XML 90 R66.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed consolidating financial information Income Statement (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Dec. 31, 2014
Sep. 30, 2015
Mar. 31, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues:            
Rental   $ 155,311   $ 137,718 $ 450,724 $ 403,280
Tenant recoveries   56,119   45,572 154,107 128,198
Other income   7,180   2,325 14,688 6,725
Total revenues   218,610   185,615 619,519 538,203
Expenses:            
Rental operations   68,846   57,423 192,319 162,283
General and administrative   15,143   12,609 44,519 39,669
Interest   27,679   20,555 77,583 57,111
Depreciation and amortization   67,953   58,388 189,044 166,123
Impairment of real estate $ 16,600 0   0 14,510 0
Loss on early extinguishment of debt   0   525 189 525
Total expenses   179,621   149,500 518,164 425,711
Equity in earnings of unconsolidated joint ventures   710   0 1,825 0
Income (Loss) from Subsidiaries, before Tax   0   0 0 0
Income from continuing operations   39,699   36,115 103,180 112,492
(Loss) income from discontinued operations, net   0   (180) (43) (489)
Gain on sales of real estate – land parcels   0   8 0 805
Net income   39,699   35,943 103,137 112,808
Dividends on preferred stock   (6,247)   (6,471) (18,740) (19,414)
Net income attributable to noncontrolling interests   (170)   (1,340) (925) (3,842)
Net income attributable to unvested restricted stock awards   (623)   (506) (1,736) (1,285)
Net income attributable to Alexandria’s common stockholders   32,659   27,626 81,736 88,267
Alexandria Real Estate Equities, Inc. (Issuer)            
Revenues:            
Rental   0   0 0 0
Tenant recoveries   0   0 0 0
Other income   3,355   2,797 9,890 8,632
Total revenues   3,355   2,797 9,890 8,632
Expenses:            
Rental operations   0   0 0 0
General and administrative   13,511   11,369 38,960 33,735
Interest   20,470   15,307 57,494 41,339
Depreciation and amortization   1,799   1,408 4,515 4,335
Impairment of real estate         0  
Loss on early extinguishment of debt       525 189 525
Total expenses   35,780   28,609 101,158 79,934
Equity in earnings of unconsolidated joint ventures   0     0  
Income (Loss) from Subsidiaries, before Tax   71,954   60,415 193,480 180,275
Income from continuing operations       34,603 102,212 108,973
(Loss) income from discontinued operations, net       0 0 (7)
Gain on sales of real estate – land parcels       0   0
Net income   39,529   34,603 102,212 108,966
Dividends on preferred stock   (6,247)   (6,471) (18,740) (19,414)
Net income attributable to noncontrolling interests   0   0 0 0
Net income attributable to unvested restricted stock awards   (623)   (506) (1,736) (1,285)
Net income attributable to Alexandria’s common stockholders   32,659   27,626 81,736 88,267
Alexandria Real Estate Equities, L.P. (Guarantor Subsidiary)            
Revenues:            
Rental   0   0 0 0
Tenant recoveries   0   0 0 0
Other income   (87)   (1,264) (128) (2,799)
Total revenues   (87)   (1,264) (128) (2,799)
Expenses:            
Rental operations   0   0 0 0
General and administrative   0   0 0 0
Interest   0   0 0 0
Depreciation and amortization   0   0 0 0
Impairment of real estate         0  
Loss on early extinguishment of debt     $ 0 0 0 0
Total expenses   0   0 0 0
Equity in earnings of unconsolidated joint ventures   0     0  
Income (Loss) from Subsidiaries, before Tax   63,964   58,381 174,800 172,989
Income from continuing operations       57,117 174,672 170,190
(Loss) income from discontinued operations, net       0 0 0
Gain on sales of real estate – land parcels       0   0
Net income   63,877   57,117 174,672 170,190
Dividends on preferred stock   0   0 0 0
Net income attributable to noncontrolling interests   0   0 0 0
Net income attributable to unvested restricted stock awards   0   0 0 0
Net income attributable to Alexandria’s common stockholders   63,877   57,117 174,672 170,190
Combined Non- Guarantor Subsidiaries            
Revenues:            
Rental   155,311   137,718 450,724 403,280
Tenant recoveries   56,119   45,572 154,107 128,198
Other income   8,025   4,369 17,014 11,534
Total revenues   219,455   187,659 621,845 543,012
Expenses:            
Rental operations   68,846   57,423 192,319 162,283
General and administrative   5,745   4,817 17,647 16,576
Interest   7,209   5,248 20,089 15,772
Depreciation and amortization   66,154   56,980 184,529 161,788
Impairment of real estate         14,510  
Loss on early extinguishment of debt     $ 0 0 0 0
Total expenses   147,954   124,468 429,094 356,419
Equity in earnings of unconsolidated joint ventures   710     1,825  
Income (Loss) from Subsidiaries, before Tax   1,259   1,127 3,446 3,356
Income from continuing operations       64,318 198,022 189,949
(Loss) income from discontinued operations, net       (180) (43) (482)
Gain on sales of real estate – land parcels       8   805
Net income   73,470   64,146 197,979 190,272
Dividends on preferred stock   0   0 0 0
Net income attributable to noncontrolling interests   (170)   (1,340) (925) (3,842)
Net income attributable to unvested restricted stock awards   0   0 0 0
Net income attributable to Alexandria’s common stockholders   73,300   62,806 197,054 186,430
Eliminations            
Revenues:            
Rental   0   0 0 0
Tenant recoveries   0   0 0 0
Other income   (4,113)   (3,577) (12,088) (10,642)
Total revenues   (4,113)   (3,577) (12,088) (10,642)
Expenses:            
Rental operations   0   0 0 0
General and administrative   (4,113)   (3,577) (12,088) (10,642)
Interest   0   0 0 0
Depreciation and amortization   0   0 0 0
Impairment of real estate         0  
Loss on early extinguishment of debt       0 0 0
Total expenses   (4,113)   (3,577) (12,088) (10,642)
Equity in earnings of unconsolidated joint ventures   0     0  
Income (Loss) from Subsidiaries, before Tax   (137,177)   (119,923) (371,726) (356,620)
Income from continuing operations       (119,923) (371,726) (356,620)
(Loss) income from discontinued operations, net       0 0 0
Gain on sales of real estate – land parcels       0   0
Net income   (137,177)   (119,923) (371,726) (356,620)
Dividends on preferred stock   0   0 0 0
Net income attributable to noncontrolling interests   0   0 0 0
Net income attributable to unvested restricted stock awards   0   0 0 0
Net income attributable to Alexandria’s common stockholders   $ (137,177)   $ (119,923) $ (371,726) $ (356,620)