XML 81 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed consolidating financial information (Tables)
12 Months Ended
Dec. 31, 2015
Condensed consolidating financial information  
Condensed Consolidating Balance Sheet
Consolidating Balance Sheet
as of December 31, 2015
(In thousands)
 
Alexandria Real Estate Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate
$

 
$

 
$
7,629,922

 
$

 
$
7,629,922

Investment in unconsolidated real estate JVs

 

 
127,212

 

 
127,212

Cash and cash equivalents
31,982

 

 
93,116

 

 
125,098

Restricted cash
91

 

 
28,781

 

 
28,872

Tenant receivables

 

 
10,485

 

 
10,485

Deferred rent

 

 
280,570

 

 
280,570

Deferred leasing and financing costs
33,505

 

 
200,588

 

 
234,093

Investments

 
4,702

 
348,763

 

 
353,465

Investments in and advances to affiliates
7,194,092

 
6,490,009

 
132,121

 
(13,816,222
)
 

Other assets
25,007

 

 
96,396

 

 
121,403

Total assets
$
7,284,677

 
$
6,494,711

 
$
8,947,954

 
$
(13,816,222
)
 
$
8,911,120

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
818,217

 
$

 
$
818,217

Unsecured senior notes payable
2,046,578

 

 

 

 
2,046,578

Unsecured senior line of credit
151,000

 

 

 

 
151,000

Unsecured senior bank term loans
950,000

 

 

 

 
950,000

Accounts payable, accrued expenses, and tenant security deposits
100,294

 

 
489,062

 

 
589,356

Dividends payable
61,718

 

 
287

 

 
62,005

Total liabilities
3,309,590

 

 
1,307,566

 

 
4,617,156

Redeemable noncontrolling interests

 

 
14,218

 

 
14,218

Alexandria’s stockholders’ equity
3,975,087

 
6,494,711

 
7,321,511

 
(13,816,222
)
 
3,975,087

Noncontrolling interests

 

 
304,659

 

 
304,659

Total equity
3,975,087

 
6,494,711

 
7,626,170

 
(13,816,222
)
 
4,279,746

Total liabilities, noncontrolling interests, and equity
$
7,284,677

 
$
6,494,711

 
$
8,947,954

 
$
(13,816,222
)
 
$
8,911,120


Condensed Consolidating Balance Sheet
as of December 31, 2014
(In thousands)
 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate
$

 
$

 
$
7,108,610

 
$

 
$
7,108,610

Investment in unconsolidated real estate JVs

 

 
117,406

 

 
117,406

Cash and cash equivalents
52,491

 
63

 
33,457

 

 
86,011

Restricted cash
67

 

 
26,817

 

 
26,884

Tenant receivables

 

 
10,548

 

 
10,548

Deferred rent

 

 
234,124

 

 
234,124

Deferred leasing and financing costs
35,462

 

 
166,336

 

 
201,798

Investments

 
5,235

 
231,154

 

 
236,389

Investments in and advances to affiliates
6,874,866

 
6,295,852

 
128,943

 
(13,299,661
)
 

Other assets
19,461

 

 
94,805

 

 
114,266

Total assets
$
6,982,347

 
$
6,301,150

 
$
8,152,200

 
$
(13,299,661
)
 
$
8,136,036

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
652,209

 
$

 
$
652,209

Unsecured senior notes payable
1,747,370

 

 

 

 
1,747,370

Unsecured senior line of credit
304,000

 

 

 

 
304,000

Unsecured senior bank term loans
975,000

 

 

 

 
975,000

Accounts payable, accrued expenses, and tenant security deposits
69,013

 

 
420,072

 

 
489,085

Dividends payable
58,525

 

 
289

 

 
58,814

Total liabilities
3,153,908

 

 
1,072,570

 

 
4,226,478

Redeemable noncontrolling interests

 

 
14,315

 

 
14,315

Alexandria’s stockholders’ equity
3,828,439

 
6,301,150

 
6,998,511

 
(13,299,661
)
 
3,828,439

Noncontrolling interests

 

 
66,804

 

 
66,804

Total equity
3,828,439

 
6,301,150

 
7,065,315

 
(13,299,661
)
 
3,895,243

Total liabilities, noncontrolling interests, and equity
$
6,982,347

 
$
6,301,150

 
$
8,152,200

 
$
(13,299,661
)
 
$
8,136,036

Condensed Consolidating Statements of Income
Condensed Consolidating Statement of Income
for the Year Ended December 31, 2015
(In thousands)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
608,824

 
$

 
$
608,824

Tenant recoveries

 

 
209,063

 

 
209,063

Other income (loss)
12,944

 
(205
)
 
28,149

 
(15,301
)
 
25,587

Total revenues
12,944

 
(205
)
 
846,036

 
(15,301
)
 
843,474

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
261,232

 

 
261,232

General and administrative
51,553

 

 
23,369

 
(15,301
)
 
59,621

Interest
79,155

 

 
26,658

 

 
105,813

Depreciation and amortization
5,986

 

 
255,303

 

 
261,289

Impairment of real estate

 

 
23,250

 

 
23,250

Loss on early extinguishment of debt
189

 

 

 

 
189

Total expenses
136,883

 

 
589,812

 
(15,301
)
 
711,394

 


 


 


 


 


Equity in earnings of unconsolidated real estate JVs

 

 
1,651

 

 
1,651

Equity in earnings of affiliates
268,156

 
238,691

 
4,704

 
(511,551
)
 

Gain on sales of real estate – rental properties

 

 
12,426

 

 
12,426

Income from continuing operations
144,217

 
238,486

 
275,005

 
(511,551
)
 
146,157

(Loss) from discontinued operations

 

 
(43
)
 

 
(43
)
Gain on sales of real estate – land parcels

 

 

 

 

Net income
144,217

 
238,486

 
274,962

 
(511,551
)
 
146,114

Net income attributable to noncontrolling interests

 

 
(1,897
)
 

 
(1,897
)
Net income attributable to Alexandria’s stockholders
144,217

 
238,486

 
273,065

 
(511,551
)
 
144,217

Dividends on preferred stock
(24,986
)
 

 

 

 
(24,986
)
Net income attributable to unvested restricted stock awards
(2,364
)
 

 

 

 
(2,364
)
Net income attributable to Alexandria’s common stockholders
$
116,867

 
$
238,486

 
$
273,065

 
$
(511,551
)
 
$
116,867



Condensed Consolidating Statement of Income
for the Year Ended December 31, 2014
(In thousands)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
544,153

 
$

 
$
544,153

Tenant recoveries

 

 
173,480

 

 
173,480

Other income (loss)
12,006

 
(3,277
)
 
14,845

 
(14,330
)
 
9,244

Total revenues
12,006

 
(3,277
)
 
732,478

 
(14,330
)
 
726,877

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
219,164

 

 
219,164

General and administrative
45,793

 

 
22,067

 
(14,330
)
 
53,530

Interest
58,159

 

 
21,140

 

 
79,299

Depreciation and amortization
5,748

 

 
218,348

 

 
224,096

Impairment of real estate

 

 
51,675

 

 
51,675

Loss on early extinguishment of debt
525

 

 

 

 
525

Total expenses
110,225

 

 
532,394

 
(14,330
)
 
628,289

 


 


 


 


 


Equity in earnings of unconsolidated real estate JVs

 

 
554

 

 
554

Equity in earnings of affiliates
199,800

 
188,269

 
3,665

 
(391,734
)
 

Income from continuing operations
101,581

 
184,992

 
204,303

 
(391,734
)
 
99,142

(Loss) income from discontinued operations
(7
)
 

 
1,240

 

 
1,233

Gain on sales of real estate – land parcels

 

 
6,403

 

 
6,403

Net income
101,574

 
184,992

 
211,946

 
(391,734
)
 
106,778

Net income attributable to noncontrolling interests

 

 
(5,204
)
 

 
(5,204
)
Net income attributable to Alexandria’s stockholders
101,574

 
184,992

 
206,742

 
(391,734
)
 
101,574

Dividends on preferred stock
(25,698
)
 

 

 

 
(25,698
)
Preferred stock redemption charge
(1,989
)
 

 

 

 
(1,989
)
Net income attributable to unvested restricted stock awards
(1,774
)
 

 

 

 
(1,774
)
Net income attributable to Alexandria’s common stockholders
$
72,113

 
$
184,992

 
$
206,742

 
$
(391,734
)
 
$
72,113




Condensed Consolidating Statement of Income
for the Year Ended December 31, 2013
(In thousands)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
467,764

 
$

 
$
467,764

Tenant recoveries

 

 
150,095

 

 
150,095

Other income (loss)
10,423

 
(74
)
 
15,912

 
(12,969
)
 
13,292

Total revenues
10,423

 
(74
)
 
633,771

 
(12,969
)
 
631,151

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
189,039

 

 
189,039

General and administrative
43,528

 

 
17,961

 
(12,969
)
 
48,520

Interest
43,284

 

 
24,668

 

 
67,952

Depreciation and amortization
5,907

 

 
183,216

 

 
189,123

Loss on early extinguishment of debt
1,992

 

 

 

 
1,992

Total expenses
94,711

 

 
414,884

 
(12,969
)
 
496,626

 
 
 
 
 
 
 
 
 
 
Equity in earnings of affiliates
220,158

 
205,993

 
4,067

 
(430,218
)
 

Income from continuing operations
135,870

 
205,919

 
222,954

 
(430,218
)
 
134,525

Income from discontinued operations
347

 

 
553

 

 
900

Gain on sales of real estate – land parcels

 

 
4,824

 

 
4,824

Net income
136,217

 
205,919

 
228,331

 
(430,218
)
 
140,249

Net income attributable to noncontrolling interests

 

 
(4,032
)
 

 
(4,032
)
Net income attributable to Alexandria’s stockholders
136,217

 
205,919

 
224,299

 
(430,218
)
 
136,217

Dividends on preferred stock
(25,885
)
 

 

 

 
(25,885
)
Net income attributable to unvested restricted stock awards
(1,581
)
 

 

 

 
(1,581
)
Net income attributable to Alexandria’s common stockholders
$
108,751

 
$
205,919

 
$
224,299

 
$
(430,218
)
 
$
108,751

Condensed Consolidating Statement Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income
for the Year Ended December 31, 2015
(In thousands)
 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
144,217

 
$
238,486

 
$
274,962

 
$
(511,551
)
 
$
146,114

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Unrealized (losses) gains on “available-for-sale” equity securities:
 
 
 
 
 
 
 
 
 
Unrealized holding (losses) gains arising during the year

 
(21
)
 
77,391

 

 
77,370

Reclassification adjustment for losses (gains) included in net income

 
1

 
(12,139
)
 

 
(12,138
)
Unrealized (losses) gains on “available-for-sale” equity securities, net

 
(20
)
 
65,252

 

 
65,232

 
 
 
 
 
 
 
 
 
 
Unrealized losses on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap losses arising during the year
(5,516
)
 

 

 

 
(5,516
)
Reclassification adjustment for amortization of interest expense included in net income
2,707

 

 

 

 
2,707

Unrealized losses on interest rate swap agreements, net
(2,809
)
 

 

 

 
(2,809
)
 
 
 
 
 
 
 
 
 
 
Unrealized losses on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation losses arising during the year

 

 
(21,844
)
 

 
(21,844
)
Reclassification adjustment for losses included in net income

 

 
9,236

 

 
9,236

Unrealized losses on foreign currency translation, net

 

 
(12,608
)
 

 
(12,608
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive (loss) income
(2,809
)
 
(20
)
 
52,644

 

 
49,815

Comprehensive income
141,408

 
238,466

 
327,606

 
(511,551
)
 
195,929

Less: comprehensive income attributable to noncontrolling interests

 

 
(1,893
)
 

 
(1,893
)
Comprehensive income attributable to Alexandria’s stockholders
$
141,408

 
$
238,466

 
$
325,713

 
$
(511,551
)
 
$
194,036




Condensed Consolidating Statement of Comprehensive Income
for the Year Ended December 31, 2014
(In thousands)
 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
101,574

 
$
184,992

 
$
211,946

 
$
(391,734
)
 
$
106,778

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Unrealized gains on “available-for-sale” equity securities:
 
 
 
 
 
 
 
 
 
Unrealized holding gains arising during the year

 
148

 
50,987

 

 
51,135

Reclassification adjustment for losses (gains) included in net income

 
292

 
(650
)
 

 
(358
)
Unrealized gains on “available-for-sale” equity securities, net

 
440

 
50,337

 

 
50,777

 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap losses arising during the year
(4,459
)
 

 

 

 
(4,459
)
Reclassification adjustment for amortization of interest expense included in net income
6,871

 

 

 

 
6,871

Unrealized gains on interest rate swap agreements, net
2,412

 

 

 

 
2,412

 
 
 
 
 
 
 
 
 
 
Unrealized losses on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation losses arising during the period
(318
)
 

 
(17,757
)
 

 
(18,075
)
Reclassification adjustment for gains included in net income

 

 
(208
)
 

 
(208
)
Unrealized losses on foreign currency translation, net
(318
)
 

 
(17,965
)
 

 
(18,283
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income
2,094

 
440

 
32,372

 

 
34,906

Comprehensive income
103,668

 
185,432

 
244,318

 
(391,734
)
 
141,684

Less: comprehensive income attributable to noncontrolling interests

 

 
(4,534
)
 

 
(4,534
)
Comprehensive income attributable to Alexandria’s common stockholders
$
103,668

 
$
185,432

 
$
239,784

 
$
(391,734
)
 
$
137,150





Condensed Consolidating Statement of Comprehensive Income
for the Year Ended December 31, 2013
(In thousands)
 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
136,217

 
$
205,919

 
$
228,331

 
$
(430,218
)
 
$
140,249

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Unrealized (losses) gains on “available-for-sale” equity securities:
 
 
 
 
 
 
 
 
 
Unrealized holding (losses) gains arising during the year

 
(438
)
 
1,738

 

 
1,300

Reclassification adjustment for losses (gains) included in net income

 
148

 
(1,331
)
 

 
(1,183
)
Unrealized (losses) gains on “available-for-sale” equity securities, net

 
(290
)
 
407

 

 
117

 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swaps:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap gains arising during the year
1,918

 

 

 

 
1,918

Reclassification adjustment for amortization of interest expense included in net income
15,422

 

 

 

 
15,422

Unrealized gains on interest rate swaps
17,340

 

 

 

 
17,340

 
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation losses

 

 
(28,912
)
 

 
(28,912
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income (loss)
17,340

 
(290
)
 
(28,505
)
 

 
(11,455
)
Comprehensive income
153,557

 
205,629

 
199,826

 
(430,218
)
 
128,794

Less: comprehensive income attributable to noncontrolling interests

 

 
(3,948
)
 

 
(3,948
)
Comprehensive income attributable to Alexandria’s common stockholders
$
153,557

 
$
205,629

 
$
195,878

 
$
(430,218
)
 
$
124,846

Condensed Consolidating Statement Cash Flows
Condensed Consolidating Statement of Cash Flows
for the Year Ended December 31, 2015
(In thousands)
 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
144,217

 
$
238,486

 
$
274,962

 
$
(511,551
)
 
$
146,114

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
5,986

 

 
255,303

 

 
261,289

Loss on early extinguishment of debt
189

 

 

 

 
189

Gain on sales of real estate – rental properties

 

 
(12,426
)
 

 
(12,426
)
Impairment of real estate

 

 
23,250

 

 
23,250

Equity in earnings of unconsolidated real estate JVs

 

 
(1,651
)
 

 
(1,651
)
Distributions of earnings from unconsolidated real estate JVs

 

 
873

 

 
873

Amortization of loan fees
7,605

 

 
3,398

 

 
11,003

Amortization of debt discounts (premiums)
337

 

 
(709
)
 

 
(372
)
Amortization of acquired below-market leases

 

 
(6,118
)
 

 
(6,118
)
Deferred rent

 

 
(47,483
)
 

 
(47,483
)
Stock compensation expense
17,512

 

 

 

 
17,512

Equity in earnings of affiliates
(268,156
)
 
(238,691
)
 
(4,704
)
 
511,551

 

Investment gains

 

 
(35,035
)
 

 
(35,035
)
Investment losses

 
346

 
15,747

 

 
16,093

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 


Restricted cash
(24
)
 

 
84

 

 
60

Tenant receivables

 

 
7

 

 
7

Deferred leasing costs

 

 
(65,415
)
 

 
(65,415
)
Other assets
(10,797
)
 

 
1,718

 

 
(9,079
)
Accounts payable, accrued expenses, and tenant security deposits
28,078

 
8

 
15,714

 

 
43,800

Net cash (used in) provided by operating activities
(75,053
)
 
149

 
417,515

 

 
342,611

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Proceeds from sales of real estate

 

 
129,799

 

 
129,799

Additions to real estate

 

 
(564,206
)
 

 
(564,206
)
Purchase of real estate

 

 
(248,933
)
 

 
(248,933
)
Deposits for investing activities

 

 
(5,501
)
 

 
(5,501
)
Investments in unconsolidated real estate JVs

 

 
(9,027
)
 

 
(9,027
)
Investments in subsidiaries
(51,070
)
 
44,687

 
1,374

 
5,009

 

Additions to investments

 

 
(95,945
)
 

 
(95,945
)
Sales of investments

 
6

 
67,130

 

 
67,136

Repayment of notes receivable

 

 
4,282

 

 
4,282

Net cash (used in) provided by investing activities
$
(51,070
)
 
$
44,693

 
$
(721,027
)
 
$
5,009

 
$
(722,395
)

Condensed Consolidating Statement of Cash Flows (continued)
for the Year Ended December 31, 2015
(In thousands)
 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
169,754

 
$

 
$
169,754

Repayments of borrowings from secured notes payable

 

 
(89,815
)
 

 
(89,815
)
Proceeds from issuance of unsecured senior notes payable
298,872

 

 

 

 
298,872

Borrowings from unsecured senior line of credit
2,145,000

 

 

 

 
2,145,000

Repayments of borrowings from unsecured senior line of credit
(2,298,000
)
 

 

 

 
(2,298,000
)
Repayments of borrowings from unsecured senior bank term loans
(25,000
)
 

 

 

 
(25,000
)
Transfer to/from parent company
155,194

 
(44,905
)
 
(105,280
)
 
(5,009
)
 

Change in restricted cash related to financing activities

 

 
3,842

 

 
3,842

Payment of loan fees
(5,825
)
 

 
(4,759
)
 

 
(10,584
)
Proceeds from the issuance of common stock
78,463

 

 

 

 
78,463

Dividends on common stock
(218,104
)
 

 

 

 
(218,104
)
Dividends on preferred stock
(24,986
)
 

 

 

 
(24,986
)
Contributions by and sales of noncontrolling interests

 

 
453,750

 

 
453,750

Distributions to and purchases of noncontrolling interests

 

 
(64,066
)
 

 
(64,066
)
Net cash provided by (used in) financing activities
105,614

 
(44,905
)
 
363,426

 
(5,009
)
 
419,126

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
(255
)
 

 
(255
)
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
(20,509
)
 
(63
)
 
59,659

 

 
39,087

Cash and cash equivalents at beginning of period
52,491

 
63

 
33,457

 

 
86,011

Cash and cash equivalents at end of period
$
31,982

 
$

 
$
93,116

 
$

 
$
125,098

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
70,946

 
$

 
$
22,910

 
$

 
$
93,856

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities
 
 
 
 
 
 
 
 
 
Changes in accrued capital expenditures
$

 
$

 
$
(10,070
)
 
$

 
$
(10,070
)
Assumption of secured notes payable in connection with purchase of properties
$

 
$

 
$
(82,000
)
 
$

 
$
(82,000
)
 
 
 
 
 
 
 
 
 
 
Non-Cash Financing Activities
 
 
 
 
 
 
 
 
 
Payable for purchase of noncontrolling interest
$

 
$

 
$
(51,092
)
 
$

 
$
(51,092
)




Condensed Consolidating Statement of Cash Flows
for the Year Ended December 31, 2014
(In thousands)
 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
101,574

 
$
184,992

 
$
211,946

 
$
(391,734
)
 
$
106,778

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
5,748

 

 
218,348

 

 
224,096

Loss on early extinguishment of debt
525

 

 

 

 
525

Gain on sales of real estate – rental properties

 

 
(1,838
)
 

 
(1,838
)
Gain on sales of real estate – land parcels

 

 
(6,403
)
 

 
(6,403
)
Impairment of real estate

 

 
51,675

 

 
51,675

Equity in earnings from unconsolidated real estate JVs

 

 
(554
)
 

 
(554
)
Distributions of earnings from unconsolidated real estate JVs

 

 
549

 

 
549

Amortization of loan fees
7,355

 

 
3,554

 

 
10,909

Amortization of debt discounts (premiums)
232

 

 
(115
)
 

 
117

Amortization of acquired below-market leases

 

 
(2,845
)
 

 
(2,845
)
Deferred rent

 

 
(44,726
)
 

 
(44,726
)
Stock compensation expense
13,996

 

 

 

 
13,996

Equity in earnings of affiliates
(199,800
)
 
(188,269
)
 
(3,665
)
 
391,734

 

Investment gains

 

 
(11,613
)
 

 
(11,613
)
Investment losses

 
3,047

 
6,240

 

 
9,287

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 


Restricted cash
(12
)
 

 
4,153

 

 
4,141

Tenant receivables

 

 
(673
)
 

 
(673
)
Deferred leasing costs
17

 

 
(38,299
)
 

 
(38,282
)
Other assets
(7,785
)
 

 
319

 

 
(7,466
)
Accounts payable, accrued expenses, and tenant security deposits
25,877

 

 
775

 

 
26,652

Net cash (used in) provided by operating activities
(52,273
)
 
(230
)
 
386,828

 

 
334,325

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Proceeds from sales of real estate

 

 
81,580

 

 
81,580

Additions to real estate
(65
)
 

 
(497,708
)
 

 
(497,773
)
Purchase of real estate

 

 
(127,887
)
 

 
(127,887
)
Deposit for investing activities

 

 
(10,282
)
 

 
(10,282
)
Change in restricted cash related to construction projects and investing activities

 

 
1,665

 

 
1,665

Investments in unconsolidated real estate JVs

 

 
(70,758
)
 

 
(70,758
)
Investments in subsidiaries
(334,764
)
 
(251,358
)
 
(13,441
)
 
599,563

 

Additions to investments

 
(150
)
 
(60,080
)
 

 
(60,230
)
Sales of investments

 
1,052

 
17,921

 

 
18,973

Repayment of notes receivable

 

 
29,883

 

 
29,883

Net cash used in investing activities
$
(334,829
)
 
$
(250,456
)
 
$
(649,107
)
 
$
599,563

 
$
(634,829
)





Condensed Consolidating Statement of Cash Flows (continued)
for the Year Ended December 31, 2014
(In thousands)
 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
126,215

 
$

 
$
126,215

Repayments of borrowings from secured notes payable

 

 
(231,051
)
 

 
(231,051
)
Proceeds from issuance of unsecured senior notes payable
698,908

 

 

 

 
698,908

Borrowings from unsecured senior line of credit
1,168,000

 

 

 

 
1,168,000

Repayments of borrowings from unsecured senior line of credit
(1,068,000
)
 

 

 

 
(1,068,000
)
Repayment of unsecured senior bank term loan
(125,000
)
 

 

 

 
(125,000
)
Redemption of Series D Convertible Preferred Stock
(14,414
)
 

 

 

 
(14,414
)
Transfer to/from parent company
103

 
250,749

 
348,711

 
(599,563
)
 

Change in restricted cash related to financing activities

 

 
(1,409
)
 

 
(1,409
)
Payment of loan fees
(6,523
)
 

 
(1,576
)
 

 
(8,099
)
Dividends on common stock
(202,386
)
 

 

 

 
(202,386
)
Dividends on preferred stock
(25,885
)
 

 

 

 
(25,885
)
Contributions by and sales of noncontrolling interests

 

 
19,410

 

 
19,410

Distributions to and purchases of noncontrolling interests

 

 
(4,977
)
 

 
(4,977
)
Net cash provided by financing activities
424,803

 
250,749

 
255,323

 
(599,563
)
 
331,312

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
(2,493
)
 

 
(2,493
)
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
37,701

 
63

 
(9,449
)
 

 
28,315

Cash and cash equivalents at beginning of period
14,790

 

 
42,906

 

 
57,696

Cash and cash equivalents at end of period
$
52,491

 
$
63

 
$
33,457

 
$

 
$
86,011

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
39,871

 
$

 
$
18,095

 
$

 
$
57,966

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities
 
 
 
 
 
 
 
 
 
Note receivable issued in connection with sale of real estate
$

 
$

 
$
2,000

 
$

 
$
2,000

Changes in accrued construction
$

 
$

 
$
29,846

 
$

 
$
29,846

Assumption of secured notes payable in connection with purchase of properties
$

 
$

 
$
(48,329
)
 
$

 
$
(48,329
)





Condensed Consolidating Statement of Cash Flows
for the Year Ended December 31, 2013
(In thousands)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
136,217

 
$
205,919

 
$
228,331

 
$
(430,218
)
 
$
140,249

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
5,907

 

 
184,871

 

 
190,778

Loss on early extinguishment of debt
1,992

 

 

 

 
1,992

Loss on sales of real estate – rental properties

 

 
121

 

 
121

Gain on sales of real estate – land parcels

 

 
(4,824
)
 

 
(4,824
)
Amortization of loan fees
6,914

 

 
3,022

 

 
9,936

Amortization of debt discounts
111

 

 
418

 

 
529

Amortization of acquired below-market leases

 

 
(3,316
)
 

 
(3,316
)
Deferred rent
(82
)
 

 
(27,853
)
 

 
(27,935
)
Stock compensation expense
15,552

 

 

 

 
15,552

Equity in earnings of affiliates
(220,158
)
 
(205,993
)
 
(4,067
)
 
430,218

 

Investment gains

 
(3
)
 
(7,047
)
 

 
(7,050
)
Investment losses

 
78

 
1,402

 

 
1,480

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
Restricted cash
(2
)
 

 
901

 

 
899

Tenant receivables

 

 
(1,519
)
 

 
(1,519
)
Deferred leasing costs
(37
)
 

 
(54,788
)
 

 
(54,825
)
Other assets
(5,606
)
 

 
(692
)
 

 
(6,298
)
Intercompany receivables and payables
3,021

 

 
(3,021
)
 

 

Accounts payable, accrued expenses, and tenant security deposits
(13,485
)
 

 
70,443

 

 
56,958

Net cash (used in) provided by operating activities
(69,656
)
 
1

 
382,382

 

 
312,727

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Proceeds from sales of real estate
10,796

 

 
143,172

 

 
153,968

Additions to real estate

 

 
(593,389
)
 

 
(593,389
)
Purchase of real estate

 

 
(122,069
)
 

 
(122,069
)
Change in restricted cash related to construction projects and investing activities

 

 
7,655

 

 
7,655

Investment in unconsolidated real estate JVs

 

 
(17,987
)
 

 
(17,987
)
Investments in subsidiaries
(236,218
)
 
(276,022
)
 
(13,445
)
 
525,685

 

Additions to investments

 

 
(36,078
)
 

 
(36,078
)
Sales of investments

 
1,018

 
15,507

 

 
16,525

Net cash used in investing activities
$
(225,422
)
 
$
(275,004
)
 
$
(616,634
)
 
$
525,685

 
$
(591,375
)

Condensed Consolidating Statement of Cash Flows (continued)
for the Year Ended December 31, 2013
(In thousands)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
28,489

 
$

 
$
28,489

Repayments of borrowings from secured notes payable

 

 
(36,219
)
 

 
(36,219
)
Proceeds from issuance of unsecured senior notes payable
498,561

 

 

 

 
498,561

Borrowings from unsecured senior line of credit
729,000

 

 

 

 
729,000

Repayments of borrowings from unsecured senior line of credit
(1,091,000
)
 

 

 

 
(1,091,000
)
Repayments of unsecured senior bank term loan
(250,000
)
 

 

 

 
(250,000
)
Repurchase of unsecured senior convertible notes
(384
)
 

 

 

 
(384
)
Transfer to/from parent company

 
273,089

 
252,596

 
(525,685
)
 

Change in restricted cash related to financings
(1
)
 

 
2,547

 

 
2,546

Payment of loan fees
(14,383
)
 

 
(5,545
)
 

 
(19,928
)
Proceeds from the issuance of common stock
534,469

 

 

 

 
534,469

Dividends on common stock
(169,076
)
 

 

 

 
(169,076
)
Dividends on preferred stock
(25,885
)
 

 

 

 
(25,885
)
Distributions to and purchases of noncontrolling interests

 

 
(3,003
)
 

 
(3,003
)
Net cash provided by financing activities
211,301

 
273,089

 
238,865

 
(525,685
)
 
197,570

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
(2,197
)
 

 
(2,197
)
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
(83,777
)
 
(1,914
)
 
2,416

 

 
(83,275
)
Cash and cash equivalents at beginning of period
98,567

 
1,914

 
40,490

 

 
140,971

Cash and cash equivalents at end of period
$
14,790

 
$

 
$
42,906

 
$

 
$
57,696

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
37,073

 
$

 
$
22,784

 
$

 
$
59,857

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities
 
 
 
 
 
 
 
 
 
Note receivable issued in connection with sale of real estate
$
29,820

 
$

 
$
9,000

 
$

 
$
38,820

Change in accrued construction
$

 
$

 
$
(21,310
)
 
$

 
$
(21,310
)