XML 58 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule III - Consolidated Financial Statement Schedule of Rental Properties and Accumulated Depreciation (Notes)
12 Months Ended
Dec. 31, 2013
Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Consolidated Financial Statement Schedule of Rental Properties and Accumulated Depreciation
Schedule III
Consolidated Financial Statement Schedule of Rental Properties and Accumulated Depreciation
December 31, 2013
(In thousands)
(Unaudited)
 
 
 
 
 
 
Initial Costs
 
Costs Capitalized Subsequent to Acquisitions
 
Total Costs
 
 
 
 
 
 
 
 
Property
 
Market
 
Encumbrances
 
Land
 
Buildings & Improvements
 
Buildings & Improvements
 
Land
 
Buildings & Improvements
 
Total (1)
 
Accumulated Depreciation (2)
 
Net Cost Basis
 
Date of Construction (3)
 
Date
Acquired
Alexandria Center™ at Kendall Square
 
Greater Boston
 
$

 
$
72,454

 
$
191,904

 
$
244,342

 
$
72,454

 
$
436,246

 
$
508,700

 
$
(30,643
)
 
$
478,057

 
2000-2013
 
2005-2013
Alexandria Technology Square®
 
Greater Boston
 
208,457

(4) 

 
619,658

 
166,260

 

 
785,918

 
785,918

 
(121,028
)
 
664,890

 
2001-2012
 
2006
480 Arsenal Street
 
Greater Boston
 

 
6,413

 
5,457

 
46,055

 
6,413

 
51,512

 
57,925

 
(12,884
)
 
45,041

 
2003
 
2001
780/790 Memorial Drive
 
Greater Boston
 

 

 

 
44,894

 

 
44,894

 
44,894

 
(16,754
)
 
28,140

 
2002
 
2001
500 Arsenal Street
 
Greater Boston
 

 
3,360

 
7,316

 
28,807

 
3,360

 
36,123

 
39,483

 
(12,473
)
 
27,010

 
2001
 
2000
167 Sidney Street/99 Erie Street
 
Greater Boston
 

 

 
12,613

 
11,772

 

 
24,385

 
24,385

 
(3,439
)
 
20,946

 
2006/2012
 
2005/2006
79/96 Thirteenth Street Charlestown Navy Yard
 
Greater Boston
 
4,696

(5) 

 
6,247

 
8,640

 

 
14,887

 
14,887

 
(2,404
)
 
12,483

 
2012
 
1998
Alexandria Park at 128
 
Greater Boston
 
23,919

(5) (6) 
8,514

 
31,863

 
62,255

 
8,514

 
94,118

 
102,632

 
(24,939
)
 
77,693

 
1997-2010
 
1998-2008
19 Presidential Way
 
Greater Boston
 

 
12,833

 
27,333

 
64

 
12,833

 
27,397

 
40,230

 
(5,936
)
 
34,294

 
1999
 
2005
100 Beaver Street
 
Greater Boston
 

 
1,257

 
7,755

 
12,458

 
1,257

 
20,213

 
21,470

 
(3,650
)
 
17,820

 
2006
 
2005
285 Bear Hill Road
 
Greater Boston
 

 
422

 
3,538

 
5,348

 
422

 
8,886

 
9,308

 
(110
)
 
9,198

 
2013
 
2011
111/130 Forbes Boulevard
 
Greater Boston
 

 
3,146

 
15,725

 
2,932

 
3,146

 
18,657

 
21,803

 
(3,526
)
 
18,277

 
2006
 
2007/2006
20 Walkup Drive
 
Greater Boston
 

 
2,261

 
7,099

 
9,028

 
2,261

 
16,127

 
18,388

 
(1,281
)
 
17,107

 
2012
 
2006
306 Belmont Street & 350 Plantation Street
 
Greater Boston
 

 
1,806

 
11,696

 
1,778

 
1,806

 
13,474

 
15,280

 
(3,255
)
 
12,025

 
2003
 
2004
30 Bearfoot Road
 
Greater Boston
 

 
1,220

 
22,375

 
44

 
1,220

 
22,419

 
23,639

 
(4,951
)
 
18,688

 
2000
 
2005
Alexandria Center™ for Science & Technology
 
San Francisco Bay Area
 

 
62,074

 
145,303

 
271,071

 
62,074

 
416,374

 
478,448

 
(41,141
)
 
437,307

 
2007-2011
 
2004-2011
Alexandria Technology Center - Gateway
 
San Francisco Bay Area
 
100,019

(7) 
45,425

 
121,059

 
13,965

 
45,425

 
135,024

 
180,449

 
(31,487
)
 
148,962

 
2000-2006
 
2002-2006
249/259 East Grand Avenue
 
San Francisco Bay Area
 
46,013

 
14,289

 

 
119,463

 
14,289

 
119,463

 
133,752

 
(10,418
)
 
123,334

 
2008/2012
 
2004
400/450 East Jamie Court
 
San Francisco Bay Area
 

 

 

 
107,039

 

 
107,039

 
107,039

 
(10,654
)
 
96,385

 
2012
 
2002
500 Forbes Boulevard
 
San Francisco Bay Area
 

 
38,911

 
75,337

 
13,604

 
38,911

 
88,941

 
127,852

 
(14,240
)
 
113,612

 
2001
 
2007
7000 Shoreline Court
 
San Francisco Bay Area
 
31,835

(7) 
7,038

 
39,704

 
7,107

 
7,038

 
46,811

 
53,849

 
(10,531
)
 
43,318

 
2001
 
2004
341/343 Oyster Point Boulevard
 
San Francisco Bay Area
 

 
6,127

 

 
31,487

 
6,127

 
31,487

 
37,614

 
(12,833
)
 
24,781

 
2009/2013
 
2000
849/863 Mitten Road & 866 Malcolm Road
 
San Francisco Bay Area
 

 
3,211

 
8,665

 
15,130

 
3,211

 
23,795

 
27,006

 
(7,510
)
 
19,496

 
2012
 
1998
2425 Garcia Avenue & 2400/2450 Bayshore Parkway
 
San Francisco Bay Area
 
847

 
1,512

 
21,323

 
23,763

 
1,512

 
45,086

 
46,598

 
(15,265
)
 
31,333

 
2008
 
1999
3165 Porter Drive
 
San Francisco Bay Area
 
20,873

(6) 

 
19,154

 
2,088

 

 
21,242

 
21,242

 
(5,146
)
 
16,096

 
2002
 
2003
75/125 Shoreway Road
 
San Francisco Bay Area
 

 
6,617

 
7,091

 
10,432

 
6,617

 
17,523

 
24,140

 
(2,718
)
 
21,422

 
2008
 
2006
3350 West Bayshore Road
 
San Francisco Bay Area
 

 
4,800

 
6,693

 
10,681

 
4,800

 
17,374

 
22,174

 
(3,030
)
 
19,144

 
1982
 
2005
2625/2627/2631 Hanover Street
 
San Francisco Bay Area
 

 

 
4,014

 
15,134

 

 
19,148

 
19,148

 
(7,037
)
 
12,111

 
2000
 
1999
ARE Nautilus
 
San Diego
 

 
6,683

 
27,600

 
81,621

 
6,683

 
109,221

 
115,904

 
(22,200
)
 
93,704

 
2010-2012
 
1994-1997
 
 
 
 
 
 
Initial Costs
 
Costs Capitalized Subsequent to Acquisitions
 
Total Costs
 
 
 
 
 
 
 
 
Property
 
Market
 
Encumbrances
 
Land
 
Buildings & Improvements
 
Buildings & Improvements
 
Land
 
Buildings & Improvements
 
Total (1)
 
Accumulated Depreciation (2)
 
Net Cost Basis
 
Date of Construction (3)
 
Date
Acquired
ARE Sunrise
 
San Diego
 
$
19,841

(8) 
$
2,768

 
$
15,491

 
$
41,360

 
$
2,768

 
$
56,851

 
$
59,619

 
$
(28,685
)
 
$
30,934

 
2000-2009
 
1994-2000
ARE Spectrum
 
San Diego
 

 
19,576

 
78,438

 
3,958

 
19,576

 
82,396

 
101,972

 
(13,290
)
 
88,682

 
2001
 
2007
11119 North Torrey Pines Road
 
San Diego
 

 
9,994

 
37,099

 
32,744

 
9,994

 
69,843

 
79,837

 
(4,364
)
 
75,473

 
2012
 
2007
5200 Illumina Way
 
San Diego
 

 
24,607

 
96,606

 
68,719

 
24,607

 
165,325

 
189,932

 
(10,887
)
 
179,045

 
2004-2013
 
2010
10300 Campus Point Drive
 
San Diego
 

 
17,945

 
86,645

 
98,089

 
17,945

 
184,734

 
202,679

 
(8,021
)
 
194,658

 
2012
 
2010
ARE Esplanade
 
San Diego
 
11,598

(8) 
6,309

 
26,925

 
47,215

 
6,309

 
74,140

 
80,449

 
(7,510
)
 
72,939

 
1989-2013
 
1998-2011
ARE Towne Centre
 
San Diego
 
34,866

(6) 
853

 
26,861

 
18,401

 
853

 
45,262

 
46,115

 
(24,260
)
 
21,855

 
2000-2010
 
1999
9880 Campus Point Drive
 
San Diego
 

 
3,900

 
16,165

 
20,048

 
3,900

 
36,213

 
40,113

 
(7,914
)
 
32,199

 
2005
 
2001
5810/5820/6138/6150 Nancy Ridge Drive
 
San Diego
 
11,689

(6) 
3,913

 
20,496

 
11,760

 
3,913

 
32,256

 
36,169

 
(7,039
)
 
29,130

 
2000-2001
 
2003-2004
ARE Portola
 
San Diego
 

 
6,476

 
23,327

 
20,039

 
6,476

 
43,366

 
49,842

 
(3,873
)
 
45,969

 
2005-2012
 
2007
10121/10151 Barnes Canyon Road
 
San Diego
 

 

 
5,100

 

 

 
5,100

 
5,100

 

 
5,100

 
1988
 
2013
7330 Carroll Road
 
San Diego
 
4,655

(5) 
2,650

 
19,878

 
1,145

 
2,650

 
21,023

 
23,673

 
(1,805
)
 
21,868

 
2007
 
2010
5871 Oberlin Drive
 
San Diego
 
6,485

(9) 
1,349

 
8,016

 
3,529

 
1,349

 
11,545

 
12,894

 
(650
)
 
12,244

 
2004
 
2010
6146/6166 Nancy Ridge Road
 
San Diego
 

 
1,248

 
3,839

 
4,970

 
1,248

 
8,809

 
10,057

 
(5,462
)
 
4,595

 
2001/1997
 
2000/1998
11025/11035/11045 Roselle Street
 
San Diego
 

 
1,672

 
8,709

 
12,846

 
1,672

 
21,555

 
23,227

 
(5,172
)
 
18,055

 
2012/2006/
2008
 
1997/2000/
2000
3985 Sorrento Valley Boulevard
 
San Diego
 
7,570

(10) 
2,422

 
15,456

 
445

 
2,422

 
15,901

 
18,323

 
(1,296
)
 
17,027

 
2007
 
2010
10505 Roselle Street & 3770 Tansy Street
 
San Diego
 

 
1,094

 
3,074

 
3,881

 
1,094

 
6,955

 
8,049

 
(5,014
)
 
3,035

 
1999
 
1998
13112 Evening Creek Drive
 
San Diego
 
12,557

(8) 
7,393

 
27,950

 
150

 
7,393

 
28,100

 
35,493

 
(4,759
)
 
30,734

 
2007
 
2007
Alexandria Center™ for Life Science
 
Greater New York City
 

 

 

 
516,879

 

 
516,879

 
516,879

 
(32,334
)
 
484,545

 
2010-2013
 
2006
100 Phillips Parkway
 
Greater New York City
 
9,640

(5) 
1,840

 
2,298

 
14,807

 
1,840

 
17,105

 
18,945

 
(7,534
)
 
11,411

 
1999
 
1998
102 Witmer Road
 
Greater New York City
 

 
1,625

 
19,715

 
5,641

 
1,625

 
25,356

 
26,981

 
(5,434
)
 
21,547

 
2002
 
2006
701 Veterans Circle
 
Greater New York City
 

 
1,468

 
7,885

 
24

 
1,468

 
7,909

 
9,377

 
(1,277
)
 
8,100

 
2007
 
2007
5100 Campus Drive
 
Greater New York City
 

 
327

 
2,117

 
1,189

 
327

 
3,306

 
3,633

 
(1,169
)
 
2,464

 
1989
 
1998
9800 Medical Center Drive
 
Maryland
 
76,000

 
5,523

 
99,696

 
93,752

 
5,523

 
193,448

 
198,971

 
(35,579
)
 
163,392

 
2010-2013
 
2004
1330 Piccard Drive
 
Maryland
 

 
2,800

 
11,533

 
28,530

 
2,800

 
40,063

 
42,863

 
(11,373
)
 
31,490

 
2005
 
1997
1500/1550 East Gude Drive
 
Maryland
 

 
1,523

 
7,731

 
4,802

 
1,523

 
12,533

 
14,056

 
(4,597
)
 
9,459

 
2003/1995
 
1997
14920/15010 Broschart Road
 
Maryland
 
6,006

(11) 
4,904

 
15,846

 
3,778

 
4,904

 
19,624

 
24,528

 
(2,648
)
 
21,880

 
1998/1999
 
2010/2004
1405 Research Boulevard
 
Maryland
 

 
899

 
21,946

 
11,479

 
899

 
33,425

 
34,324

 
(9,183
)
 
25,141

 
2006
 
1997
5 Research Place
 
Maryland
 

 
1,466

 
5,708

 
26,651

 
1,466

 
32,359

 
33,825

 
(5,604
)
 
28,221

 
2010
 
2001
9920 Medical Center Drive
 
Maryland
 

 
2,797

 
8,060

 
306

 
2,797

 
8,366

 
11,163

 
(1,932
)
 
9,231

 
2002
 
2004
5 Research Court
 
Maryland
 

 
1,647

 
13,258

 
5,142

 
1,647

 
18,400

 
20,047

 
(7,092
)
 
12,955

 
2007
 
2004
12301 Parklawn Drive
 
Maryland
 

 
1,476

 
7,267

 
462

 
1,476

 
7,729

 
9,205

 
(1,719
)
 
7,486

 
2007
 
2004
Alexandria Technology Center - Gaithersburg I
 
Maryland
 

 
10,183

 
59,641

 
20,502

 
10,183

 
80,143

 
90,326

 
(20,414
)
 
69,912

 
1992-2009
 
1997-2004
Alexandria Technology Center - Gaithersburg II
 
Maryland
 

 
4,531

 
21,594

 
29,741

 
4,531

 
51,335

 
55,866

 
(19,864
)
 
36,002

 
2000-2003
 
1997-2000
16020 Industrial Drive
 
Maryland
 

 
2,924

 
19,664

 
700

 
2,924

 
20,364

 
23,288

 
(8,989
)
 
14,299

 
1983
 
2005
 
 
 
 
 
 
Initial Costs
 
Costs Capitalized Subsequent to Acquisitions
 
Total Costs
 
 
 
 
 
 
 
 
Property
 
Market
 
Encumbrances
 
Land
 
Buildings & Improvements
 
Buildings & Improvements
 
Land
 
Buildings & Improvements
 
Total (1)
 
Accumulated Depreciation (2)
 
Net Cost Basis
 
Date of Construction (3)
 
Date
Acquired
401 Professional Drive
 
Maryland
 
$

 
$
1,129

 
$
6,941

 
$
5,652

 
$
1,129

 
$
12,593

 
$
13,722

 
$
(4,056
)
 
$
9,666

 
2007
 
1996
950 Wind River Lane
 
Maryland
 

 
2,400

 
10,620

 
1,050

 
2,400

 
11,670

 
14,070

 
(1,168
)
 
12,902

 
2009
 
2010
620 Professional Drive
 
Maryland
 

 
784

 
4,705

 
1,600

 
784

 
6,305

 
7,089

 
(1,052
)
 
6,037

 
2012
 
2005
8000/9000/10000 Virginia Manor Road
 
Maryland
 

 

 
13,679

 
4,764

 

 
18,443

 
18,443

 
(7,244
)
 
11,199

 
2003
 
1998
14225 Newbrook Drive
 
Maryland
 
28,659

(8) 
4,800

 
27,639

 
5,354

 
4,800

 
32,993

 
37,793

 
(11,756
)
 
26,037

 
2006
 
1997
1201/1208 Eastlake Avenue
 
Seattle
 
42,366

(8) 
5,810

 
47,149

 
14,955

 
5,810

 
62,104

 
67,914

 
(17,337
)
 
50,577

 
1997
 
2002
1616 Eastlake Avenue
 
Seattle
 

 
6,940

 

 
80,418

 
6,940

 
80,418

 
87,358

 
(15,772
)
 
71,586

 
2013
 
2003
1551 Eastlake Avenue
 
Seattle
 

 
7,292

 
17,161

 
33,267

 
7,292

 
50,428

 
57,720

 
(4,867
)
 
52,853

 
2012
 
2004
199 East Blaine Street
 
Seattle
 
240

 
6,528

 

 
71,679

 
6,528

 
71,679

 
78,207

 
(7,916
)
 
70,291

 
2010
 
2004
219 Terry Avenue North
 
Seattle
 

 
1,819

 
2,302

 
18,540

 
1,819

 
20,842

 
22,661

 
(1,176
)
 
21,485

 
2012
 
2007
1600 Fairview Avenue
 
Seattle
 

 
2,212

 
6,788

 
5,962

 
2,212

 
12,750

 
14,962

 
(2,274
)
 
12,688

 
2007
 
2005
3000/3018 Western Avenue
 
Seattle
 

 
1,432

 
7,497

 
15,159

 
1,432

 
22,656

 
24,088

 
(6,918
)
 
17,170

 
2000
 
1998
410 West Harrison/410 Elliott Avenue West
 
Seattle
 

 
3,857

 
1,989

 
10,477

 
3,857

 
12,466

 
16,323

 
(2,250
)
 
14,073

 
2008/2006
 
2004
Alexandria Technology Center Alston
 
Research Triangle Park
 

 
913

 
17,482

 
25,221

 
913

 
42,703

 
43,616

 
(16,669
)
 
26,947

 
1985-2009
 
1998
108/110/112/114 Alexander Drive
 
Research Triangle Park
 

 

 
376

 
41,996

 

 
42,372

 
42,372

 
(10,294
)
 
32,078

 
2000
 
1999
Alexandria Innovation Center - Research Triangle Park
 
Research Triangle Park
 

 
1,065

 
21,218

 
24,407

 
1,065

 
45,625

 
46,690

 
(9,919
)
 
36,771

 
2005-2008
 
2000
6 Davis Drive
 
Research Triangle Park
 

 
821

 
10,712

 
500

 
821

 
11,212

 
12,033

 
(644
)
 
11,389

 
2012
 
2012
7 Triangle Drive
 
Research Triangle Park
 

 
701

 

 
31,643

 
701

 
31,643

 
32,344

 
(2,048
)
 
30,296

 
2011
 
2005
407 Davis Drive
 
Research Triangle Park
 

 
1,229

 
17,733

 

 
1,229

 
17,733

 
18,962

 
(137
)
 
18,825

 
1998
 
2013
2525 East NC Highway 54
 
Research Triangle Park
 

 
713

 
12,827

 
843

 
713

 
13,670

 
14,383

 
(3,314
)
 
11,069

 
1995
 
2004
601 Keystone Park Drive
 
Research Triangle Park
 

 
785

 
11,546

 
4,989

 
785

 
16,535

 
17,320

 
(2,713
)
 
14,607

 
2009
 
2006
5 Triangle Drive
 
Research Triangle Park
 

 
161

 
3,409

 
2,857

 
161

 
6,266

 
6,427

 
(1,912
)
 
4,515

 
1981
 
1998
6101 Quadrangle Drive
 
Research Triangle Park
 

 
951

 
3,982

 
8,400

 
951

 
12,382

 
13,333

 
(885
)
 
12,448

 
2012
 
2008
555 Heritage Drive
 
Research Triangle Park
 

 
2,919

 
5,311

 
11,937

 
2,919

 
17,248

 
20,167

 
(2,023
)
 
18,144

 
2010
 
2006
1781 W. 75th Avenue
 
Canada
 

 
2,253

 
4,644

 
9,281

 
2,253

 
13,925

 
16,178

 
(2,086
)
 
14,092

 
2008
 
2007
7990 Enterprise Street
 
Canada
 

 
2,491

 
9,589

 
109

 
2,491

 
9,698

 
12,189

 
(1,922
)
 
10,267

 
2003
 
2005
275 Armand Frappier
 
Canada
 

 
7,643

 
23,043

 
8,983

 
7,643

 
32,026

 
39,669

 
(5,140
)
 
34,529

 
2012
 
2005
525 Cartier Boulevard West
 
Canada
 

 
3,201

 
20,511

 

 
3,201

 
20,511

 
23,712

 
(4,525
)
 
19,187

 
2004
 
2005
661 University Avenue (12)
 
Canada
 

 

 

 
87,200

 

 
87,200

 
87,200

 
(9,302
)
 
77,898

 
2011
 
2007
129/161/165 North Hill Avenue & 6 Thomas
 
Non-Cluster Market
 

 
3,091

 
5,546

 
15,325

 
3,091

 
20,871

 
23,962

 
(5,769
)
 
18,193

 
2002/2008
 
1999/2006
China
 
Asia
 

 

 

 
58,831

 

 
58,831

 
58,831

 
(1,709
)
 
57,122

 
2011
 
2011
India
 
Asia
 

 
742

 

 
47,526

 
742

 
47,526

 
48,268

 
(3,015
)
 
45,253

 
2011-2013
 
2009-2012
Various
 
Various
 

 
8,231

 
12,147

 
101,847

 
8,231

 
113,994

 
122,225

 
(26,068
)
 
96,157

 
Various
 
Various
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
708,831

 
$
553,388

 
$
2,617,102

 
$
3,271,718

 
$
553,388

 
$
5,888,820

 
$
6,442,208

 
$
(952,106
)
 
$
5,490,102

 
 
 
 


(1)
The aggregate cost of real estate for federal income tax purposes is not materially different from the cost basis under GAAP (unaudited).
(2)
The depreciable life for buildings and improvements ranges from 30 to 40 years, 20 for land improvements, and the term of the respective lease for tenant improvement.
(3)
Represents the later of the date of original construction or the date of the latest renovation.
(4)
The balance shown includes an unamortized discount of $226.
(5)
Loan of $31,308 secured by four properties identified by this reference.
(6)
Loan of $79,030 secured by six properties identified by this reference.
(7)
Loan of $131,854 secured by four properties identified by this reference.
(8)
Loan of $115,021 secured by six properties identified by this reference.
(9)
The balance shown includes an unamortized premium of $39.
(10)
The balance shown includes an unamortized premium of $90.
(11)
The balance shown includes an unamortized premium of $91.
(12)
Represents land and land improvements with a gross investment of approximately $112 per RSF at December 31, 2013, which we have leased to a client tenant with a remaining lease term of approximately 48 years. Our client tenant has commenced construction of a 780,540 RSF multi-tenant laboratory/office building in Toronto. Pursuant to our lease, we are not required to contribute additional capital towards the project. In addition, we expect to receive rent under our lease upon stabilization of the project.

Alexandria Real Estate Equities, Inc.
Consolidated Financial Statement Schedule of Rental Properties and Accumulated Depreciation
December 31, 2013

A summary of activity of consolidated rental properties and accumulated depreciation is as follows (in thousands):
 
 
Rental Properties
 
 
December 31,
 
 
2013
 
2012
 
2011
Balance at beginning of period
 
$
5,645,771

 
$
5,112,759

 
$
4,546,769

Purchase of rental properties
 
118,892

 
42,901

 
183,720

Sale of rental properties
 
(182,037
)
 
(30,807
)
 
(3,738
)
Write-off of fully amortized improvements
 

 
(17,730
)
 

Additions and transfers from land held for future development and construction in progress
 
859,582

 
538,648

 
386,008

Balance at end of period
 
$
6,442,208

 
$
5,645,771

 
$
5,112,759

 
 
 
 
 
 
 
 
 
Accumulated Depreciation
 
 
December 31,
 
 
2013
 
2012
 
2011
Balance at beginning of period
 
$
875,035

 
$
742,535

 
$
616,007

Depreciation expense on properties
 
149,848

 
157,193

 
126,528

Write-off of fully amortized improvements
 

 
(17,730
)
 

Sale of properties
 
(72,777
)
 
(6,963
)
 

Balance at end of period
 
$
952,106

 
$
875,035

 
$
742,535