XML 60 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed consolidating financial information Income Statement (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues:        
Rental $ 137,718 $ 116,052 $ 403,280 $ 342,071
Tenant recoveries 45,572 38,691 128,198 110,125
Other Income 2,325 3,572 6,725 10,132
Total revenues 185,615 158,315 538,203 462,328
Expenses:        
Rental operations 57,423 47,684 162,283 139,147
General and administrative 12,609 11,666 39,669 35,769
Interest 20,555 16,171 57,111 50,169
Depreciation and amortization 58,388 48,866 166,123 141,039
Gains (Losses) on Extinguishment of Debt 525 1,432 525 1,992
Total expenses 149,500 125,819 425,711 368,116
(Loss) income from continuing operations before equity in earnings of affiliates 36,115 32,496 112,492 94,212
Income (Loss) from Subsidiaries, before Tax 0 0 0 0
Income from continuing operations 36,115 32,496 112,492 94,212
(Loss) income from discontinued operations, net (180) [1] (43) [1] (489) [1] 1,043 [1]
Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes 8 0 805 772
Net income 35,943 32,453 112,808 96,027
Dividends on preferred stock (6,471) (6,472) (19,414) (19,414)
Net income attributable to noncontrolling interests (1,340) (960) (3,842) (2,922)
Participating Securities, Distributed and Undistributed Earnings (Loss), Diluted (506) (442) (1,285) (1,187)
Net Income (Loss) Available to Common Stockholders, Basic 27,626 24,579 88,267 72,504
Alexandria Real Estate Equities, Inc. (Issuer)
       
Revenues:        
Rental 0 0 0 0
Tenant recoveries 0 0 0 0
Other Income 2,797 2,802 8,632 8,071
Total revenues 2,797 2,802 8,632 8,071
Expenses:        
Rental operations 0 0 0 0
General and administrative 11,369 10,140 33,735 32,573
Interest 15,307 10,238 41,339 32,048
Depreciation and amortization 1,408 1,473 4,335 4,394
Gains (Losses) on Extinguishment of Debt 525 1,432 525 1,992
Total expenses 28,609 23,283 79,934 71,007
(Loss) income from continuing operations before equity in earnings of affiliates (25,812) (20,481) (71,302) (62,936)
Income (Loss) from Subsidiaries, before Tax 60,415 51,975 180,275 155,694
Income from continuing operations 34,603 31,494 108,973 92,758
(Loss) income from discontinued operations, net 0 (1) (7) 347
Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes 0   0 0
Net income 34,603 31,493 108,966 93,105
Dividends on preferred stock (6,471) (6,472) (19,414) (19,414)
Net income attributable to noncontrolling interests 0 0 0 0
Participating Securities, Distributed and Undistributed Earnings (Loss), Diluted (506) (442) (1,285) (1,187)
Net Income (Loss) Available to Common Stockholders, Basic 27,626 24,579 88,267 72,504
Alexandria Real Estate Equities, L.P. (Guarantor Subsidiary)
       
Revenues:        
Rental 0 0 0 0
Tenant recoveries 0 0 0 0
Other Income (1,264) (1) (2,799) (142)
Total revenues (1,264) (1) (2,799) (142)
Expenses:        
Rental operations 0 0 0 0
General and administrative 0 0 0 0
Interest 0 0 0 0
Depreciation and amortization 0 0 0 0
Gains (Losses) on Extinguishment of Debt 0 0 0 0
Total expenses 0 0 0 0
(Loss) income from continuing operations before equity in earnings of affiliates (1,264) (1) (2,799) (142)
Income (Loss) from Subsidiaries, before Tax 58,381 48,477 172,989 144,660
Income from continuing operations 57,117 48,476 170,190 144,518
(Loss) income from discontinued operations, net 0 0 0 0
Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes 0   0 0
Net income 57,117 48,476 170,190 144,518
Dividends on preferred stock 0 0 0 0
Net income attributable to noncontrolling interests 0 0 0 0
Participating Securities, Distributed and Undistributed Earnings (Loss), Diluted 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic 57,117 48,476 170,190 144,518
Combined Non- Guarantor Subsidiaries
       
Revenues:        
Rental 137,718 116,052 403,280 342,071
Tenant recoveries 45,572 38,691 128,198 110,125
Other Income 4,369 3,966 11,534 11,635
Total revenues 187,659 158,709 543,012 463,831
Expenses:        
Rental operations 57,423 47,684 162,283 139,147
General and administrative 4,817 4,721 16,576 12,628
Interest 5,248 5,933 15,772 18,121
Depreciation and amortization 56,980 47,393 161,788 136,645
Gains (Losses) on Extinguishment of Debt 0 0 0 0
Total expenses 124,468 105,731 356,419 306,541
(Loss) income from continuing operations before equity in earnings of affiliates 63,191 52,978 186,593 157,290
Income (Loss) from Subsidiaries, before Tax 1,127 959 3,356 2,858
Income from continuing operations 64,318 53,937 189,949 160,148
(Loss) income from discontinued operations, net (180) (42) (482) 696
Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes 8   805 772
Net income 64,146 53,895 190,272 161,616
Dividends on preferred stock 0 0 0 0
Net income attributable to noncontrolling interests (1,340) (960) (3,842) (2,922)
Participating Securities, Distributed and Undistributed Earnings (Loss), Diluted 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic 62,806 52,935 186,430 158,694
Eliminations
       
Revenues:        
Rental 0 0 0 0
Tenant recoveries 0 0 0 0
Other Income (3,577) (3,195) (10,642) (9,432)
Total revenues (3,577) (3,195) (10,642) (9,432)
Expenses:        
Rental operations 0 0 0 0
General and administrative (3,577) (3,195) (10,642) (9,432)
Interest 0 0 0 0
Depreciation and amortization 0 0 0 0
Gains (Losses) on Extinguishment of Debt 0 0 0 0
Total expenses (3,577) (3,195) (10,642) (9,432)
(Loss) income from continuing operations before equity in earnings of affiliates 0 0 0 0
Income (Loss) from Subsidiaries, before Tax (119,923) (101,411) (356,620) (303,212)
Income from continuing operations (119,923) (101,411) (356,620) (303,212)
(Loss) income from discontinued operations, net 0 0 0 0
Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes 0   0 0
Net income (119,923) (101,411) (356,620) (303,212)
Dividends on preferred stock 0 0 0 0
Net income attributable to noncontrolling interests 0 0 0 0
Participating Securities, Distributed and Undistributed Earnings (Loss), Diluted 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic $ (119,923) $ (101,411) $ (356,620) $ (303,212)
[1] includes the results of operations of four properties that were classified as “held for sale” as of September 30, 2014, as well as the results of operations (prior to disposition) and gain on sale of real estate attributable to seven properties sold during the period from January 1, 2013, to September 30, 2014. In October 2014, we completed the sale of one property which was classified as “held for sale” as of September 30, 2014.