XML 51 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed consolidating financial information (Tables)
9 Months Ended
Sep. 30, 2014
Condensed Consolidated Financial Information [Abstract]  
Condensed consolidating balance sheet
Consolidating Balance Sheet
as of September 30, 2014
(In thousands)
(Unaudited)

 
Alexandria Real Estate Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate
$

 
$

 
$
7,197,630

 
$

 
$
7,197,630

Cash and cash equivalents
21,455

 

 
45,568

 

 
67,023

Restricted cash
70

 

 
24,175

 

 
24,245

Tenant receivables

 

 
10,830

 

 
10,830

Deferred rent

 

 
225,506

 

 
225,506

Deferred leasing and financing costs
37,486

 

 
162,349

 

 
199,835

Investments

 
8,147

 
169,430

 

 
177,577

Investments in and advances to affiliates
6,812,172

 
6,291,506

 
129,268

 
(13,232,946
)
 

Other assets
19,244

 

 
98,424

 

 
117,668

Total assets
$
6,890,427

 
$
6,299,653

 
$
8,063,180

 
$
(13,232,946
)
 
$
8,020,314

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
636,825

 
$

 
$
636,825

Unsecured senior notes payable
1,747,290

 

 

 

 
1,747,290

Unsecured senior line of credit
142,000

 

 

 

 
142,000

Unsecured senior bank term loans
975,000

 

 

 

 
975,000

Accounts payable, accrued expenses, and tenant security deposits
93,679

 

 
410,856

 

 
504,535

Dividends payable
57,260

 

 
289

 

 
57,549

Total liabilities
3,015,229

 

 
1,047,970

 

 
4,063,199

Redeemable noncontrolling interests

 

 
14,348

 

 
14,348

Alexandria Real Estate Equities, Inc.’s stockholders’ equity
3,875,198

 
6,299,653

 
6,933,293

 
(13,232,946
)
 
3,875,198

Noncontrolling interests

 

 
67,569

 

 
67,569

Total equity
3,875,198

 
6,299,653

 
7,000,862

 
(13,232,946
)
 
3,942,767

Total liabilities, noncontrolling interests, and equity
$
6,890,427

 
$
6,299,653

 
$
8,063,180

 
$
(13,232,946
)
 
$
8,020,314


Condensed Consolidating Balance Sheet
as of December 31, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate
$

 
$

 
$
6,776,914

 
$

 
$
6,776,914

Cash and cash equivalents
14,790

 

 
42,906

 

 
57,696

Restricted cash
55

 

 
27,654

 

 
27,709

Tenant receivables

 

 
9,918

 

 
9,918

Deferred rent

 

 
190,425

 

 
190,425

Deferred leasing and financing costs
36,901

 

 
155,757

 

 
192,658

Investments

 
10,868

 
129,420

 

 
140,288

Investments in and advances to affiliates
6,299,551

 
5,823,058

 
119,421

 
(12,242,030
)
 

Other assets
20,226

 

 
113,930

 

 
134,156

Total assets
$
6,371,523

 
$
5,833,926

 
$
7,566,345

 
$
(12,242,030
)
 
$
7,529,764

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
708,831

 
$

 
$
708,831

Unsecured senior notes payable
1,048,230

 

 

 

 
1,048,230

Unsecured senior line of credit
204,000

 

 

 

 
204,000

Unsecured senior bank term loans
1,100,000

 

 

 

 
1,100,000

Accounts payable, accrued expenses, and tenant security deposits
48,373

 

 
386,969

 

 
435,342

Dividends payable
54,131

 

 
289

 

 
54,420

Total liabilities
2,454,734

 

 
1,096,089

 

 
3,550,823

Redeemable noncontrolling interests

 

 
14,444

 

 
14,444

Alexandria Real Estate Equities, Inc.’s stockholders’ equity
3,916,789

 
5,833,926

 
6,408,104

 
(12,242,030
)
 
3,916,789

Noncontrolling interests

 

 
47,708

 

 
47,708

Total equity
3,916,789

 
5,833,926

 
6,455,812

 
(12,242,030
)
 
3,964,497

Total liabilities, noncontrolling interests, and equity
$
6,371,523

 
$
5,833,926

 
$
7,566,345

 
$
(12,242,030
)
 
$
7,529,764

Condensed consolidating statements of income
Condensed Consolidating Statement of Income
for the Three Months Ended September 30, 2014
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
137,718

 
$

 
$
137,718

Tenant recoveries

 

 
45,572

 

 
45,572

Other income
2,797

 
(1,264
)
 
4,369

 
(3,577
)
 
2,325

Total revenues
2,797

 
(1,264
)
 
187,659

 
(3,577
)
 
185,615

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
57,423

 

 
57,423

General and administrative
11,369

 

 
4,817

 
(3,577
)
 
12,609

Interest
15,307

 

 
5,248

 

 
20,555

Depreciation and amortization
1,408

 

 
56,980

 

 
58,388

Loss on early extinguishment of debt
525

 

 

 

 
525

Total expenses
28,609

 

 
124,468

 
(3,577
)
 
149,500

(Loss) income from continuing operations before equity in earnings of affiliates
(25,812
)
 
(1,264
)
 
63,191

 

 
36,115

Equity in earnings of affiliates
60,415

 
58,381

 
1,127

 
(119,923
)
 

Income from continuing operations
34,603

 
57,117

 
64,318

 
(119,923
)
 
36,115

Loss from discontinued operations

 

 
(180
)
 

 
(180
)
Gain on sales of land parcels

 

 
8

 

 
8

Net income
34,603

 
57,117

 
64,146

 
(119,923
)
 
35,943

 
 
 
 
 
 
 
 
 
 
Dividends on preferred stock
(6,471
)
 

 

 

 
(6,471
)
Net income attributable to noncontrolling interests

 

 
(1,340
)
 

 
(1,340
)
Net income attributable to unvested restricted stock awards
(506
)
 

 

 

 
(506
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
27,626

 
$
57,117

 
$
62,806

 
$
(119,923
)
 
$
27,626



Condensed Consolidating Statement of Income
for the Three Months Ended September 30, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
116,052

 
$

 
$
116,052

Tenant recoveries

 

 
38,691

 

 
38,691

Other income
2,802

 
(1
)
 
3,966

 
(3,195
)
 
3,572

Total revenues
2,802

 
(1
)
 
158,709

 
(3,195
)
 
158,315

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
47,684

 

 
47,684

General and administrative
10,140

 

 
4,721

 
(3,195
)
 
11,666

Interest
10,238

 

 
5,933

 

 
16,171

Depreciation and amortization
1,473

 

 
47,393

 

 
48,866

Loss on early extinguishment of debt
1,432

 

 

 

 
1,432

Total expenses
23,283

 

 
105,731

 
(3,195
)
 
125,819

(Loss) income from continuing operations before equity in earnings of affiliates
(20,481
)
 
(1
)
 
52,978

 

 
32,496

Equity in earnings of affiliates
51,975

 
48,477

 
959

 
(101,411
)
 

Income from continuing operations
31,494

 
48,476

 
53,937

 
(101,411
)
 
32,496

Loss from discontinued operations
(1
)
 

 
(42
)
 

 
(43
)
Net income
31,493

 
48,476

 
53,895

 
(101,411
)
 
32,453

 
 
 
 
 
 
 
 
 
 
Dividends on preferred stock
(6,472
)
 

 

 

 
(6,472
)
Net income attributable to noncontrolling interests

 

 
(960
)
 

 
(960
)
Net income attributable to unvested restricted stock awards
(442
)
 

 

 

 
(442
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
24,579

 
$
48,476

 
$
52,935

 
$
(101,411
)
 
$
24,579










Condensed Consolidating Statement of Income
for the Nine Months Ended September 30, 2014
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
403,280

 
$

 
$
403,280

Tenant recoveries

 

 
128,198

 

 
128,198

Other income
8,632

 
(2,799
)
 
11,534

 
(10,642
)
 
6,725

Total revenues
8,632

 
(2,799
)
 
543,012

 
(10,642
)
 
538,203

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
162,283

 

 
162,283

General and administrative
33,735

 

 
16,576

 
(10,642
)
 
39,669

Interest
41,339

 

 
15,772

 

 
57,111

Depreciation and amortization
4,335

 

 
161,788

 

 
166,123

Loss on early extinguishment of debt
525

 

 

 

 
525

Total expenses
79,934

 

 
356,419

 
(10,642
)
 
425,711

(Loss) income from continuing operations before equity in earnings of affiliates
(71,302
)
 
(2,799
)
 
186,593

 

 
112,492

Equity in earnings of affiliates
180,275

 
172,989

 
3,356

 
(356,620
)
 

Income from continuing operations
108,973

 
170,190

 
189,949

 
(356,620
)
 
112,492

Loss from discontinued operations
(7
)
 

 
(482
)
 

 
(489
)
Gain on sales of land parcels

 

 
805

 

 
805

Net income
108,966

 
170,190

 
190,272

 
(356,620
)
 
112,808

 
 
 
 
 
 
 
 
 
 
Dividends on preferred stock
(19,414
)
 

 

 

 
(19,414
)
Net income attributable to noncontrolling interests

 

 
(3,842
)
 

 
(3,842
)
Net income attributable to unvested restricted stock awards
(1,285
)
 

 

 

 
(1,285
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
88,267

 
$
170,190

 
$
186,430

 
$
(356,620
)
 
$
88,267



Condensed Consolidating Statement of Income
for the Nine Months Ended September 30, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
342,071

 
$

 
$
342,071

Tenant recoveries

 

 
110,125

 

 
110,125

Other income
8,071

 
(142
)
 
11,635

 
(9,432
)
 
10,132

Total revenues
8,071

 
(142
)
 
463,831

 
(9,432
)
 
462,328

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
139,147

 

 
139,147

General and administrative
32,573

 

 
12,628

 
(9,432
)
 
35,769

Interest
32,048

 

 
18,121

 

 
50,169

Depreciation and amortization
4,394

 

 
136,645

 

 
141,039

Loss on early extinguishment of debt
1,992

 

 

 

 
1,992

Total expenses
71,007

 

 
306,541

 
(9,432
)
 
368,116

(Loss) income from continuing operations before equity in earnings of affiliates
(62,936
)
 
(142
)
 
157,290

 

 
94,212

Equity in earnings of affiliates
155,694

 
144,660

 
2,858

 
(303,212
)
 

Income from continuing operations
92,758

 
144,518

 
160,148

 
(303,212
)
 
94,212

Income from discontinued operations
347

 

 
696

 

 
1,043

Gain on sales of land parcels

 

 
772

 

 
772

Net income
93,105

 
144,518

 
161,616

 
(303,212
)
 
96,027

 
 
 
 
 
 
 
 
 
 
Dividends on preferred stock
(19,414
)
 

 

 

 
(19,414
)
Net income attributable to noncontrolling interests

 

 
(2,922
)
 

 
(2,922
)
Net income attributable to unvested restricted stock awards
(1,187
)
 

 

 

 
(1,187
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
72,504

 
$
144,518

 
$
158,694

 
$
(303,212
)
 
$
72,504

Condensed consolidating statement comprehensive income
Condensed Consolidating Statement of Comprehensive Income
for the Three Months Ended September 30, 2014
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
34,603

 
$
57,117

 
$
64,146

 
$
(119,923
)
 
$
35,943

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Unrealized losses on marketable securities:
 
 
 
 
 
 
 
 
 
Unrealized holding losses arising during the period

 
(310
)
 
(2,144
)
 

 
(2,454
)
Reclassification adjustment for losses included in net income

 

 
111

 

 
111

Unrealized losses on marketable securities, net

 
(310
)
 
(2,033
)
 

 
(2,343
)
 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap gains arising during the period
1,206

 

 

 

 
1,206

Reclassification adjustment for amortization of interest expense included in net income
1,129

 

 

 

 
1,129

Unrealized gains on interest rate swap agreements, net
2,335

 

 

 

 
2,335

 
 
 
 
 
 
 
 
 
 
Unrealized losses on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation losses during the period

 

 
(12,259
)
 

 
(12,259
)
Reclassification adjustment for gains included in net income

 

 
(199
)
 

 
(199
)
Unrealized losses on foreign currency translation, net

 

 
(12,458
)
 

 
(12,458
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income (loss)
2,335

 
(310
)
 
(14,491
)
 

 
(12,466
)
Comprehensive income
36,938

 
56,807

 
49,655

 
(119,923
)
 
23,477

Less: comprehensive income attributable to noncontrolling interests

 

 
(1,340
)
 

 
(1,340
)
Comprehensive income attributable to Alexandria’s common stockholders
$
36,938

 
$
56,807

 
$
48,315

 
$
(119,923
)
 
$
22,137



Condensed Consolidating Statement of Comprehensive Income
for the Three Months Ended September 30, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
31,493

 
$
48,476

 
$
53,895

 
$
(101,411
)
 
$
32,453

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Unrealized losses on marketable securities:
 
 
 
 
 
 
 
 
 
Unrealized holding (losses) gains arising during the period

 
(796
)
 
759

 

 
(37
)
Reclassification adjustment for losses (gains) included in net income

 
519

 
(769
)
 

 
(250
)
Unrealized losses on marketable securities, net

 
(277
)
 
(10
)
 

 
(287
)
 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap losses arising during the period
(676
)
 

 

 

 
(676
)
Reclassification adjustment for amortization of interest expense included in net income
3,904

 

 

 

 
3,904

Unrealized gains on interest rate swap agreements, net
3,228

 

 

 

 
3,228

 
 
 
 
 
 
 
 
 
 
Foreign currency translation losses

 

 
(3,404
)
 

 
(3,404
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income (loss)
3,228

 
(277
)
 
(3,414
)
 

 
(463
)
Comprehensive income
34,721

 
48,199

 
50,481

 
(101,411
)
 
31,990

Less: comprehensive income attributable to noncontrolling interests

 

 
(933
)
 

 
(933
)
Comprehensive income attributable to Alexandria’s common stockholders
$
34,721

 
$
48,199

 
$
49,548

 
$
(101,411
)
 
$
31,057










Condensed Consolidating Statement of Comprehensive Income
for the Nine Months Ended September 30, 2014
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
108,966

 
$
170,190

 
$
190,272

 
$
(356,620
)
 
$
112,808

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Unrealized gains on marketable securities:
 
 
 
 
 
 
 
 
 
Unrealized holding gains arising during the period

 

 
13,591

 

 
13,591

Reclassification adjustment for losses included in net income

 

 
517

 

 
517

Unrealized gains on marketable securities, net

 

 
14,108

 

 
14,108

 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap losses arising during the period
(2,708
)
 

 

 

 
(2,708
)
Reclassification adjustment for amortization of interest expense included in net income
5,742

 

 

 

 
5,742

Unrealized gains on interest rate swap agreements, net
3,034

 

 

 

 
3,034

 
 
 
 
 
 
 
 
 
 
Unrealized losses on foreign currency translation:
 
 
 
 
 
 
 
 
 
Unrealized foreign currency translation losses during the period

 

 
(9,450
)
 

 
(9,450
)
Reclassification adjustment for gains included in net income

 

 
(199
)
 

 
(199
)
Unrealized losses on foreign currency translation, net

 

 
(9,649
)
 

 
(9,649
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income
3,034

 

 
4,459

 

 
7,493

Comprehensive income
112,000

 
170,190

 
194,731

 
(356,620
)
 
120,301

Less: comprehensive income attributable to noncontrolling interests

 

 
(3,842
)
 

 
(3,842
)
Comprehensive income attributable to Alexandria’s common stockholders
$
112,000

 
$
170,190

 
$
190,889

 
$
(356,620
)
 
$
116,459



Condensed Consolidating Statement of Comprehensive Income
for the Nine Months Ended September 30, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
93,105

 
$
144,518

 
$
161,616

 
$
(303,212
)
 
$
96,027

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Unrealized (losses) gains on marketable securities:
 
 
 
 
 
 
 
 
 
Unrealized holding (losses) gains arising during the period

 
(391
)
 
714

 

 
323

Reclassification adjustment for losses (gains) included in net income

 
144

 
(624
)
 

 
(480
)
Unrealized (losses) gains on marketable securities, net

 
(247
)
 
90

 

 
(157
)
 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap losses arising during the period
(704
)
 

 

 

 
(704
)
Reclassification adjustment for amortization of interest expense included in net income
12,046

 

 

 

 
12,046

Unrealized gains on interest rate swap agreements, net
11,342

 

 

 

 
11,342

 
 
 
 
 
 
 
 
 
 
Foreign currency translation losses

 

 
(26,461
)
 

 
(26,461
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income (loss)
11,342

 
(247
)
 
(26,371
)
 

 
(15,276
)
Comprehensive income
104,447

 
144,271

 
135,245

 
(303,212
)
 
80,751

Less: comprehensive income attributable to noncontrolling interests

 

 
(2,839
)
 

 
(2,839
)
Comprehensive income attributable to Alexandria’s common stockholders
$
104,447

 
$
144,271

 
$
132,406

 
$
(303,212
)
 
$
77,912

Condensed consolidating statement cash flows
Condensed Consolidating Statement of Cash Flows
for the Nine Months Ended September 30, 2014
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
108,966

 
$
170,190

 
$
190,272

 
$
(356,620
)
 
$
112,808

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
4,335

 

 
161,788

 

 
166,123

Loss on early extinguishment of debt
525

 

 

 

 
525

Gain on sale of land parcel

 

 
(805
)
 

 
(805
)
Amortization of loan fees and costs
5,424

 

 
2,666

 

 
8,090

Amortization of debt premiums/discounts
152

 

 
(52
)
 

 
100

Amortization of acquired above and below market leases

 

 
(2,191
)
 

 
(2,191
)
Deferred rent

 

 
(35,511
)
 

 
(35,511
)
Stock compensation expense
9,372

 

 

 

 
9,372

Equity in income related to subsidiaries
(180,275
)
 
(172,989
)
 
(3,356
)
 
356,620

 

Investment gains

 
(3
)
 
(9,478
)
 

 
(9,481
)
Investment losses

 
2,802

 
5,923

 

 
8,725

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
Restricted cash
(15
)
 

 
15

 

 

Tenant receivables

 

 
(939
)
 

 
(939
)
Deferred leasing costs
(80
)
 

 
(25,830
)
 

 
(25,910
)
Other assets
(5,263
)
 

 
(6,965
)
 

 
(12,228
)
Accounts payable, accrued expenses, and tenant security deposits
50,210

 

 
(13,764
)
 

 
36,446

Net cash (used in) provided by operating activities
(6,649
)
 

 
261,773

 

 
255,124

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Proceeds from sale of properties

 

 
28,378

 

 
28,378

Additions to properties

 

 
(345,074
)
 

 
(345,074
)
Purchase of properties

 

 
(97,785
)
 

 
(97,785
)
Deposits for property acquisitions

 

 
(7,292
)
 

 
(7,292
)
Change in restricted cash related to construction projects

 

 
6,694

 

 
6,694

Investment in unconsolidated real estate entity

 

 
(67,525
)
 

 
(67,525
)
Investments in subsidiaries
(322,228
)
 
(291,300
)
 
(12,150
)
 
625,678

 

Additions to investments

 

 
(35,484
)
 

 
(35,484
)
Proceeds from sales of investments

 

 
13,883

 

 
13,883

Proceeds from repayment of notes receivable

 

 
29,866

 

 
29,866

Net cash used in investing activities
$
(322,228
)
 
$
(291,300
)
 
$
(486,489
)
 
$
625,678

 
$
(474,339
)







Condensed Consolidating Statement of Cash Flows (continued)
for the Nine Months Ended September 30, 2014
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
108,626

 
$

 
$
108,626

Repayments of borrowings from secured notes payable

 

 
(228,909
)
 

 
(228,909
)
Proceeds from issuance of unsecured senior notes payable
698,908

 

 

 

 
698,908

Principal borrowings from unsecured senior line of credit
890,000

 

 

 

 
890,000

Repayments of borrowings from unsecured senior line of credit
(952,000
)
 

 

 

 
(952,000
)
Repayment of unsecured senior bank term loan
(125,000
)
 

 

 

 
(125,000
)
Transfer to/from parent company
103

 
291,300

 
334,275

 
(625,678
)
 

Change in restricted cash related to financings

 

 
375

 

 
375

Deferred financing costs paid
(6,515
)
 

 
(1,474
)
 

 
(7,989
)
Dividends paid on common stock
(150,540
)
 

 

 

 
(150,540
)
Dividends paid on preferred stock
(19,414
)
 

 

 

 
(19,414
)
Contributions by noncontrolling interests

 

 
19,410

 

 
19,410

Distributions to noncontrolling interests

 

 
(2,594
)
 

 
(2,594
)
Distributions to redeemable noncontrolling interests

 

 
(893
)
 

 
(893
)
Net cash provided by financing activities
335,542

 
291,300

 
228,816

 
(625,678
)
 
229,980

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
(1,438
)
 

 
(1,438
)
 
 
 
 
 
 
 
 
 
 
Net increase in cash and cash equivalents
6,665

 

 
2,662

 

 
9,327

Cash and cash equivalents at beginning of period
14,790

 

 
42,906

 

 
57,696

Cash and cash equivalents at end of period
$
21,455

 
$

 
$
45,568

 
$

 
$
67,023

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
20,089

 
$

 
$
13,694

 
$

 
$
33,783

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities
 
 
 
 
 
 
 
 
 
Assumption of secured notes payable in connection with purchase of properties
$

 
$

 
$
(48,329
)
 
$

 
$
(48,329
)



Condensed Consolidating Statement of Cash Flows
for the Nine Months Ended September 30, 2013
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
93,105

 
$
144,518

 
$
161,616

 
$
(303,212
)
 
$
96,027

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
4,393

 

 
138,284

 

 
142,677

Loss on early extinguishment of debt
1,992

 

 

 

 
1,992

Gain on sale of land parcel

 

 
(772
)
 

 
(772
)
Loss on sale of real estate

 

 
121

 

 
121

Amortization of loan fees and costs
5,148

 

 
2,152

 

 
7,300

Amortization of debt premiums/discounts
75

 

 
308

 

 
383

Amortization of acquired above and below market leases

 

 
(2,490
)
 

 
(2,490
)
Deferred rent

 

 
(20,007
)
 

 
(20,007
)
Stock compensation expense
11,541

 

 

 

 
11,541

Equity in income related to subsidiaries
(155,694
)
 
(144,660
)
 
(2,858
)
 
303,212

 

Investment gains

 
(152
)
 
(4,564
)
 

 
(4,716
)
Investment losses

 
298

 
231

 

 
529

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
Restricted cash
(8
)
 

 
1,251

 

 
1,243

Tenant receivables
1

 

 
(272
)
 

 
(271
)
Deferred leasing costs
2,421

 

 
(39,611
)
 

 
(37,190
)
Other assets
(5,570
)
 

 
(5,858
)
 

 
(11,428
)
Intercompany receivables and payables
3,021

 

 
(3,021
)
 

 

Accounts payable, accrued expenses, and tenant security deposits
(9,599
)
 

 
61,036

 

 
51,437

Net cash (used in) provided by operating activities
(49,174
)
 
4

 
285,546

 

 
236,376

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Proceeds from sale of properties
10,796

 

 
91,019

 

 
101,815

Additions to properties
3,539

 

 
(453,679
)
 

 
(450,140
)
Purchase of properties

 

 
(24,537
)
 

 
(24,537
)
Change in restricted cash related to construction projects

 

 
5,711

 

 
5,711

Investment in unconsolidated real estate entity

 

 
(13,881
)
 

 
(13,881
)
Investments in subsidiaries
(126,967
)
 
(170,033
)
 
(3,045
)
 
300,045

 

Additions to investments

 

 
(22,835
)
 

 
(22,835
)
Proceeds from sales of investments

 
1,594

 
11,156

 

 
12,750

Net cash used in investing activities
$
(112,632
)
 
$
(168,439
)
 
$
(410,091
)
 
$
300,045

 
$
(391,117
)




Condensed Consolidating Statement of Cash Flows (continued)
for the Nine Months Ended September 30, 2013
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
26,319

 
$

 
$
26,319

Repayments of borrowings from secured notes payable

 

 
(34,120
)
 

 
(34,120
)
Proceeds from issuance of senior notes payable
498,561

 

 

 

 
498,561

Principal borrowings from unsecured senior line of credit
319,000

 

 

 

 
319,000

Repayments of borrowings from unsecured senior line of credit
(871,000
)
 

 

 

 
(871,000
)
Repayments of unsecured senior bank term loans
(250,000
)
 

 

 

 
(250,000
)
Repurchase of unsecured senior convertible notes
(384
)
 

 

 

 
(384
)
Transfer to/from parent company

 
166,522

 
133,523

 
(300,045
)
 

Change in restricted cash related to financings
(1
)
 

 
924

 

 
923

Deferred financing costs paid
(14,175
)
 

 
(2,072
)
 

 
(16,247
)
Proceeds from common stock offerings
535,686

 

 

 

 
535,686

Dividends paid on common stock
(120,367
)
 

 

 

 
(120,367
)
Dividends paid on preferred stock
(19,414
)
 

 

 

 
(19,414
)
Distributions to noncontrolling interests

 

 
(2,100
)
 

 
(2,100
)
Net cash provided by financing activities
77,906

 
166,522

 
122,474

 
(300,045
)
 
66,857

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
752

 

 
752

 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents
(83,900
)
 
(1,913
)
 
(1,319
)
 

 
(87,132
)
Cash and cash equivalents at beginning of period
98,567

 
1,913

 
40,491

 

 
140,971

Cash and cash equivalents at end of period
$
14,667

 
$

 
$
39,172

 
$

 
$
53,839

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
16,569

 
$

 
$
17,712

 
$

 
$
34,281

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities
 
 
 
 
 
 
 
 
 
Note receivable issued in connection with sale of real estate
$
29,820

 
$

 
$
9,000

 
$

 
$
38,820