, 2016
Apr. 30, 2016
Jun. 30, 2016
Debt Instrument [Line Items]      
Outstanding Balance     $ 4,151,433
Long-term Debt, Percentage Bearing Variable Interest, Amount, Net     412,742
Total Consolidated     $ 4,116,537
Percentage of Total     100.00%
Weighted-Average Interest Rate at End of Period (as a percent)     3.52%
Weighted Average Remaining Terms (in years)     5 years 9 months 18 days
Long-term Debt     $ 3,703,795
Percentage of fixed rate/hedged total debt     90.00%
Percentage of unhedged floating rate total debt     10.00%
Construction Loans      
Debt Instrument [Line Items]      
Outstanding Balance     $ 422,083
Secured notes payable      
Debt Instrument [Line Items]      
Outstanding Balance     729,433
Long-term Debt, Percentage Bearing Variable Interest, Amount, Net     340,742
Total Consolidated     $ 722,794
Percentage of Total     17.60%
Weighted-Average Interest Rate at End of Period (as a percent)     3.46%
Weighted Average Remaining Terms (in years)     2 years 9 months 18 days
Long-term Debt     $ 382,052
Stated interest rate (as a percent)     3.42%
Senior Notes [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Variable Interest, Amount, Net     $ 0
Total Consolidated     $ 2,376,713
Percentage of Total     57.80%
Weighted-Average Interest Rate at End of Period (as a percent)     4.12%
Weighted Average Remaining Terms (in years)     7 years 8 months 12 days
Long-term Debt     $ 2,376,713
Line of Credit [Member]      
Debt Instrument [Line Items]      
Annual facility fee (as a percent)     0.20%
Outstanding Balance     $ 72,000
Long-term Debt, Percentage Bearing Variable Interest, Amount, Net     72,000
Total Consolidated     $ 72,000
Percentage of Total     1.70%
Weighted-Average Interest Rate at End of Period (as a percent)     1.57%
Weighted Average Remaining Terms (in years)     2 years 6 months
Long-term Debt     $ 0
2019 Unsecured Senior Bank Term Loan      
Debt Instrument [Line Items]      
Outstanding Balance     600,000
Long-term Debt, Percentage Bearing Variable Interest, Amount, Net     0
Total Consolidated     $ 597,304
Percentage of Total     14.50%
Weighted-Average Interest Rate at End of Period (as a percent)     2.20%
Weighted Average Remaining Terms (in years)     2 years 6 months
Long-term Debt     $ 597,304
Unsecured Bank Term Loan 2021 [Member]      
Debt Instrument [Line Items]      
Outstanding Balance     350,000
Long-term Debt, Percentage Bearing Variable Interest, Amount, Net     0
Total Consolidated     $ 347,726
Percentage of Total     8.40%
Weighted-Average Interest Rate at End of Period (as a percent)     2.22%
Weighted Average Remaining Terms (in years)     4 years 6 months
Long-term Debt     $ 347,726
Greater Boston market | Secured Debt Maturing on 23 August 2017 [Member] | Construction Loans      
Debt Instrument [Line Items]      
Outstanding Balance     201,241
Greater Boston market | Secured Debt Maturing April 20, 2019 [Member] | Construction Loans      
Debt Instrument [Line Items]      
Outstanding Balance     $ 40,089
London Interbank Offered Rate (LIBOR) [Member] | Line of Credit [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Description of Variable Rate Basis     LIBOR
Applicable margin (as a percent)     1.10%
London Interbank Offered Rate (LIBOR) [Member] | 2019 Unsecured Senior Bank Term Loan      
Debt Instrument [Line Items]      
Debt Instrument, Description of Variable Rate Basis     LIBOR
Applicable margin (as a percent)     1.20%
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Bank Term Loan 2021 [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Description of Variable Rate Basis     LIBOR
Applicable margin (as a percent)     1.10%
London Interbank Offered Rate (LIBOR) [Member] | San Francisco Bay Area | Secured Debt from Bank Maturing on 1 July 2016 [Member] | Construction Loans      
Debt Instrument [Line Items]      
Debt Instrument, Description of Variable Rate Basis     LIBOR
Applicable margin (as a percent)     1.50%
London Interbank Offered Rate (LIBOR) [Member] | Greater Boston market | Secured Debt Maturing on 23 August 2017 [Member] | Construction Loans      
Debt Instrument [Line Items]      
Debt Instrument, Description of Variable Rate Basis     LIBOR
Applicable margin (as a percent)     1.35%
London Interbank Offered Rate (LIBOR) [Member] | Greater Boston market | Secured Debt Maturing on 26 January 2019 [Member] | Construction Loans      
Debt Instrument [Line Items]      
Debt Instrument, Description of Variable Rate Basis     LIBOR
Applicable margin (as a percent)     1.50%
London Interbank Offered Rate (LIBOR) [Member] | Greater Boston market | Secured Debt Maturing April 20, 2019 [Member] | Construction Loans      
Debt Instrument [Line Items]      
Debt Instrument, Description of Variable Rate Basis     LIBOR
Applicable margin (as a percent)   2.00% 2.00%
Subsequent Event | London Interbank Offered Rate (LIBOR) [Member] | Line of Credit [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Description of Variable Rate Basis LIBOR    
Applicable margin (as a percent) 1.00%