EX-99.1 2 ex991-2015guidance.htm 2015 GUIDANCE EX 99.1 - 2015 Guidance
EXHIBIT 99.1

ALEXANDRIA REAL ESTATE EQUITIES, INC.

2015 Guidance

Based on our current view of existing market conditions and other assumptions, we are issuing guidance for earnings per share attributable to Alexandria’s common stockholders – diluted, and FFO per share attributable to Alexandria’s common stockholders – diluted, each for the year ended December 31, 2015.  The table below provides a reconciliation of FFO per share, a non-GAAP measure, to earnings per share, the most directly comparable GAAP measure, as well as other key assumptions included in our guidance for the year ended December 31, 2015.

EPS and FFO Per Share Attributable to Alexandria’s Common Stockholders – Diluted
 
2015 Guidance
 
Earnings per share
 
$1.60 – $1.80
Add back: depreciation and amortization
 
3.52
Other
 
(0.02)
FFO per share
 
$5.10 – $5.30
Key Assumptions (Dollars in thousands)
 
Low
 
High
Occupancy percentage for operating properties in North America at December 31, 2015
 
96.9%

 
97.4%

 
 
 
 
 
Same property performance:
 
 
 
 
NOI increase
 
0.5%

 
2.5%

NOI increase (cash basis)
 
5.0%

 
7.0%

 
 
 
 
 
Lease renewals and re-leasing of space:
 
 
 
 
Rental rate increases
 
14.0%

 
17.0%

Rental rate increases (cash basis)
 
8.0%

 
10.0%

 
 
 
 
 
Straight-line rents
 
$
42,000

 
$
47,000

General and administrative expenses
 
$
55,000

 
$
59,000

Capitalization of interest
 
$
35,000

 
$
45,000

Interest expense
 
$
110,000

 
$
120,000


 
Key Credit Metrics
 
2015 Guidance
Net debt to Adjusted EBITDA – quarterly annualized
 
6.5x to 7.5x
Fixed charge coverage ratio – quarterly annualized
 
3.0x to 3.5x
Non-income-producing assets as a percentage of gross real estate
 
10% to 15%
Sources and Uses of Capital (Dollars in thousands)
 
Low
 
High
Sources of capital:
 
 
 
 
Net cash provided by operating activities after dividends
 
$
115,000

 
$
135,000

Incremental debt
 
390,000

 
470,000

Asset sales (1)
 
240,000

 
340,000

Total sources of capital
 
$
745,000

 
$
945,000

 
 
 
 
 
Uses of capital:
 
 
 
 
Construction
 
$
645,000

 
$
745,000

Acquisitions
 
100,000

 
200,000

Total uses of capital
 
$
745,000

 
$
945,000

 
 
 
 
 
Incremental debt:
 
 
 
 
Issuance of unsecured senior and other notes payable
 
$
535,000

 
$
685,000

Borrowings under:
 
 
 
 
Existing secured construction loans
 
80,000

 
130,000

Repayments of:
 
 
 
 
Secured notes payable
 
(61,000
)
 
(137,000
)
2016 unsecured senior term loan
 
(150,000
)
 
(200,000
)
Unsecured senior line of credit
 
(14,000
)
 
(8,000
)
Incremental debt
 
$
390,000

 
$
470,000



(1)
Represents the amount of remaining capital at the midpoint of our guidance. We expect to satisfy our remaining capital through the sale of “core-like,” non-core, and land asset dispositions. The proceeds from these asset sales may vary depending on the impact of the sales on our net debt to adjusted EBITDA ratio. For example, the sale of non-income-producing land benefits leverage more than the sale of an income-producing property.


The key assumptions behind the sources and uses of capital in the table above are a favorable capital market environment and performance of our core operations in areas such as delivery of current and future development and redevelopment projects, leasing activity, and renewals.  Our expected sources and uses of capital are subject to a number of variables and uncertainties, including those discussed under the “Forward-looking statements” section under Part I and the “Risk Factors” section under Item 1A of our annual report on Form 10-K for the year ended December 31, 2013, and in subsequent quarterly reports on Form 10-Q.  We expect to update our forecast of sources and uses of capital on a quarterly basis.