XML 92 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed consolidating financial information (Tables)
9 Months Ended
Sep. 30, 2015
Condensed Consolidated Financial Information [Abstract]  
Condensed consolidating balance sheet
Condensed Consolidating Balance Sheet
as of September 30, 2015
(In thousands)
(Unaudited)

 
Alexandria Real Estate Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate
$

 
$

 
$
7,654,209

 
$

 
$
7,654,209

Cash and cash equivalents
42,738

 
8

 
33,637

 

 
76,383

Restricted cash
95

 

 
36,898

 

 
36,993

Tenant receivables

 

 
10,124

 

 
10,124

Deferred rent

 

 
267,954

 

 
267,954

Deferred leasing and financing costs
31,708

 

 
190,635

 

 
222,343

Investments

 
4,711

 
325,859

 

 
330,570

Investments in and advances to affiliates
7,370,645

 
6,685,933

 
136,885

 
(14,193,463
)
 

Other assets
24,470

 

 
114,298

 

 
138,768

Total assets
$
7,469,656

 
$
6,690,652

 
$
8,770,499

 
$
(14,193,463
)
 
$
8,737,344

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
773,619

 
$

 
$
773,619

Unsecured senior notes payable
1,747,613

 

 

 

 
1,747,613

Unsecured senior line of credit
843,000

 

 

 

 
843,000

Unsecured senior bank term loans
950,000

 

 

 

 
950,000

Accounts payable, accrued expenses, and tenant security deposits
108,828

 

 
477,766

 

 
586,594

Dividends payable
61,053

 

 
287

 

 
61,340

Total liabilities
3,710,494

 

 
1,251,672

 

 
4,962,166

Redeemable noncontrolling interests

 

 
14,218

 

 
14,218

Alexandria’s stockholders’ equity
3,759,162

 
6,690,652

 
7,502,811

 
(14,193,463
)
 
3,759,162

Noncontrolling interests

 

 
1,798

 

 
1,798

Total equity
3,759,162

 
6,690,652

 
7,504,609

 
(14,193,463
)
 
3,760,960

Total liabilities, noncontrolling interests, and equity
$
7,469,656

 
$
6,690,652

 
$
8,770,499

 
$
(14,193,463
)
 
$
8,737,344


Condensed Consolidating Balance Sheet
as of December 31, 2014
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate
$

 
$

 
$
7,226,016

 
$

 
$
7,226,016

Cash and cash equivalents
52,491

 
63

 
33,457

 

 
86,011

Restricted cash
67

 

 
26,817

 

 
26,884

Tenant receivables

 

 
10,548

 

 
10,548

Deferred rent

 

 
234,124

 

 
234,124

Deferred leasing and financing costs
35,462

 

 
166,336

 

 
201,798

Investments

 
5,235

 
231,154

 

 
236,389

Investments in and advances to affiliates
6,874,866

 
6,295,852

 
128,943

 
(13,299,661
)
 

Other assets
19,461

 

 
94,805

 

 
114,266

Total assets
$
6,982,347

 
$
6,301,150

 
$
8,152,200

 
$
(13,299,661
)
 
$
8,136,036

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
652,209

 
$

 
$
652,209

Unsecured senior notes payable
1,747,370

 

 

 

 
1,747,370

Unsecured senior line of credit
304,000

 

 

 

 
304,000

Unsecured senior bank term loans
975,000

 

 

 

 
975,000

Accounts payable, accrued expenses, and tenant security deposits
69,013

 

 
420,072

 

 
489,085

Dividends payable
58,525

 

 
289

 

 
58,814

Total liabilities
3,153,908

 

 
1,072,570

 

 
4,226,478

Redeemable noncontrolling interests

 

 
14,315

 

 
14,315

Alexandria’s stockholders’ equity
3,828,439

 
6,301,150

 
6,998,511

 
(13,299,661
)
 
3,828,439

Noncontrolling interests

 

 
66,804

 

 
66,804

Total equity
3,828,439

 
6,301,150

 
7,065,315

 
(13,299,661
)
 
3,895,243

Total liabilities, noncontrolling interests, and equity
$
6,982,347

 
$
6,301,150

 
$
8,152,200

 
$
(13,299,661
)
 
$
8,136,036

Condensed consolidating statements of income
Condensed Consolidating Statement of Income
for the Three Months Ended September 30, 2015
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
155,311

 
$

 
$
155,311

Tenant recoveries

 

 
56,119

 

 
56,119

Other income
3,355

 
(87
)
 
8,025

 
(4,113
)
 
7,180

Total revenues
3,355

 
(87
)
 
219,455

 
(4,113
)
 
218,610

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
68,846

 

 
68,846

General and administrative
13,511

 

 
5,745

 
(4,113
)
 
15,143

Interest
20,470

 

 
7,209

 

 
27,679

Depreciation and amortization
1,799

 

 
66,154

 

 
67,953

Total expenses
35,780

 

 
147,954

 
(4,113
)
 
179,621

 
 
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated joint ventures

 

 
710

 

 
710

Equity in earnings of affiliates
71,954

 
63,964

 
1,259

 
(137,177
)
 

Net income
39,529

 
63,877

 
73,470

 
(137,177
)
 
39,699

 
 
 
 
 
 
 
 
 
 
Dividends on preferred stock
(6,247
)
 

 

 

 
(6,247
)
Net income attributable to noncontrolling interests

 

 
(170
)
 

 
(170
)
Net income attributable to unvested restricted stock awards
(623
)
 

 

 

 
(623
)
Net income attributable to Alexandria’s common stockholders
$
32,659

 
$
63,877

 
$
73,300

 
$
(137,177
)
 
$
32,659



Condensed Consolidating Statement of Income
for the Three Months Ended September 30, 2014
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
137,718

 
$

 
$
137,718

Tenant recoveries

 

 
45,572

 

 
45,572

Other income
2,797

 
(1,264
)
 
4,369

 
(3,577
)
 
2,325

Total revenues
2,797

 
(1,264
)
 
187,659

 
(3,577
)
 
185,615

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
57,423

 

 
57,423

General and administrative
11,369

 

 
4,817

 
(3,577
)
 
12,609

Interest
15,307

 

 
5,248

 

 
20,555

Depreciation and amortization
1,408

 

 
56,980

 

 
58,388

Loss on early extinguishment of debt
525

 

 

 

 
525

Total expenses
28,609

 

 
124,468

 
(3,577
)
 
149,500

 
 
 
 
 
 
 
 
 
 
Equity in earnings of affiliates
60,415

 
58,381

 
1,127

 
(119,923
)
 

Income from continuing operations
34,603

 
57,117

 
64,318

 
(119,923
)
 
36,115

Loss from discontinued operations

 

 
(180
)
 

 
(180
)
Gain on sales of real estate – land parcels

 

 
8

 

 
8

Net income
34,603

 
57,117

 
64,146

 
(119,923
)
 
35,943

 
 
 
 
 
 
 
 
 
 
Dividends on preferred stock
(6,471
)
 

 

 

 
(6,471
)
Net income attributable to noncontrolling interests

 

 
(1,340
)
 

 
(1,340
)
Net income attributable to unvested restricted stock awards
(506
)
 

 

 

 
(506
)
Net income attributable to Alexandria’s common stockholders
$
27,626

 
$
57,117

 
$
62,806

 
$
(119,923
)
 
$
27,626



Condensed Consolidating Statement of Income
for the Nine Months Ended September 30, 2015
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
450,724

 
$

 
$
450,724

Tenant recoveries

 

 
154,107

 

 
154,107

Other income
9,890

 
(128
)
 
17,014

 
(12,088
)
 
14,688

Total revenues
9,890

 
(128
)
 
621,845

 
(12,088
)
 
619,519

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
192,319

 

 
192,319

General and administrative
38,960

 

 
17,647

 
(12,088
)
 
44,519

Interest
57,494

 

 
20,089

 

 
77,583

Depreciation and amortization
4,515

 

 
184,529

 

 
189,044

Impairment of real estate

 

 
14,510

 

 
14,510

Loss on early extinguishment of debt
189

 

 

 

 
189

Total expenses
101,158

 

 
429,094

 
(12,088
)
 
518,164

 
 
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated joint ventures

 

 
1,825

 

 
1,825

Equity in earnings of affiliates
193,480

 
174,800

 
3,446

 
(371,726
)
 

Income from continuing operations
102,212

 
174,672

 
198,022

 
(371,726
)
 
103,180

Loss from discontinued operations

 

 
(43
)
 

 
(43
)
Net income
102,212

 
174,672

 
197,979

 
(371,726
)
 
103,137

 
 
 
 
 
 
 
 
 
 
Dividends on preferred stock
(18,740
)
 

 

 

 
(18,740
)
Net income attributable to noncontrolling interests

 

 
(925
)
 

 
(925
)
Net income attributable to unvested restricted stock awards
(1,736
)
 

 

 

 
(1,736
)
Net income attributable to Alexandria’s common stockholders
$
81,736

 
$
174,672

 
$
197,054

 
$
(371,726
)
 
$
81,736



Condensed Consolidating Statement of Income
for the Nine Months Ended September 30, 2014
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
403,280

 
$

 
$
403,280

Tenant recoveries

 

 
128,198

 

 
128,198

Other income
8,632

 
(2,799
)
 
11,534

 
(10,642
)
 
6,725

Total revenues
8,632

 
(2,799
)
 
543,012

 
(10,642
)
 
538,203

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
162,283

 

 
162,283

General and administrative
33,735

 

 
16,576

 
(10,642
)
 
39,669

Interest
41,339

 

 
15,772

 

 
57,111

Depreciation and amortization
4,335

 

 
161,788

 

 
166,123

Loss on early extinguishment of debt
525

 

 

 

 
525

Total expenses
79,934

 

 
356,419

 
(10,642
)
 
425,711

 
 
 
 
 
 
 
 
 
 
Equity in earnings of affiliates
180,275

 
172,989

 
3,356

 
(356,620
)
 

Income from continuing operations
108,973

 
170,190

 
189,949

 
(356,620
)
 
112,492

Loss from discontinued operations
(7
)
 

 
(482
)
 

 
(489
)
Gain on sales of real estate – land parcels

 

 
805

 

 
805

Net income
108,966

 
170,190

 
190,272

 
(356,620
)
 
112,808

 
 
 
 
 
 
 
 
 
 
Dividends on preferred stock
(19,414
)
 

 

 

 
(19,414
)
Net income attributable to noncontrolling interests

 

 
(3,842
)
 

 
(3,842
)
Net income attributable to unvested restricted stock awards
(1,285
)
 

 

 

 
(1,285
)
Net income attributable to Alexandria’s common stockholders
$
88,267

 
$
170,190

 
$
186,430

 
$
(356,620
)
 
$
88,267

Condensed consolidating statement comprehensive income
Condensed Consolidating Statement of Comprehensive Income
for the Three Months Ended September 30, 2015
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
39,529

 
$
63,877

 
$
73,470

 
$
(137,177
)
 
$
39,699

Other comprehensive loss:
 
 
 
 
 
 
 
 
 
Unrealized losses on marketable equity securities:
 
 
 
 
 
 
 
 
 
Unrealized holding losses arising during the period

 
(41
)
 
(29,791
)
 

 
(29,832
)
Reclassification adjustment for gains included in net income

 
(117
)
 
(4,851
)
 

 
(4,968
)
Unrealized losses on marketable equity securities, net

 
(158
)
 
(34,642
)
 

 
(34,800
)
 
 
 
 
 
 
 
 
 
 
Unrealized losses on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap losses arising during the period
(5,474
)
 

 

 

 
(5,474
)
Reclassification adjustment for amortization of interest income included in net income
727

 

 

 

 
727

Unrealized losses on interest rate swap agreements, net
(4,747
)
 

 

 

 
(4,747
)
 
 
 
 
 
 
 
 
 
 
Unrealized losses on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation losses during the period

 

 
(9,294
)
 

 
(9,294
)
Unrealized losses on foreign currency translation, net

 

 
(9,294
)
 

 
(9,294
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive loss
(4,747
)
 
(158
)
 
(43,936
)
 

 
(48,841
)
Comprehensive income
34,782

 
63,719

 
29,534

 
(137,177
)
 
(9,142
)
Less: comprehensive income attributable to noncontrolling interests

 

 
(71
)
 

 
(71
)
Comprehensive income attributable to Alexandria’s common stockholders
$
34,782

 
$
63,719

 
$
29,463

 
$
(137,177
)
 
$
(9,213
)


Condensed Consolidating Statement of Comprehensive Income
for the Three Months Ended September 30, 2014
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
34,603

 
$
57,117

 
$
64,146

 
$
(119,923
)
 
$
35,943

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Unrealized losses on marketable equity securities:
 
 
 
 
 
 
 
 
 
Unrealized holding losses arising during the period

 
(310
)
 
(2,144
)
 

 
(2,454
)
Reclassification adjustment for losses included in net income

 

 
111

 

 
111

Unrealized losses on marketable equity securities, net

 
(310
)
 
(2,033
)
 

 
(2,343
)
 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap gains arising during the period
1,206

 

 

 

 
1,206

Reclassification adjustment for amortization of interest expense included in net income
1,129

 

 

 

 
1,129

Unrealized gains on interest rate swap agreements, net
2,335

 

 

 

 
2,335

 
 
 
 
 
 
 
 
 
 
Unrealized losses on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation losses during the period

 

 
(12,259
)
 

 
(12,259
)
Reclassification adjustment for gains included in net income

 

 
(199
)
 

 
(199
)
Unrealized foreign currency translation losses, net

 

 
(12,458
)
 

 
(12,458
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income (loss)
2,335

 
(310
)
 
(14,491
)
 

 
(12,466
)
Comprehensive income
36,938

 
56,807

 
49,655

 
(119,923
)
 
23,477

Less: comprehensive income attributable to noncontrolling interests

 

 
(1,340
)
 

 
(1,340
)
Comprehensive income attributable to Alexandria’s common stockholders
$
36,938

 
$
56,807

 
$
48,315

 
$
(119,923
)
 
$
22,137


Condensed Consolidating Statement of Comprehensive Income
for the Nine Months Ended September 30, 2015
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
102,212

 
$
174,672

 
$
197,979

 
$
(371,726
)
 
$
103,137

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Unrealized (losses) gains on marketable equity securities:
 
 
 
 
 
 
 
 
 
Unrealized holding (losses) gains arising during the year

 
(19
)
 
54,023

 

 
54,004

Reclassification adjustment for gains included in net income

 
(76
)
 
(2,427
)
 

 
(2,503
)
Unrealized (losses) gains on marketable equity securities, net

 
(95
)
 
51,596

 

 
51,501

 
 
 
 
 
 
 
 
 
 
Unrealized losses on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap losses arising during the year
(9,712
)
 

 

 

 
(9,712
)
Reclassification adjustment for amortization of interest expense included in net income
1,942

 

 

 

 
1,942

Unrealized losses on interest rate swap agreements, net
(7,770
)
 

 

 

 
(7,770
)
 
 
 
 
 
 
 
 
 
 
Unrealized losses on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation losses arising during the year

 

 
(17,072
)
 

 
(17,072
)
Reclassification adjustment for losses included in net income

 

 
9,236

 

 
9,236

Unrealized losses on foreign currency translation, net

 

 
(7,836
)
 

 
(7,836
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive (loss) income
(7,770
)
 
(95
)
 
43,760

 

 
35,895

Comprehensive income
94,442

 
174,577

 
241,739

 
(371,726
)
 
139,032

Less: comprehensive income attributable to noncontrolling interests

 

 
(954
)
 

 
(954
)
Comprehensive income attributable to Alexandria's common stockholders
$
94,442

 
$
174,577

 
$
240,785

 
$
(371,726
)
 
$
138,078



Condensed Consolidating Statement of Comprehensive Income
for the Nine Months Ended September 30, 2014
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
108,966

 
$
170,190

 
$
190,272

 
$
(356,620
)
 
$
112,808

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Unrealized gains on marketable equity securities:
 
 
 
 
 
 
 
 
 
Unrealized holding gains arising during the year

 

 
13,591

 

 
13,591

Reclassification adjustment for losses included in net income

 

 
517

 

 
517

Unrealized gains on marketable equity securities, net

 

 
14,108

 

 
14,108

 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap losses arising during the year
(2,708
)
 

 

 

 
(2,708
)
Reclassification adjustment for amortization of interest expense included in net income
5,742

 

 

 

 
5,742

Unrealized gains on interest rate swap agreements, net
3,034

 

 

 

 
3,034

 
 
 
 
 
 
 
 
 
 
Unrealized losses on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation losses

 

 
(9,450
)
 

 
(9,450
)
Reclassification adjustment for gains included in net income

 

 
(199
)
 

 
(199
)
Unrealized losses on foreign currency translation, net

 

 
(9,649
)
 

 
(9,649
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income
3,034

 

 
4,459

 

 
7,493

Comprehensive income
112,000

 
170,190

 
194,731

 
(356,620
)
 
120,301

Less: comprehensive income attributable to noncontrolling interests

 

 
(3,842
)
 

 
(3,842
)
Comprehensive income attributable to Alexandria’s common stockholders
$
112,000

 
$
170,190

 
$
190,889

 
$
(356,620
)
 
$
116,459

Condensed consolidating statement cash flows
Condensed Consolidating Statement of Cash Flows
for the Nine Months Ended September 30, 2015
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
102,212

 
$
174,672

 
$
197,979

 
$
(371,726
)
 
$
103,137

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
4,515

 

 
184,529

 

 
189,044

Loss on early extinguishment of debt
189

 

 

 

 
189

Impairment of real estate

 

 
14,510

 

 
14,510

Equity in earnings of unconsolidated joint ventures

 

 
(1,825
)
 

 
(1,825
)
Distributions of earnings from unconsolidated joint ventures

 

 
740

 

 
740

Amortization of loan fees
5,717

 

 
2,631

 

 
8,348

Amortization of debt discounts (premiums)
243

 

 
(525
)
 

 
(282
)
Amortization of acquired below-market leases

 

 
(5,121
)
 

 
(5,121
)
Deferred rent

 

 
(34,421
)
 

 
(34,421
)
Stock compensation expense
12,922

 

 

 

 
12,922

Equity in earnings of affiliates
(193,480
)
 
(174,800
)
 
(3,446
)
 
371,726

 

Investment gains

 

 
(22,368
)
 

 
(22,368
)
Investment losses

 
269

 
10,888

 

 
11,157

Changes in operating assets and liabilities:
 
 
 
 
 
 


 
 
Restricted cash
(28
)
 

 
52

 

 
24

Tenant receivables

 

 
380

 

 
380

Deferred leasing costs

 

 
(47,725
)
 

 
(47,725
)
Other assets
(9,228
)
 

 
(4,493
)
 

 
(13,721
)
Accounts payable, accrued expenses, and tenant security deposits
31,895

 

 
(472
)
 

 
31,423

Net cash (used in) provided by operating activities
(45,043
)
 
141

 
291,313

 

 
246,411

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Proceeds from sale of real estate

 

 
92,455

 

 
92,455

Additions to real estate

 

 
(362,215
)
 

 
(362,215
)
Purchase of real estate

 

 
(248,933
)
 

 
(248,933
)
Deposits for investing activities

 

 
(6,707
)
 

 
(6,707
)
Investment in unconsolidated real estate joint ventures

 

 
(7,979
)
 

 
(7,979
)
Investments in subsidiaries
(302,455
)
 
(215,128
)
 
(4,493
)
 
522,076

 

Additions to investments

 

 
(67,965
)
 

 
(67,965
)
Sales of investments

 
6

 
39,584

 

 
39,590

Repayment of notes receivable

 

 
4,264

 

 
4,264

Net cash used in investing activities
$
(302,455
)
 
$
(215,122
)
 
$
(561,989
)
 
$
522,076

 
$
(557,490
)







Condensed Consolidating Statement of Cash Flows (continued)
for the Nine Months Ended September 30, 2015
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
47,375

 
$

 
$
47,375

Repayments of borrowings from secured notes payable

 

 
(12,217
)
 

 
(12,217
)
Borrowings from unsecured senior line of credit
1,432,000

 

 

 

 
1,432,000

Repayments of borrowings from unsecured senior line of credit
(893,000
)
 

 

 

 
(893,000
)
Repayments of borrowings from unsecured senior bank term loans
(25,000
)
 

 

 

 
(25,000
)
Transfer to/from parent company
1,853

 
214,926

 
305,297

 
(522,076
)
 

Change in restricted cash related to financing activities

 

 
(4,737
)
 

 
(4,737
)
Payment of loan fees
(2,140
)
 

 
(2,042
)
 

 
(4,182
)
Proceeds from the issuance of common stock
5,052

 

 

 

 
5,052

Dividends on common stock
(162,280
)
 

 

 

 
(162,280
)
Dividends on preferred stock
(18,740
)
 

 

 

 
(18,740
)
Contributions by noncontrolling interests

 

 
340

 

 
340

Distributions to and purchases of noncontrolling interests

 

 
(62,973
)
 

 
(62,973
)
Net cash provided by financing activities
337,745

 
214,926

 
271,043

 
(522,076
)
 
301,638

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
(187
)
 

 
(187
)
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
(9,753
)
 
(55
)
 
180

 

 
(9,628
)
Cash and cash equivalents as of the beginning of period
52,491

 
63

 
33,457

 

 
86,011

Cash and cash equivalents as of the end of period
$
42,738

 
$
8

 
$
33,637

 
$

 
$
76,383

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
47,193

 
$

 
$
17,004

 
$

 
$
64,197

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities
 
 
 
 
 
 
 
 
 
Change in accrued construction
$

 
$

 
$
(7,305
)
 
$

 
$
(7,305
)
Assumption of secured notes payable in connection with purchase of properties
$

 
$

 
$
(82,000
)
 
$

 
$
(82,000
)
 
 
 
 
 
 
 
 
 
 
Non-Cash Financing Activities
 
 
 
 
 
 
 
 
 
Payable for purchase of noncontrolling interest
$
(51,887
)
 
$

 
$

 
$

 
$
(51,887
)
Condensed Consolidating Statement of Cash Flows
for the Nine Months Ended September 30, 2014
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
108,966

 
$
170,190

 
$
190,272

 
$
(356,620
)
 
$
112,808

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
4,335

 

 
161,788

 

 
166,123

Loss on early extinguishment of debt
525

 

 

 

 
525

Gain on sale of land parcel

 

 
(805
)
 

 
(805
)
Amortization of loan fees
5,424

 

 
2,666

 

 
8,090

Amortization of debt discounts (premiums)
152

 

 
(52
)
 

 
100

Amortization of acquired below-market leases

 

 
(2,191
)
 

 
(2,191
)
Deferred rent

 

 
(35,511
)
 

 
(35,511
)
Stock compensation expense
9,372

 

 

 

 
9,372

Equity in earnings of affiliates
(180,275
)
 
(172,989
)
 
(3,356
)
 
356,620

 

Investment gains

 
(3
)
 
(9,478
)
 

 
(9,481
)
Investment losses

 
2,802

 
5,923

 

 
8,725

Changes in operating assets and liabilities:
 
 
 
 
 
 


 
 
Restricted cash
(15
)
 

 
15

 

 

Tenant receivables

 

 
(939
)
 

 
(939
)
Deferred leasing costs
(80
)
 

 
(25,830
)
 

 
(25,910
)
Other assets
(5,263
)
 

 
(6,965
)
 

 
(12,228
)
Accounts payable, accrued expenses, and tenant security deposits
50,210

 

 
(13,764
)
 

 
36,446

Net cash (used in) provided by operating activities
(6,649
)
 

 
261,773

 

 
255,124

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Proceeds from sale of real estate

 

 
28,378

 

 
28,378

Additions to real estate

 

 
(345,074
)
 

 
(345,074
)
Purchase of real estate

 

 
(97,785
)
 

 
(97,785
)
Deposit for investing activities

 

 
(7,292
)
 

 
(7,292
)
Change in restricted cash related to construction projects

 

 
6,694

 

 
6,694

Investment in unconsolidated real estate joint ventures

 

 
(67,525
)
 

 
(67,525
)
Investments in subsidiaries
(322,228
)
 
(291,300
)
 
(12,150
)
 
625,678

 

Additions to investments

 

 
(35,484
)
 

 
(35,484
)
Sales of investments

 

 
13,883

 

 
13,883

Repayment of notes receivable

 

 
29,866

 

 
29,866

Net cash used in investing activities
$
(322,228
)
 
$
(291,300
)
 
$
(486,489
)
 
$
625,678

 
$
(474,339
)




Condensed Consolidating Statement of Cash Flows (continued)
for the Nine Months Ended September 30, 2014
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
108,626

 
$

 
$
108,626

Repayments of borrowings from secured notes payable

 

 
(228,909
)
 

 
(228,909
)
Proceeds from issuance of unsecured senior notes payable
698,908

 

 

 

 
698,908

Borrowings from unsecured senior line of credit
890,000

 

 

 

 
890,000

Repayments of borrowings from unsecured senior line of credit
(952,000
)
 

 

 

 
(952,000
)
Repayment of unsecured senior bank term loan
(125,000
)
 

 

 

 
(125,000
)
Transfer to/from parent company
103

 
291,300

 
334,275

 
(625,678
)
 

Change in restricted cash related to financing activities

 

 
375

 

 
375

Payment of loan fees
(6,515
)
 

 
(1,474
)
 

 
(7,989
)
Dividends on common stock
(150,540
)
 

 

 

 
(150,540
)
Dividends on preferred stock
(19,414
)
 

 

 

 
(19,414
)
Contributions by noncontrolling interests

 

 
19,410

 

 
19,410

Distributions to and purchases of noncontrolling interests

 

 
(3,487
)
 

 
(3,487
)
Net cash provided by financing activities
335,542

 
291,300

 
228,816

 
(625,678
)
 
229,980

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
(1,438
)
 

 
(1,438
)
 
 
 
 
 
 
 
 
 
 
Net increase in cash and cash equivalents
6,665

 

 
2,662

 

 
9,327

Cash and cash equivalents as of the beginning of period
14,790

 

 
42,906

 

 
57,696

Cash and cash equivalents as of the end of period
$
21,455

 
$

 
$
45,568

 
$

 
$
67,023

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
20,089

 
$

 
$
13,694

 
$

 
$
33,783

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities
 
 
 
 
 
 
 
 
 
Change in accrued construction
$

 
$

 
$
36,235

 
$

 
$
36,235

Assumption of secured notes payable in connection with purchase of properties
$

 
$

 
$
(48,329
)
 
$

 
$
(48,329
)