XML 94 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed consolidating financial information
6 Months Ended
Jun. 30, 2014
Condensed Consolidated Financial Information [Abstract]  
Condensed consolidating financial information
Condensed consolidating financial information

Alexandria Real Estate Equities, Inc. (the “Issuer”) has sold certain debt securities registered under the Securities Act, as amended, that are fully and unconditionally guaranteed by Alexandria Real Estate Equities, L.P. (the “LP” or the “Guarantor Subsidiary”), an indirectly 100% owned subsidiary of the Issuer. The Company’s other subsidiaries, including, but not limited to, the subsidiaries that own substantially all of its real estate (collectively, the “Combined Non-Guarantor Subsidiaries”) will not provide a guarantee of such securities, including the subsidiaries that are partially or 100% owned by the LP. The following condensed consolidating financial information presents the condensed consolidating balance sheets as of June 30, 2014, and December 31, 2013, and the condensed consolidating statements of income and comprehensive income for the three and six months ended June 30, 2014 and 2013, and condensed consolidating cash flows for the six months ended June 30, 2014 and 2013, for the Issuer, the Guarantor Subsidiary, the Combined Non-Guarantor Subsidiaries, the eliminations necessary to arrive at the information for Alexandria Real Estate Equities, Inc. on a consolidated basis, and consolidated amounts. In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) the Issuer’s interests in the Guarantor Subsidiary and the Combined Non-Guarantor Subsidiaries, (ii) the Guarantor Subsidiary’s interests in the Combined Non-Guarantor Subsidiaries, and (iii) the Combined Non-Guarantor Subsidiaries’ interests in the Guarantor Subsidiary, where applicable, even though all such subsidiaries meet the requirements to be consolidated under GAAP. All intercompany balances and transactions between the Issuer, the Guarantor Subsidiary, and the Combined Non-Guarantor Subsidiaries have been eliminated, as shown in the column “Eliminations.” All assets and liabilities have been allocated to the Issuer, the Guarantor Subsidiary, and the Combined Non-Guarantor Subsidiaries generally based on legal entity ownership.
Condensed Consolidating Balance Sheet
as of June 30, 2014
(In thousands)
(Unaudited)

 
Alexandria Real Estate Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate
$

 
$

 
$
7,030,117

 
$

 
$
7,030,117

Cash and cash equivalents
18,041

 

 
43,660

 

 
61,701

Restricted cash
64

 

 
24,455

 

 
24,519

Tenant receivables

 

 
10,654

 

 
10,654

Deferred rent

 

 
214,793

 

 
214,793

Deferred leasing and financing costs
33,298

 

 
160,323

 

 
193,621

Investments

 
9,637

 
165,165

 

 
174,802

Investments in and advances to affiliates
6,678,756

 
6,162,162

 
125,591

 
(12,966,509
)
 

Other assets
18,740

 

 
86,702

 

 
105,442

Total assets
$
6,748,899

 
$
6,171,799

 
$
7,861,460

 
$
(12,966,509
)
 
$
7,815,649

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
615,551

 
$

 
$
615,551

Unsecured senior notes payable
1,048,310

 

 

 

 
1,048,310

Unsecured senior line of credit
571,000

 

 

 

 
571,000

Unsecured senior bank term loans
1,100,000

 

 

 

 
1,100,000

Accounts payable, accrued expenses, and tenant security deposits
65,700

 

 
368,828

 

 
434,528

Dividends payable
57,087

 

 
290

 

 
57,377

Total liabilities
2,842,097

 

 
984,669

 

 
3,826,766

Redeemable noncontrolling interests

 

 
14,381

 

 
14,381

Alexandria Real Estate Equities, Inc.’s stockholders’ equity
3,906,802

 
6,171,799

 
6,794,710

 
(12,966,509
)
 
3,906,802

Noncontrolling interests

 

 
67,700

 

 
67,700

Total equity
3,906,802

 
6,171,799

 
6,862,410

 
(12,966,509
)
 
3,974,502

Total liabilities, noncontrolling interests, and equity
$
6,748,899

 
$
6,171,799

 
$
7,861,460

 
$
(12,966,509
)
 
$
7,815,649


Condensed Consolidating Balance Sheet
as of December 31, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate
$

 
$

 
$
6,776,914

 
$

 
$
6,776,914

Cash and cash equivalents
14,790

 

 
42,906

 

 
57,696

Restricted cash
55

 

 
27,654

 

 
27,709

Tenant receivables

 

 
9,918

 

 
9,918

Deferred rent

 

 
190,425

 

 
190,425

Deferred leasing and financing costs
36,901

 

 
155,757

 

 
192,658

Investments

 
10,868

 
129,420

 

 
140,288

Investments in and advances to affiliates
6,299,551

 
5,823,058

 
119,421

 
(12,242,030
)
 

Other assets
20,226

 

 
113,930

 

 
134,156

Total assets
$
6,371,523

 
$
5,833,926

 
$
7,566,345

 
$
(12,242,030
)
 
$
7,529,764

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
708,831

 
$

 
$
708,831

Unsecured senior notes payable
1,048,230

 

 

 

 
1,048,230

Unsecured senior line of credit
204,000

 

 

 

 
204,000

Unsecured senior bank term loans
1,100,000

 

 

 

 
1,100,000

Accounts payable, accrued expenses, and tenant security deposits
48,373

 

 
386,969

 

 
435,342

Dividends payable
54,131

 

 
289

 

 
54,420

Total liabilities
2,454,734

 

 
1,096,089

 

 
3,550,823

Redeemable noncontrolling interests

 

 
14,444

 

 
14,444

Alexandria Real Estate Equities, Inc.’s stockholders’ equity
3,916,789

 
5,833,926

 
6,408,104

 
(12,242,030
)
 
3,916,789

Noncontrolling interests

 

 
47,708

 

 
47,708

Total equity
3,916,789

 
5,833,926

 
6,455,812

 
(12,242,030
)
 
3,964,497

Total liabilities, noncontrolling interests, and equity
$
6,371,523

 
$
5,833,926

 
$
7,566,345

 
$
(12,242,030
)
 
$
7,529,764

Condensed Consolidating Statement of Income
for the Three Months Ended June 30, 2014
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
134,992

 
$

 
$
134,992

Tenant recoveries

 

 
40,944

 

 
40,944

Other income
2,916

 
(1,535
)
 
2,532

 
(3,447
)
 
466

Total revenues
2,916

 
(1,535
)
 
178,468

 
(3,447
)
 
176,402

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
52,353

 

 
52,353

General and administrative
11,506

 

 
5,777

 
(3,447
)
 
13,836

Interest
12,493

 

 
4,940

 

 
17,433

Depreciation and amortization
1,456

 

 
55,858

 

 
57,314

Total expenses
25,455

 

 
118,928

 
(3,447
)
 
140,936

(Loss) income from continuing operations before equity in earnings of affiliates
(22,539
)
 
(1,535
)
 
59,540

 

 
35,466

Equity in earnings of affiliates
57,355

 
56,302

 
1,081

 
(114,738
)
 

Income from continuing operations
34,816

 
54,767

 
60,621

 
(114,738
)
 
35,466

Loss from discontinued operations
(7
)
 

 
(140
)
 

 
(147
)
Gain on sale of land parcel

 

 
797

 

 
797

Net income
34,809

 
54,767

 
61,278

 
(114,738
)
 
36,116

 
 
 
 
 
 
 
 
 
 
Dividends on preferred stock
(6,472
)
 

 

 

 
(6,472
)
Net income attributable to noncontrolling interests

 

 
(1,307
)
 

 
(1,307
)
Net income attributable to unvested restricted stock awards
(405
)
 

 

 

 
(405
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
27,932

 
$
54,767

 
$
59,971

 
$
(114,738
)
 
$
27,932



Condensed Consolidating Statement of Income
for the Three Months Ended June 30, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
114,493

 
$

 
$
114,493

Tenant recoveries

 

 
35,869

 

 
35,869

Other income
2,674

 
(75
)
 
4,098

 
(3,129
)
 
3,568

Total revenues
2,674

 
(75
)
 
154,460

 
(3,129
)
 
153,930

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
46,277

 

 
46,277

General and administrative
12,164

 

 
3,420

 
(3,129
)
 
12,455

Interest
10,090

 

 
5,888

 

 
15,978

Depreciation and amortization
1,446

 

 
44,898

 

 
46,344

Loss on early extinguishment of debt
560

 

 

 

 
560

Total expenses
24,260

 

 
100,483

 
(3,129
)
 
121,614

(Loss) income from continuing operations before equity in earnings of affiliates
(21,586
)
 
(75
)
 
53,977

 

 
32,316

Equity in earnings of affiliates
53,912

 
48,944

 
939

 
(103,795
)
 

Income from continuing operations
32,326

 
48,869

 
54,916

 
(103,795
)
 
32,316

Income from discontinued operations
31

 

 
218

 

 
249

Gain on sale of land parcel

 

 
772

 

 
772

Net income
32,357

 
48,869

 
55,906

 
(103,795
)
 
33,337

 
 
 
 
 
 
 
 
 
 
Dividends on preferred stock
(6,471
)
 

 

 

 
(6,471
)
Net income attributable to noncontrolling interests

 

 
(980
)
 

 
(980
)
Net income attributable to unvested restricted stock awards
(403
)
 

 

 

 
(403
)
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
25,483

 
$
48,869

 
$
54,926

 
$
(103,795
)
 
$
25,483



Condensed Consolidating Statement of Comprehensive Income
for the Three Months Ended June 30, 2014
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
34,809

 
$
54,767

 
$
61,278

 
$
(114,738
)
 
$
36,116

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on marketable securities:
 
 
 
 
 
 
 
 
 
Unrealized holding gains (losses) arising during the period

 
310

 
(3,044
)
 

 
(2,734
)
Reclassification adjustment for losses included in net income

 

 
406

 

 
406

Unrealized gains (losses) on marketable securities, net

 
310

 
(2,638
)
 

 
(2,328
)
 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap losses arising during the period
(2,526
)
 

 

 

 
(2,526
)
Reclassification adjustment for amortization of interest expense included in net income
1,123

 

 

 

 
1,123

Unrealized losses on interest rate swap agreements
(1,403
)
 

 

 

 
(1,403
)
 
 
 
 
 
 
 
 
 
 
Foreign currency translation gains

 

 
5,915

 

 
5,915

 
 
 
 
 
 
 
 
 
 
Total other comprehensive (loss) income
(1,403
)
 
310

 
3,277

 

 
2,184

Comprehensive income
33,406

 
55,077

 
64,555

 
(114,738
)
 
38,300

Less: comprehensive income attributable to noncontrolling interests

 

 
(1,307
)
 

 
(1,307
)
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
33,406

 
$
55,077

 
$
63,248

 
$
(114,738
)
 
$
36,993



Condensed Consolidating Statement of Comprehensive Income
for the Three Months Ended June 30, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
32,357

 
$
48,869

 
$
55,906

 
$
(103,795
)
 
$
33,337

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Unrealized (losses) gains on marketable securities:
 
 
 
 
 
 
 
 
 
Unrealized holding (losses) gains arising during the period

 
(244
)
 
288

 

 
44

Reclassification adjustment for losses (gains) included in net income

 
106

 
(64
)
 

 
42

Unrealized (losses) gains on marketable securities

 
(138
)
 
224

 

 
86

 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap losses arising during the period
105

 

 

 

 
105

Reclassification adjustment for amortization of interest expense included in net income
3,834

 

 

 

 
3,834

Unrealized gains on interest rate swap agreements
3,939

 

 

 

 
3,939

 
 
 
 
 
 
 
 
 
 
Foreign currency translation losses

 

 
(20,698
)
 

 
(20,698
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income (loss)
3,939

 
(138
)
 
(20,474
)
 

 
(16,673
)
Comprehensive income
36,296

 
48,731

 
35,432

 
(103,795
)
 
16,664

Less: comprehensive income attributable to noncontrolling interests

 

 
(1,008
)
 

 
(1,008
)
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
36,296

 
$
48,731

 
$
34,424

 
$
(103,795
)
 
$
15,656










Condensed Consolidating Statement of Comprehensive Income
for the Six Months Ended June 30, 2014
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
74,363

 
$
113,073

 
$
126,126

 
$
(236,697
)
 
$
76,865

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Unrealized gains on marketable securities:
 
 
 
 
 
 
 
 
 
Unrealized holding gains arising during the period

 
310

 
15,735

 

 
16,045

Reclassification adjustment for losses included in net income

 

 
406

 

 
406

Unrealized gains on marketable securities

 
310

 
16,141

 

 
16,451

 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap gains arising during the period
(3,914
)
 

 

 

 
(3,914
)
Reclassification adjustment for amortization of interest expense included in net income
4,613

 

 

 

 
4,613

Unrealized gains on interest rate swap agreements
699

 

 

 

 
699

 
 
 
 
 
 
 
 
 
 
Foreign currency translation gains

 

 
2,809

 

 
2,809

 
 
 
 
 
 
 
 
 
 
Total other comprehensive income
699

 
310

 
18,950

 

 
19,959

Comprehensive income
75,062

 
113,383

 
145,076

 
(236,697
)
 
96,824

Less: comprehensive income attributable to noncontrolling interests

 

 
(2,502
)
 

 
(2,502
)
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
75,062

 
$
113,383

 
$
142,574

 
$
(236,697
)
 
$
94,322



Condensed Consolidating Statement of Comprehensive Income
for the Six Months Ended June 30, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
61,612

 
$
96,042

 
$
107,721

 
$
(201,801
)
 
$
63,574

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Unrealized gains on marketable securities:
 
 
 
 
 
 
 
 
 
Unrealized holding gains (losses) arising during the period

 
405

 
(45
)
 

 
360

Reclassification adjustment for (gains) losses included in net income

 
(375
)
 
145

 

 
(230
)
Unrealized gains on marketable securities

 
30

 
100

 

 
130

 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap losses arising during the period
(28
)
 

 

 

 
(28
)
Reclassification adjustment for amortization of interest expense included in net income
8,142

 

 

 

 
8,142

Unrealized gains on interest rate swap agreements
8,114

 

 

 

 
8,114

 
 
 
 
 
 
 
 
 
 
Foreign currency translation losses

 

 
(23,057
)
 

 
(23,057
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income (loss)
8,114

 
30

 
(22,957
)
 

 
(14,813
)
Comprehensive income
69,726

 
96,072

 
84,764

 
(201,801
)
 
48,761

Less: comprehensive income attributable to noncontrolling interests

 

 
(1,906
)
 

 
(1,906
)
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
69,726

 
$
96,072

 
$
82,858

 
$
(201,801
)
 
$
46,855

Condensed Consolidating Statement of Cash Flows
for the Six Months Ended June 30, 2014
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
74,363

 
$
113,073

 
$
126,126

 
$
(236,697
)
 
$
76,865

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
2,927

 

 
104,808

 

 
107,735

Gain on sale of land parcel

 

 
(797
)
 

 
(797
)
Amortization of loan fees and costs
3,542

 

 
1,762

 

 
5,304

Amortization of debt premiums/discounts
80

 

 
56

 

 
136

Amortization of acquired above and below market leases

 

 
(1,434
)
 

 
(1,434
)
Deferred rent

 

 
(24,619
)
 

 
(24,619
)
Stock compensation expense
6,304

 

 

 

 
6,304

Equity in income related to subsidiaries
(119,860
)
 
(114,608
)
 
(2,229
)
 
236,697

 

Investment gains

 

 
(6,225
)
 

 
(6,225
)
Investment losses

 
1,535

 
3,705

 

 
5,240

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
Restricted cash
(9
)
 

 
9

 

 

Tenant receivables

 

 
(735
)
 

 
(735
)
Deferred leasing costs

 

 
(17,452
)
 

 
(17,452
)
Other assets
(4,264
)
 

 
(1,652
)
 

 
(5,916
)
Accounts payable, accrued expenses, and tenant security deposits
20,850

 

 
(20,765
)
 

 
85

Net cash (used in) provided by operating activities
(16,067
)
 

 
160,558

 

 
144,491

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Proceeds from sale of properties

 

 
17,868

 

 
17,868

Additions to properties

 

 
(210,792
)
 

 
(210,792
)
Purchase of properties

 

 
(97,785
)
 

 
(97,785
)
Change in restricted cash related to construction projects

 

 
5,650

 

 
5,650

Contributions to unconsolidated real estate entity

 

 
(1,405
)
 

 
(1,405
)
Investments in subsidiaries
(235,931
)
 
(205,546
)
 
(8,095
)
 
449,572

 

Additions to investments

 

 
(25,358
)
 

 
(25,358
)
Proceeds from sales of investments

 

 
8,794

 

 
8,794

Proceeds from repayment of note receivable

 

 
29,851

 

 
29,851

Net cash used in investing activities
$
(235,931
)
 
$
(205,546
)
 
$
(281,272
)
 
$
449,572

 
$
(273,177
)







Condensed Consolidating Statement of Cash Flows (continued)
for the Six Months Ended June 30, 2014
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
77,762

 
$

 
$
77,762

Repayments of borrowings from secured notes payable

 

 
(219,427
)
 

 
(219,427
)
Principal borrowings from unsecured senior line of credit
637,000

 

 

 

 
637,000

Repayments of borrowings from unsecured senior line of credit
(270,000
)
 

 

 

 
(270,000
)
Transfer to/from parent company
103

 
205,546

 
243,923

 
(449,572
)
 

Change in restricted cash related to financings

 

 
1,212

 

 
1,212

Deferred financing costs paid
(44
)
 

 
(266
)
 

 
(310
)
Dividends paid on common stock
(98,867
)
 

 

 

 
(98,867
)
Dividends paid on preferred stock
(12,943
)
 

 

 

 
(12,943
)
Contributions by noncontrolling interests

 

 
19,410

 

 
19,410

Distributions to noncontrolling interests

 

 
(1,388
)
 

 
(1,388
)
Distributions to redeemable noncontrolling interests

 

 
(595
)
 

 
(595
)
Net cash provided by financing activities
255,249

 
205,546

 
120,631

 
(449,572
)
 
131,854

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
837

 

 
837

 
 
 
 
 
 
 
 
 
 
Net increase in cash and cash equivalents
3,251

 

 
754

 

 
4,005

Cash and cash equivalents at beginning of period
14,790

 

 
42,906

 

 
57,696

Cash and cash equivalents at end of period
$
18,041

 
$

 
$
43,660

 
$

 
$
61,701

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
22,218

 
$

 
$
9,704

 
$

 
$
31,922

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities
 
 
 
 
 
 
 
 
 
Change in accrued capital expenditures
$

 
$

 
$
592

 
$

 
$
592

Assumption of secured notes payable in connection with purchase of properties
$

 
$

 
$
(48,329
)
 
$

 
$
(48,329
)



Condensed Consolidating Statement of Cash Flows
for the Six Months Ended June 30, 2013
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
61,612

 
$
96,042

 
$
107,721

 
$
(201,801
)
 
$
63,574

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
2,921

 

 
90,654

 

 
93,575

Loss on early extinguishment of debt
560

 

 

 

 
560

Gain on sale of land parcel

 

 
(772
)
 

 
(772
)
Loss on sale of real estate

 

 
121

 

 
121

Amortization of loan fees and costs
3,381

 

 
1,432

 

 
4,813

Amortization of debt premiums/discounts
31

 

 
206

 

 
237

Amortization of acquired above and below market leases

 

 
(1,660
)
 

 
(1,660
)
Deferred rent

 

 
(14,437
)
 

 
(14,437
)
Stock compensation expense
7,812

 

 

 

 
7,812

Equity in income related to subsidiaries
(103,719
)
 
(96,183
)
 
(1,899
)
 
201,801

 

Investment gains

 
(152
)
 
(2,514
)
 

 
(2,666
)
Investment losses

 
297

 
232

 

 
529

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
Restricted cash
10

 

 
382

 

 
392

Tenant receivables
1

 

 
846

 

 
847

Deferred leasing costs
(792
)
 

 
(22,317
)
 

 
(23,109
)
Other assets
31,434

 

 
(25,512
)
 
188

 
6,110

Intercompany receivables and payables
(40
)
 

 
40

 

 

Accounts payable, accrued expenses, and tenant security deposits
(20,871
)
 

 
29,274

 
(188
)
 
8,215

Net cash (used in) provided by operating activities
(17,660
)
 
4

 
161,797

 

 
144,141

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Proceeds from sale of properties
10,796

 

 
91,019

 

 
101,815

Additions to properties

 

 
(298,927
)
 

 
(298,927
)
Change in restricted cash related to construction projects

 

 
(8,889
)
 

 
(8,889
)
Contributions to unconsolidated real estate entity

 

 
(4,889
)
 

 
(4,889
)
Loss in investments from unconsolidated real estate entity

 

 
(293
)
 

 
(293
)
Investments in subsidiaries
(61,214
)
 
(88,247
)
 
(1,243
)
 
150,704

 

Additions to investments

 
100

 
(14,933
)
 

 
(14,833
)
Proceeds from sales of investments

 
641

 
8,903

 

 
9,544

Net cash used in investing activities
$
(50,418
)
 
$
(87,506
)
 
$
(229,252
)
 
$
150,704

 
$
(216,472
)




Condensed Consolidating Statement of Cash Flows (continued)
for the Six Months Ended June 30, 2013
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
26,114

 
$

 
$
26,114

Repayments of borrowings from secured notes payable

 

 
(31,436
)
 

 
(31,436
)
Proceeds from issuance of senior notes payable
495,310

 

 

 

 
495,310

Principal borrowings from unsecured senior line of credit
305,000

 

 

 

 
305,000

Repayments of borrowings from unsecured senior line of credit
(871,000
)
 

 

 

 
(871,000
)
Repayments of unsecured senior bank term loans
(150,000
)
 

 

 

 
(150,000
)
Transfer to/from parent company

 
85,589

 
65,115

 
(150,704
)
 

Change in restricted cash related to financings

 

 
16,634

 

 
16,634

Deferred financing costs paid
(1,095
)
 

 
(362
)
 

 
(1,457
)
Proceeds from common stock offerings
534,469

 

 

 

 
534,469

Dividends paid on common stock
(73,932
)
 

 

 

 
(73,932
)
Dividends paid on preferred stock
(12,942
)
 

 

 

 
(12,942
)
Distributions to noncontrolling interests

 

 
(639
)
 

 
(639
)
Distributions to redeemable noncontrolling interests

 

 
(596
)
 

 
(596
)
Net cash provided by financing activities
225,810

 
85,589

 
74,830

 
(150,704
)
 
235,525

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
(1,960
)
 

 
(1,960
)
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
157,732

 
(1,913
)
 
5,415

 

 
161,234

Cash and cash equivalents at beginning of period
98,567

 
1,913

 
40,491

 

 
140,971

Cash and cash equivalents at end of period
$
256,299

 
$

 
$
45,906

 
$

 
$
302,205

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
17,969

 
$

 
$
11,290

 
$

 
$
29,259

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities
 
 
 
 
 
 
 
 
 
Note receivable issued in connection with sale of real estate
$
29,820

 
$

 
$
9,000

 
$

 
$
38,820

Change in accrued capital expenditures
$

 
$

 
$
(48,198
)
 
$

 
$
(48,198
)