XML 46 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Secured and unsecured senior debt Summary of secured and unsecured debt (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Debt Instrument [Line Items]        
Repayments of Unsecured Debt     $ 125,000,000 $ 250,000,000
Fixed Rate/Hedged Variable Rate 3,103,415,000   3,103,415,000  
Unhedged Variable rate 397,700,000   397,700,000  
Total Consolidated 3,501,115,000   3,501,115,000  
Percentage of Total 100.00%   100.00%  
Total consolidated debt, Effective Interest 3.39% [1]   3.39% [1]  
Weighted Average Remaining Terms (in years)     5 years 11 months  
Percentage of fixed rate/hedged total debt 89.00%   89.00%  
Percentage of unhedged floating rate total debt 11.00%   11.00%  
Gains (Losses) on Extinguishment of Debt (525,000) (1,432,000) (525,000) (1,992,000)
Secured notes payable
       
Debt Instrument [Line Items]        
Fixed Rate/Hedged Variable Rate 406,125,000   406,125,000  
Unhedged Variable rate 230,700,000   230,700,000  
Total Consolidated 636,825,000   636,825,000  
Percentage of Total 18.20%   18.20%  
Weighted Average Interest Rate at End of Period 4.67% [1]   4.67% [1]  
Weighted Average Remaining Terms (in years)     2 years 11 months  
Stated interest rate (as a percent) 4.71%   4.71%  
Senior Notes [Member]
       
Debt Instrument [Line Items]        
Debt Instrument, Face Amount 700,000,000   700,000,000  
Fixed Rate/Hedged Variable Rate 1,747,290,000   1,747,290,000  
Unhedged Variable rate 0   0  
Total Consolidated 1,747,290,000   1,747,290,000  
Percentage of Total 49.90%   49.90%  
Weighted Average Interest Rate at End of Period 3.98%   3.98%  
Weighted Average Remaining Terms (in years)     8 years 7 months  
Stated interest rate (as a percent) 3.50%   3.50%  
Subsidiary or Equity Method Investee, Cumulative Percentage Ownership after All Transactions     100.00%  
$1.5 billion unsecured senior line of credit
       
Debt Instrument [Line Items]        
Outstanding Balance 142,000,000   142,000,000  
Fixed Rate/Hedged Variable Rate 0   0  
Unhedged Variable rate 142,000,000   142,000,000  
Total Consolidated 142,000,000   142,000,000  
Percentage of Total 4.10%   4.10%  
Weighted Average Interest Rate at End of Period 1.25% [1]   1.25% [1]  
Weighted Average Remaining Terms (in years)     4 years 3 months  
2016 Unsecured Senior Bank Term Loan
       
Debt Instrument [Line Items]        
Outstanding Balance 375,000,000   375,000,000  
Fixed Rate/Hedged Variable Rate 350,000,000   350,000,000  
Unhedged Variable rate 25,000,000   25,000,000  
Total Consolidated 375,000,000   375,000,000  
Percentage of Total 10.70%   10.70%  
Weighted Average Interest Rate at End of Period 1.42% [1]   1.42% [1]  
Weighted Average Remaining Terms (in years)     1 year 9 months  
2019 Unsecured Senior Bank Term Loan
       
Debt Instrument [Line Items]        
Outstanding Balance 600,000,000   600,000,000  
Fixed Rate/Hedged Variable Rate 600,000,000   600,000,000  
Unhedged Variable rate 0   0  
Total Consolidated $ 600,000,000   $ 600,000,000  
Percentage of Total 17.10%   17.10%  
Weighted Average Interest Rate at End of Period 2.05% [1]   2.05% [1]  
Weighted Average Remaining Terms (in years)     4 years 3 months  
[1] Represents the weighted average interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted average interest rate excludes bank fees and amortization of loan fees.