XML 50 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Secured and unsecured senior debt Detail of secured and unsecured debt (Details) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate $ 3,103,415,000  
Unhedged Variable rate 397,700,000  
Principal amount 3,501,115,000  
Total consolidated debt, Effective Interest 3.39% [1]  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid 3,470,517,000  
Debt Instrument, Annual Principal Payment 30,598,000  
Future principal payments due on secured and unsecured debt    
Repayments of Unsecured Debt 125,000,000 250,000,000
2014
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate 2,055,000  
Unhedged Variable rate 60,000  
Principal amount 2,115,000  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid 0  
Debt Instrument, Annual Principal Payment 2,115,000  
2015
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate 14,290,000  
Unhedged Variable rate 46,596,000  
Principal amount 60,886,000  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid 52,336,000  
Debt Instrument, Annual Principal Payment 8,550,000  
2016
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate 591,423,000  
Unhedged Variable rate 42,952,000  
Principal amount 634,375,000  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid 629,851,000  
Debt Instrument, Annual Principal Payment 4,524,000  
2017
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate 3,042,000  
Unhedged Variable rate 166,092,000  
Principal amount 169,134,000  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid 166,092,000  
Debt Instrument, Annual Principal Payment 3,042,000  
2018
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate 3,253,000  
Unhedged Variable rate 0  
Principal amount 3,253,000  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid 0  
Debt Instrument, Annual Principal Payment 3,253,000  
Thereafter
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate 2,489,352,000  
Unhedged Variable rate 142,000,000  
Principal amount 2,631,352,000  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid 2,622,238,000  
Debt Instrument, Annual Principal Payment 9,114,000  
Secured notes payable
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate 406,125,000  
Unhedged Variable rate 230,700,000  
Principal amount 636,825,000  
Stated interest rate (as a percent) 4.71%  
Effective rate (as a percent) 4.67% [1]  
Future principal payments due on secured and unsecured debt    
2014 2,194,000  
2015 61,212,000  
2016 259,712,000  
2017 169,484,000  
2018 3,615,000  
Thereafter 140,608,000  
Other secured notes payable maturing on 11/18/14
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent) 6.00%  
Effective rate (as a percent) 6.00% [1]  
Maturity Date Nov. 18, 2014 [2]  
Future principal payments due on secured and unsecured debt    
2014 60,000  
2015 0  
2016 0  
2017 0  
2018 0  
Thereafter 0  
Outstanding Balance 60,000  
Secured notes payable from bank maturing on 6/1/15
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent) 5.64%  
Effective rate (as a percent) 4.50% [1]  
Maturity Date Jun. 01, 2015 [2]  
Future principal payments due on secured and unsecured debt    
2014 34,000  
2015 5,777,000  
2016 0  
2017 0  
2018 0  
Thereafter 0  
Outstanding Balance 5,811,000  
Secured notes payable maturing on 7/1/15
   
Summary of fixed rate/hedged and floating rate debt    
Effective rate (as a percent) 1.66% [1]  
Maturity Date Jul. 01, 2015 [2]  
Number of extensions available under line of credit 2  
Future principal payments due on secured and unsecured debt    
2014 0  
2015 46,596,000  
2016 0  
2017 0  
2018 0  
Thereafter 0  
Outstanding Balance 46,596,000  
CMBS maturing on 1/1/16
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent) 5.73%  
Effective rate (as a percent) 5.73% [1]  
Maturity Date Jan. 01, 2016 [2]  
Future principal payments due on secured and unsecured debt    
2014 440,000  
2015 1,816,000  
2016 75,501,000  
2017 0  
2018 0  
Thereafter 0  
Outstanding Balance 77,757,000  
CMBS maturing on 4/1/16
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent) 5.82%  
Effective rate (as a percent) 5.82% [1]  
Maturity Date Apr. 01, 2016 [2]  
Future principal payments due on secured and unsecured debt    
2014 234,000  
2015 988,000  
2016 29,389,000  
2017 0  
2018 0  
Thereafter 0  
Outstanding Balance 30,611,000  
Secured Debt Maturing On 15 April 2016
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent) 5.74%  
Effective rate (as a percent) 3.00% [1]  
Maturity Date Apr. 15, 2016 [2]  
Future principal payments due on secured and unsecured debt    
2014 42,000  
2015 175,000  
2016 6,916,000  
2017 0  
2018 0  
Thereafter 0  
Outstanding Balance 7,133,000  
Secured notes payable maturing on 06/1/16
   
Summary of fixed rate/hedged and floating rate debt    
Effective rate (as a percent) 1.56% [1]  
Maturity Date Jun. 01, 2016 [2]  
Number of extensions available under line of credit 2  
Future principal payments due on secured and unsecured debt    
2014 0  
2015 0  
2016 17,952,000  
2017 0  
2018 0  
Thereafter 0  
Outstanding Balance 17,952,000  
CMBS maturing on 8/1/16
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent) 6.35%  
Effective rate (as a percent) 6.35% [1]  
Maturity Date Aug. 01, 2016 [2]  
Future principal payments due on secured and unsecured debt    
2014 619,000  
2015 2,652,000  
2016 126,715,000  
2017 0  
2018 0  
Thereafter 0  
Outstanding Balance 129,986,000  
Secured Debt from Bank Maturing on 20 January 2017
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent) 2.14%  
Effective rate (as a percent) 2.14% [1]  
Maturity Date Jan. 20, 2017 [2]  
Future principal payments due on secured and unsecured debt    
2014 0  
2015 0  
2016 0  
2017 76,000,000  
2018 0  
Thereafter 0  
Outstanding Balance 76,000,000  
Secured notes payable maturing on 8/23/17
   
Summary of fixed rate/hedged and floating rate debt    
Effective rate (as a percent) 1.50% [1]  
Maturity Date Aug. 23, 2017 [2]  
Future principal payments due on secured and unsecured debt    
2014 0  
2015 0  
2016 0  
2017 90,092,000  
2018 0  
Thereafter 0  
Outstanding Balance 90,092,000  
Secured Debt Other Maturing 1 April 2020
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent) 7.75%  
Effective rate (as a percent) 7.75% [1]  
Maturity Date Apr. 01, 2020 [2]  
Future principal payments due on secured and unsecured debt    
2014 374,000  
2015 1,570,000  
2016 1,696,000  
2017 1,832,000  
2018 1,979,000  
Thereafter 106,490,000  
Outstanding Balance 113,941,000  
Secured Debt Maturing on January 2023
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent) 4.66%  
Effective rate (as a percent) 4.66% [1]  
Maturity Date Jan. 01, 2023 [2]  
Future principal payments due on secured and unsecured debt    
2014 337,000  
2015 1,402,000  
2016 1,464,000  
2017 1,540,000  
2018 1,614,000  
Thereafter 33,367,000  
Outstanding Balance 39,724,000  
Secured notes payable from bank maturing on 6/1/37
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent) 6.50%  
Effective rate (as a percent) 6.50% [1]  
Maturity Date Jun. 01, 2037 [2]  
Future principal payments due on secured and unsecured debt    
2014 0  
2015 18,000  
2016 19,000  
2017 20,000  
2018 22,000  
Thereafter 751,000  
Outstanding Balance 830,000  
Unamortized Premiums
   
Future principal payments due on secured and unsecured debt    
Unamortized premium 332,000  
Unamortized Premiums | 2014
   
Future principal payments due on secured and unsecured debt    
Unamortized premium 54,000  
Unamortized Premiums | 2015
   
Future principal payments due on secured and unsecured debt    
Unamortized premium 218,000  
Unamortized Premiums | 2016
   
Future principal payments due on secured and unsecured debt    
Unamortized premium 60,000  
Unamortized Premiums | 2017
   
Future principal payments due on secured and unsecured debt    
Unamortized premium 0  
Unamortized Premiums | 2018
   
Future principal payments due on secured and unsecured debt    
Unamortized premium 0  
Unamortized Premiums | Thereafter
   
Future principal payments due on secured and unsecured debt    
Unamortized premium 0  
Unsecured Debt
   
Summary of fixed rate/hedged and floating rate debt    
Principal amount 2,864,290,000  
Effective rate (as a percent) 3.11% [1]  
Unsecured Debt | 2014
   
Future principal payments due on secured and unsecured debt    
2014 (79,000)  
Unsecured Debt | 2015
   
Future principal payments due on secured and unsecured debt    
2015 (326,000)  
Unsecured Debt | 2016
   
Future principal payments due on secured and unsecured debt    
2016 374,663,000  
Unsecured Debt | 2017
   
Future principal payments due on secured and unsecured debt    
2017 (350,000)  
Unsecured Debt | 2018
   
Future principal payments due on secured and unsecured debt    
2018 (362,000)  
Unsecured Debt | Thereafter
   
Future principal payments due on secured and unsecured debt    
Thereafter 2,490,744,000  
2016 Unsecured Senior Bank Term Loan
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate 350,000,000  
Unhedged Variable rate 25,000,000  
Principal amount 375,000,000  
Effective rate (as a percent) 1.42% [1]  
Maturity Date Jul. 31, 2016 [2]  
Future principal payments due on secured and unsecured debt    
2014 0  
2015 0  
2016 375,000,000  
2017 0  
2018 0  
Thereafter 0  
Outstanding Balance 375,000,000  
2019 Unsecured Senior Bank Term Loan
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate 600,000,000  
Unhedged Variable rate 0  
Principal amount 600,000,000  
Effective rate (as a percent) 2.05% [1]  
Maturity Date Jan. 03, 2019 [2]  
Future principal payments due on secured and unsecured debt    
2014 0  
2015 0  
2016 0  
2017 0  
2018 0  
Thereafter 600,000,000  
Outstanding Balance 600,000,000  
$1.5 billion unsecured senior line of credit
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate 0  
Unhedged Variable rate 142,000,000  
Principal amount 142,000,000  
Effective rate (as a percent) 1.25% [1]  
Maturity Date Jan. 03, 2019 [2]  
Annual facility fee (as a percent) 0.20%  
Future principal payments due on secured and unsecured debt    
2014 0  
2015 0  
2016 0  
2017 0  
2018 0  
Thereafter 142,000,000  
Outstanding Balance 142,000,000  
Unsecured Senior Notes Due in January 2020 [Member]
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent) 2.75%  
Effective rate (as a percent) 2.79% [1]  
Maturity Date Jan. 15, 2020 [2]  
Future principal payments due on secured and unsecured debt    
2014 0  
2015 0  
2016 0  
2017 0  
2018 0  
Thereafter 400,000,000  
Outstanding Balance 400,000,000  
4.60% unsecured senior notes payable
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent) 4.60%  
Effective rate (as a percent) 4.61% [1]  
Maturity Date Apr. 01, 2022 [2]  
Future principal payments due on secured and unsecured debt    
2014 0  
2015 0  
2016 0  
2017 0  
2018 0  
Thereafter 550,000,000  
Outstanding Balance 550,000,000  
3.90% unsecured senior notes payable
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent) 3.90%  
Effective rate (as a percent) 3.94% [1]  
Maturity Date Jun. 15, 2023 [2]  
Future principal payments due on secured and unsecured debt    
2014 0  
2015 0  
2016 0  
2017 0  
2018 0  
Thereafter 500,000,000  
Outstanding Balance 500,000,000  
Unsecured Senior Notes Due in July 2029 [Member]
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent) 4.50%  
Effective rate (as a percent) 4.51% [1]  
Maturity Date Jul. 30, 2029 [2]  
Future principal payments due on secured and unsecured debt    
2014 0  
2015 0  
2016 0  
2017 0  
2018 0  
Thereafter 300,000,000  
Outstanding Balance 300,000,000  
Unamortized Discounts
   
Future principal payments due on secured and unsecured debt    
Unamortized discount (2,710,000)  
Unamortized Discounts | 2014
   
Future principal payments due on secured and unsecured debt    
Unamortized discount (79,000)  
Unamortized Discounts | 2015
   
Future principal payments due on secured and unsecured debt    
Unamortized discount (326,000)  
Unamortized Discounts | 2016
   
Future principal payments due on secured and unsecured debt    
Unamortized discount (337,000)  
Unamortized Discounts | 2017
   
Future principal payments due on secured and unsecured debt    
Unamortized discount (350,000)  
Unamortized Discounts | 2018
   
Future principal payments due on secured and unsecured debt    
Unamortized discount (362,000)  
Unamortized Discounts | Thereafter
   
Future principal payments due on secured and unsecured debt    
Unamortized discount (1,256,000)  
Senior Notes [Member]
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate 1,747,290,000  
Unhedged Variable rate 0  
Principal amount 1,747,290,000  
Stated interest rate (as a percent) 3.50%  
Effective rate (as a percent) 3.98%  
Future principal payments due on secured and unsecured debt    
Debt Instrument, Face Amount $ 700,000,000  
LIBOR | Secured notes payable maturing on 7/1/15
   
Summary of fixed rate/hedged and floating rate debt    
Base rate LIBOR  
Basis spread on LIBOR (as a percent) 1.50%  
LIBOR | Secured notes payable maturing on 06/1/16
   
Summary of fixed rate/hedged and floating rate debt    
Base rate LIBOR  
Basis spread on LIBOR (as a percent) 1.40%  
LIBOR | Secured notes payable maturing on 8/23/17
   
Summary of fixed rate/hedged and floating rate debt    
Base rate LIBOR  
Basis spread on LIBOR (as a percent) 1.35%  
LIBOR | 2016 Unsecured Senior Bank Term Loan
   
Summary of fixed rate/hedged and floating rate debt    
Base rate LIBOR  
Basis spread on LIBOR (as a percent) 1.20%  
LIBOR | 2019 Unsecured Senior Bank Term Loan
   
Summary of fixed rate/hedged and floating rate debt    
Base rate LIBOR  
Basis spread on LIBOR (as a percent) 1.20%  
LIBOR | $1.5 billion unsecured senior line of credit
   
Summary of fixed rate/hedged and floating rate debt    
Base rate LIBOR  
Basis spread on LIBOR (as a percent) 1.10% [3]  
[1] Represents the weighted average interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted average interest rate excludes bank fees and amortization of loan fees.
[2] Includes any extension options that we control.
[3] In addition to the stated rate, the unsecured senior line of credit is subject to an annual facility fee of 0.20%.