XML 79 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed consolidating financial information (Notes)
9 Months Ended
Sep. 30, 2013
Condensed Consolidated Financial Information [Abstract]  
Condensed Consolidating Financial Information Disclosure
Condensed consolidating financial information

Alexandria Real Estate Equities, Inc. (the “Issuer”) has sold certain debt securities registered under the Securities Act, as amended, that are fully and unconditionally guaranteed by Alexandria Real Estate Equities, L.P. (the “LP”), an indirectly 100% owned subsidiary of the Issuer.  The Company’s other subsidiaries, including, but not limited to, the subsidiaries that own substantially all of its real estate (collectively, the “Combined Non-Guarantor Subsidiaries”) will not provide a guarantee of such securities, including the subsidiaries that are partially or 100% owned by the LP.  The following condensed consolidating financial information presents the condensed consolidating balance sheets as of September 30, 2013, and December 31, 2012, the condensed consolidating statements of income and comprehensive income for the three and nine months ended September 30, 2013 and 2012, and the condensed consolidating statements of cash flow for the nine months ended September 30, 2013 and 2012, for the Issuer, the Guarantor Subsidiary (the LP), the Combined Non-Guarantor Subsidiaries, the eliminations necessary to arrive at the information for Alexandria on a consolidated basis, and consolidated amounts.  In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) the Issuer’s interests in the Guarantor Subsidiary and the Combined Non-Guarantor Subsidiaries, (ii) the Guarantor Subsidiary’s interests in the Combined Non-Guarantor Subsidiaries, and (iii) the Combined Non-Guarantor Subsidiaries’ interests in the Guarantor Subsidiary, where applicable, even though all such subsidiaries meet the requirements to be consolidated under GAAP.  All intercompany balances and transactions between the Issuer, the Guarantor Subsidiary, and the Combined Non-Guarantor Subsidiaries have been eliminated, as shown in the column “Eliminations.”  All assets and liabilities have been allocated to the Issuer, the Guarantor Subsidiary, and the Combined Non-Guarantor Subsidiaries generally based on legal entity ownership.
Condensed Consolidating Balance Sheet
as of September 30, 2013
(In thousands)
(Unaudited)

 
Alexandria Real Estate Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate, net
$

 
$

 
$
6,613,761

 
$

 
$
6,613,761

Cash and cash equivalents
14,667

 

 
39,172

 

 
53,839

Restricted cash
61

 

 
30,593

 

 
30,654

Tenant receivables

 

 
8,671

 

 
8,671

Deferred rent

 

 
182,909

 

 
182,909

Deferred leasing and financing costs, net
38,462

 

 
141,343

 

 
179,805

Investments

 
11,828

 
117,335

 

 
129,163

Investments in and advances to affiliates
6,119,819

 
5,655,063

 
116,004

 
(11,890,886
)
 

Other assets
17,801

 

 
141,766

 

 
159,567

Total assets
$
6,190,810

 
$
5,666,891

 
$
7,391,554

 
$
(11,890,886
)
 
$
7,358,369

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
708,653

 
$

 
$
708,653

Unsecured senior notes payable
1,048,190

 

 

 

 
1,048,190

Unsecured senior line of credit
14,000

 

 

 

 
14,000

Unsecured senior bank term loans
1,100,000

 

 

 

 
1,100,000

Accounts payable, accrued expenses, and tenant security deposits
55,467

 

 
396,672

 

 
452,139

Dividends payable
54,125

 

 
288

 

 
54,413

Total liabilities
2,271,782

 

 
1,105,613

 

 
3,377,395

Redeemable noncontrolling interests

 

 
14,475

 

 
14,475

Alexandria’s stockholders’ equity
3,919,028

 
5,666,891

 
6,223,995

 
(11,890,886
)
 
3,919,028

Noncontrolling interests

 

 
47,471

 

 
47,471

Total equity
3,919,028

 
5,666,891

 
6,271,466

 
(11,890,886
)
 
3,966,499

Total liabilities, noncontrolling interests, and equity
$
6,190,810

 
$
5,666,891

 
$
7,391,554

 
$
(11,890,886
)
 
$
7,358,369


Condensed Consolidating Balance Sheet
as of December 31, 2012
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate, net
$
38,616

 
$

 
$
6,385,962

 
$

 
$
6,424,578

Cash and cash equivalents
98,567

 
1,913

 
40,491

 

 
140,971

Restricted cash
52

 

 
39,895

 

 
39,947

Tenant receivables
1

 

 
8,448

 

 
8,449

Deferred rent
1,876

 

 
168,520

 

 
170,396

Deferred leasing and financing costs, net
31,373

 

 
128,675

 

 
160,048

Investments

 
12,591

 
102,457

 

 
115,048

Investments in and advances to affiliates
5,833,368

 
5,358,883

 
110,100

 
(11,302,351
)
 

Intercompany note receivable
3,021

 

 

 
(3,021
)
 

Other assets
17,613

 

 
73,066

 

 
90,679

Total assets
$
6,024,487

 
$
5,373,387

 
$
7,057,614

 
$
(11,305,372
)
 
$
7,150,116

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
716,144

 
$

 
$
716,144

Unsecured senior notes payable
549,805

 

 

 

 
549,805

Unsecured senior line of credit
566,000

 

 

 

 
566,000

Unsecured senior bank term loans
1,350,000

 

 

 

 
1,350,000

Accounts payable, accrued expenses, and tenant security deposits
75,728

 

 
347,980

 

 
423,708

Dividends payable
41,103

 

 
298

 

 
41,401

Intercompany notes payable

 

 
3,021

 
(3,021
)
 

Total liabilities
2,582,636

 

 
1,067,443

 
(3,021
)
 
3,647,058

Redeemable noncontrolling interests

 

 
14,564

 

 
14,564

Alexandria’s stockholders’ equity
3,441,851

 
5,373,387

 
5,928,964

 
(11,302,351
)
 
3,441,851

Noncontrolling interests

 

 
46,643

 

 
46,643

Total equity
3,441,851

 
5,373,387

 
5,975,607

 
(11,302,351
)
 
3,488,494

Total liabilities, noncontrolling interests, and equity
$
6,024,487

 
$
5,373,387

 
$
7,057,614

 
$
(11,305,372
)
 
$
7,150,116

Condensed Consolidating Statement of Income
for the Three Months Ended September 30, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
116,302

 
$

 
$
116,302

Tenant recoveries

 

 
38,757

 

 
38,757

Other income
2,802

 
(1
)
 
3,965

 
(3,195
)
 
3,571

Total revenues
2,802

 
(1
)
 
159,024

 
(3,195
)
 
158,630

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
47,742

 

 
47,742

General and administrative
10,141

 

 
4,720

 
(3,195
)
 
11,666

Interest
10,238

 

 
5,933

 

 
16,171

Depreciation and amortization
1,472

 

 
47,630

 

 
49,102

Loss on early extinguishment of debt
1,432

 

 

 

 
1,432

Total expenses
23,283

 

 
106,025

 
(3,195
)
 
126,113

Income (loss) from continuing operations before equity in earnings of affiliates
(20,481
)
 
(1
)
 
52,999

 

 
32,517

Equity in earnings of affiliates
51,975

 
48,477

 
959

 
(101,411
)
 

Income from continuing operations
31,494

 
48,476

 
53,958

 
(101,411
)
 
32,517

(Loss) income from discontinued operations, net
(1
)
 

 
(63
)
 

 
(64
)
Net income
31,493

 
48,476

 
53,895

 
(101,411
)
 
32,453

 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests

 

 
960

 

 
960

Dividends on preferred stock
6,472

 

 

 

 
6,472

Net income attributable to unvested restricted stock awards
442

 

 

 

 
442

Net income attributable to Alexandria’s common stockholders
$
24,579

 
$
48,476

 
$
52,935

 
$
(101,411
)
 
$
24,579


Condensed Consolidating Statement of Income
for the Three Months Ended September 30, 2012
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:


 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
106,216

 
$

 
$
106,216

Tenant recoveries

 

 
34,006

 

 
34,006

Other income
2,785

 
51

 
3,209

 
(3,417
)
 
2,628

Total revenues
2,785

 
51

 
143,431

 
(3,417
)
 
142,850


 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
44,203

 

 
44,203

General and administrative
9,587

 

 
6,300

 
(3,417
)
 
12,470

Interest
11,785

 

 
5,307

 

 
17,092

Depreciation and amortization
1,725

 

 
44,859

 

 
46,584

Total expenses
23,097

 

 
100,669

 
(3,417
)
 
120,349

Income (loss) from continuing operations before equity in earnings of affiliates
(20,312
)
 
51

 
42,762

 

 
22,501

Equity in earnings of affiliates
41,380

 
42,064

 
804

 
(84,248
)
 

Income from continuing operations
21,068

 
42,115

 
43,566

 
(84,248
)
 
22,501

(Loss) income from discontinued operations, net
(3,591
)
 

 
(605
)
 

 
(4,196
)
Net income
17,477

 
42,115

 
42,961

 
(84,248
)
 
18,305


 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests

 

 
828

 

 
828

Dividends on preferred stock
6,471

 

 

 

 
6,471

Net income attributable to unvested restricted stock awards
360

 

 

 

 
360

Net income attributable to Alexandria’s common stockholders
$
10,646

 
$
42,115

 
$
42,133

 
$
(84,248
)
 
$
10,646



Condensed Consolidating Statement of Income
for the Nine Months Ended September 30, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
342,821

 
$

 
$
342,821

Tenant recoveries

 

 
110,291

 

 
110,291

Other income
8,071

 
(142
)
 
11,636

 
(9,432
)
 
10,133

Total revenues
8,071

 
(142
)
 
464,748

 
(9,432
)
 
463,245

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
139,289

 

 
139,289

General and administrative
32,574

 

 
12,644

 
(9,432
)
 
35,786

Interest
32,048

 

 
18,121

 

 
50,169

Depreciation and amortization
4,393

 

 
137,354

 

 
141,747

Loss on early extinguishment of debt
1,992

 

 

 

 
1,992

Total expenses
71,007

 

 
307,408

 
(9,432
)
 
368,983

Income (loss) from continuing operations before equity in earnings of affiliates
(62,936
)
 
(142
)
 
157,340

 

 
94,262

Equity in earnings of affiliates
155,694

 
144,660

 
2,858

 
(303,212
)
 

Income from continuing operations
92,758

 
144,518

 
160,198

 
(303,212
)
 
94,262

Income from discontinued operations, net
347

 

 
646

 

 
993

Gain on sale of land parcel

 

 
772

 

 
772

Net income
93,105

 
144,518

 
161,616

 
(303,212
)
 
96,027

 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests

 

 
2,922

 

 
2,922

Dividends on preferred stock
19,414

 

 

 

 
19,414

Net income attributable to unvested restricted stock awards
1,187

 

 

 

 
1,187

Net income attributable to Alexandria’s common stockholders
$
72,504

 
$
144,518

 
$
158,694

 
$
(303,212
)
 
$
72,504



Condensed Consolidating Statement of Income
for the Nine Months Ended September 30, 2012
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
311,746

 
$

 
$
311,746

Tenant recoveries

 

 
97,769

 

 
97,769

Other income
7,593

 
891

 
16,095

 
(9,940
)
 
14,639

Total revenues
7,593

 
891

 
425,610

 
(9,940
)
 
424,154

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
126,758

 

 
126,758

General and administrative
32,030

 
1

 
13,034

 
(9,940
)
 
35,125

Interest
34,460

 

 
16,780

 

 
51,240

Depreciation and amortization
3,781

 

 
135,330

 

 
139,111

Loss on early extinguishment of debt
2,225

 

 

 

 
2,225

Total expenses
72,496

 
1

 
291,902

 
(9,940
)
 
354,459

Income (loss) from continuing operations before equity in earnings of affiliates
(64,903
)
 
890

 
133,708

 

 
69,695

Equity in earnings of affiliates
140,267

 
134,346

 
2,662

 
(277,275
)
 

Income from continuing operations
75,364

 
135,236

 
136,370

 
(277,275
)
 
69,695

Income (loss) from discontinued operations, net
(1,033
)
 

 
6,195

 

 
5,162

Gain on sale of land parcel

 

 
1,864

 

 
1,864

Net income
74,331

 
135,236

 
144,429

 
(277,275
)
 
76,721

 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests

 

 
2,390

 

 
2,390

Dividends on preferred stock
20,857

 

 

 

 
20,857

Preferred stock redemption charge
5,978

 

 

 

 
5,978

Net income attributable to unvested restricted stock awards
866

 

 

 

 
866

Net income attributable to Alexandria’s common stockholders
$
46,630

 
$
135,236

 
$
142,039

 
$
(277,275
)
 
$
46,630

Condensed Consolidating Statement of Comprehensive Income
for the Three Months Ended September 30, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
31,493

 
$
48,476

 
$
53,895

 
$
(101,411
)
 
$
32,453

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on marketable securities:
 
 
 
 
 
 
 
 
 
Unrealized holding gains (losses) arising during the period

 
(796
)
 
759

 

 
(37
)
Reclassification adjustment for (gains) losses included in net income

 
519

 
(769
)
 

 
(250
)
Unrealized gains (losses) on marketable securities, net

 
(277
)
 
(10
)
 

 
(287
)
 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swaps:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap gains arising during the period
(676
)
 

 

 

 
(676
)
Reclassification adjustment for amortization of interest expense included in net income
3,904

 

 

 

 
3,904

Unrealized gains on interest rate swaps, net
3,228

 

 

 

 
3,228

 
 
 
 
 
 
 
 
 
 
Foreign currency translation losses

 

 
(3,404
)
 

 
(3,404
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income (loss)
3,228

 
(277
)
 
(3,414
)
 

 
(463
)
Comprehensive income
34,721

 
48,199

 
50,481

 
(101,411
)
 
31,990

Less: comprehensive income attributable to noncontrolling interests

 

 
(933
)
 

 
(933
)
Comprehensive income attributable to Alexandria’s common stockholders
$
34,721

 
$
48,199

 
$
49,548

 
$
(101,411
)
 
$
31,057



Condensed Consolidating Statement of Comprehensive Income
for the Three Months Ended September 30, 2012
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
17,477

 
$
42,115

 
$
42,961

 
$
(84,248
)
 
$
18,305

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on marketable securities:
 
 
 
 
 
 
 
 
 
Unrealized holding gains (losses) arising during the period

 
23

 
773

 

 
796

Reclassification adjustment for losses included in net income

 
(11
)
 
(1,410
)
 

 
(1,421
)
Unrealized gains (losses) on marketable securities, net

 
12

 
(637
)
 

 
(625
)
 
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on interest rate swaps:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap gains (losses) arising during the period
(2,818
)
 

 

 

 
(2,818
)
Reclassification adjustment for amortization of interest expense included in net income
5,956

 

 

 

 
5,956

Unrealized gains (losses) on interest rate swaps, net
3,138

 

 

 

 
3,138

 
 
 
 
 
 
 
 
 
 
Foreign currency translation losses

 

 
15,104

 

 
15,104

 
 
 
 
 
 
 
 
 
 
Total other comprehensive income
3,138

 
12

 
14,467

 

 
17,617

Comprehensive income
20,615

 
42,127

 
57,428

 
(84,248
)
 
35,922

Less: comprehensive income attributable to noncontrolling interests

 

 
(805
)
 

 
(805
)
Comprehensive income attributable to Alexandria’s common stockholders
$
20,615

 
$
42,127

 
$
56,623

 
$
(84,248
)
 
$
35,117




Condensed Consolidating Statement of Comprehensive Income
for the Nine Months Ended September 30, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
93,105

 
$
144,518

 
$
161,616

 
$
(303,212
)
 
$
96,027

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Unrealized gains on marketable securities:
 
 
 
 
 
 
 
 
 
Unrealized holding gains (losses) arising during the period

 
(391
)
 
714

 

 
323

Reclassification adjustment for (gains) losses included in net income

 
144

 
(624
)
 

 
(480
)
Unrealized gains on marketable securities, net

 
(247
)
 
90

 

 
(157
)
 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swaps:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap losses arising during the period
(704
)
 

 

 

 
(704
)
Reclassification adjustment for amortization of interest expense included in net income
12,046

 

 

 

 
12,046

Unrealized gains on interest rate swaps, net
11,342

 

 

 

 
11,342

 
 
 
 
 
 
 
 
 
 
Foreign currency translation losses

 

 
(26,461
)
 

 
(26,461
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income
11,342

 
(247
)
 
(26,371
)
 

 
(15,276
)
Comprehensive income
104,447

 
144,271

 
135,245

 
(303,212
)
 
80,751

Less: comprehensive income attributable to noncontrolling interests

 

 
(2,839
)
 

 
(2,839
)
Comprehensive income attributable to Alexandria's common stockholders
$
104,447

 
$
144,271

 
$
132,406

 
$
(303,212
)
 
$
77,912




Condensed Consolidating Statement of Comprehensive Income
for the Nine Months Ended September 30, 2012
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
74,331

 
$
135,236

 
$
144,429

 
$
(277,275
)
 
$
76,721

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on marketable securities:
 
 
 
 
 
 
 
 
 
Unrealized holding gains arising during the period

 
10

 
1,353

 

 
1,363

Reclassification adjustment for (gains) losses included in net income

 
172

 
(2,279
)
 

 
(2,107
)
Unrealized gains (losses) on marketable securities, net

 
182

 
(926
)
 

 
(744
)
 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swaps:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap losses arising during the period
(9,982
)
 

 

 

 
(9,982
)
Reclassification adjustment for amortization of interest expense included in net income
17,626

 

 

 

 
17,626

Unrealized gains on interest rate swaps, net
7,644

 

 

 

 
7,644

 
 
 
 
 
 
 
 
 
 
Foreign currency translation losses

 

 
7,871

 

 
7,871

 
 
 
 
 
 
 
 
 
 
Total other comprehensive income
7,644

 
182

 
6,945

 

 
14,771

Comprehensive income
81,975

 
135,418

 
151,374

 
(277,275
)
 
91,492

Less: comprehensive income attributable to noncontrolling interests

 

 
(2,379
)
 

 
(2,379
)
Comprehensive income attributable to Alexandria’s common stockholders
$
81,975

 
$
135,418

 
$
148,995

 
$
(277,275
)
 
$
89,113

Condensed Consolidating Statement of Cash Flows
for the Nine Months Ended September 30, 2013
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
93,105

 
$
144,518

 
$
161,616

 
$
(303,212
)
 
$
96,027

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
4,393

 

 
138,284

 

 
142,677

Loss on early extinguishment of debt
1,992

 

 

 

 
1,992

Gain on sale of land parcel

 

 
(772
)
 

 
(772
)
Loss on sale of real estate

 

 
121

 

 
121

Amortization of loan fees and costs
5,148

 

 
2,152

 

 
7,300

Amortization of debt premiums/discounts
75

 

 
308

 

 
383

Amortization of acquired above and below market leases

 

 
(2,490
)
 

 
(2,490
)
Deferred rent

 

 
(20,007
)
 

 
(20,007
)
Stock compensation expense
11,541

 

 

 

 
11,541

Equity in (income) loss related to subsidiaries
(155,694
)
 
(144,660
)
 
(2,858
)
 
303,212

 

Gain on sales of investments

 
(152
)
 
(4,564
)
 

 
(4,716
)
Loss on sales of investments

 
298

 
231

 

 
529

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
Restricted cash
(8
)
 

 
1,251

 

 
1,243

Tenant receivables
1

 

 
(272
)
 

 
(271
)
Deferred leasing costs
2,421

 

 
(39,611
)
 

 
(37,190
)
Other assets
(5,570
)
 

 
(5,858
)
 

 
(11,428
)
Intercompany receivables and payables
3,021

 

 
(3,021
)
 

 

Accounts payable, accrued expenses, and tenant security deposits
(9,599
)
 

 
61,036

 

 
51,437

Net cash provided by (used in) operating activities
(49,174
)
 
4

 
285,546

 

 
236,376

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Proceeds from sale of properties
10,796

 

 
91,019

 

 
101,815

Additions to properties
3,539

 

 
(453,679
)
 

 
(450,140
)
Purchase of properties

 

 
(24,537
)
 

 
(24,537
)
Change in restricted cash related to construction projects

 

 
5,711

 

 
5,711

Contributions to unconsolidated real estate entity

 

 
(13,881
)
 

 
(13,881
)
Investments in subsidiaries
(126,967
)
 
(170,033
)
 
(3,045
)
 
300,045

 

Additions to investments

 

 
(22,835
)
 

 
(22,835
)
Proceeds from investments

 
1,594

 
11,156

 

 
12,750

Net cash provided by (used in) investing activities
$
(112,632
)
 
$
(168,439
)
 
$
(410,091
)
 
$
300,045

 
$
(391,117
)







Condensed Consolidating Statement of Cash Flows (continued)
for the Nine Months Ended September 30, 2013
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
26,319

 
$

 
$
26,319

Repayments of borrowings from secured notes payable

 

 
(34,120
)
 

 
(34,120
)
Proceeds from issuance of senior notes payable
498,561

 

 

 

 
498,561

Principal borrowings from unsecured senior line of credit
319,000

 

 

 

 
319,000

Repayments of borrowings from unsecured senior line of credit
(871,000
)
 

 

 

 
(871,000
)
Repayments of unsecured senior bank term loans
(250,000
)
 

 

 

 
(250,000
)
Repurchase of unsecured senior convertible notes
(384
)
 

 

 

 
(384
)
Transfer to/from parent company

 
166,522

 
133,523

 
(300,045
)
 

Change in restricted cash related to financings
(1
)
 

 
924

 

 
923

Deferred financing costs paid
(14,175
)
 

 
(2,072
)
 

 
(16,247
)
Proceeds from common stock offerings
535,686

 

 

 

 
535,686

Dividends paid on common stock
(120,367
)
 

 

 

 
(120,367
)
Dividends paid on preferred stock
(19,414
)
 

 

 

 
(19,414
)
Distributions to noncontrolling interests

 

 
(2,100
)
 

 
(2,100
)
Net cash provided by (used in) financing activities
77,906

 
166,522

 
122,474

 
(300,045
)
 
66,857

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
752

 

 
752

 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
(83,900
)
 
(1,913
)
 
(1,319
)
 

 
(87,132
)
Cash and cash equivalents at beginning of period
98,567

 
1,913

 
40,491

 

 
140,971

Cash and cash equivalents at end of period
$
14,667

 
$

 
$
39,172

 
$

 
$
53,839

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
16,569

 
$

 
$
17,712

 
$

 
$
34,281

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities
 
 
 
 
 
 
 
 
 
Note receivable from sale of real estate
$
29,820

 
$

 
$
9,000

 
$

 
$
38,820




Condensed Consolidating Statement of Cash Flows
for the Nine Months Ended September 30, 2012
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
74,331

 
$
135,236

 
$
144,429

 
$
(277,275
)
 
$
76,721

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
3,781

 

 
140,152

 

 
143,933

Loss on early extinguishment of debt
2,225

 

 

 

 
2,225

Gain on sale of land parcel

 

 
(1,864
)
 

 
(1,864
)
Gain on sale of real estate

 

 
(1,564
)
 

 
(1,564
)
Non-cash impairment of real estate
4,799

 
 
 
5,000

 
 
 
9,799

Amortization of loan fees and costs
5,307

 

 
2,020

 

 
7,327

Amortization of debt premiums/discounts
104

 

 
297

 

 
401

Amortization of acquired above and below market leases

 

 
(2,356
)
 

 
(2,356
)
Deferred rent
164

 

 
(19,380
)
 

 
(19,216
)
Stock compensation expense
10,412

 

 

 

 
10,412

Equity in loss related to investments

 
26

 

 

 
26

Equity in (income) loss related to subsidiaries
(140,267
)
 
(134,346
)
 
(2,662
)
 
277,275

 

Gain on sales of investments

 
(1,109
)
 
(11,207
)
 

 
(12,316
)
Loss on sales of investments

 
195

 
1,412

 

 
1,607

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
Restricted cash
(8
)
 

 
449

 

 
441

Tenant receivables
11

 

 
(2,648
)
 

 
(2,637
)
Deferred leasing costs
4,232

 

 
(27,829
)
 

 
(23,597
)
Other assets
2,603

 

 
(5,833
)
 

 
(3,230
)
Intercompany receivables and payables
(49
)
 

 
49

 

 

Accounts payable, accrued expenses, and tenant security deposits
3,592

 

 
37,786

 

 
41,378

Net cash provided by (used in) operating activities
(28,763
)
 
2

 
256,251

 

 
227,490

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Proceeds from sale of properties

 

 
36,179

 

 
36,179

Additions to properties
(1,192
)
 

 
(404,874
)
 

 
(406,066
)
Purchase of properties

 

 
(42,171
)
 

 
(42,171
)
Change in restricted cash related to construction projects

 

 
(11,453
)
 

 
(11,453
)
Distribution from unconsolidated real estate entity

 

 
22,250

 

 
22,250

Contributions to unconsolidated real estate entity

 

 
(5,042
)
 

 
(5,042
)
Investments in subsidiaries
(147,782
)
 
(112,504
)
 
(389
)
 
260,675

 

Additions to investments

 
(160
)
 
(21,837
)
 

 
(21,997
)
Proceeds from investments

 
1,944

 
17,961

 

 
19,905

Net cash provided by (used in) investing activities
$
(148,974
)
 
$
(110,720
)
 
$
(409,376
)
 
$
260,675

 
$
(408,395
)




Condensed Consolidating Statement of Cash Flows (continued)
for the Nine Months Ended September 30, 2012
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
2,874

 
$

 
$
2,874

Repayments of borrowings from secured notes payable

 

 
(8,125
)
 

 
(8,125
)
Proceeds from issuance of unsecured senior notes payable
549,533

 

 

 

 
549,533

Principal borrowings from unsecured senior line of credit and unsecured senior bank term loan
623,147

 

 

 

 
623,147

Repayments of borrowings from unsecured senior line of credit
(580,147
)
 

 

 

 
(580,147
)
Repayment of unsecured senior bank term loan
(250,000
)
 

 

 

 
(250,000
)
Repurchase of unsecured senior convertible notes
(84,801
)
 

 

 

 
(84,801
)
Redemption of Series C Cumulative Redeemable Preferred Stock
(129,638
)
 

 

 

 
(129,638
)
Proceeds from issuance of Series E Cumulative Redeemable Preferred Stock
124,868

 

 

 

 
124,868

Transfer to/from parent company

 
110,718

 
149,957

 
(260,675
)
 

Change in restricted cash related to financings

 

 
(10,476
)
 

 
(10,476
)
Deferred financing costs paid
(19,949
)
 

 
(5,352
)
 

 
(25,301
)
Proceeds from common stock offering
98,443

 

 

 

 
98,443

Proceeds from exercise of stock options
155

 

 

 

 
155

Dividends paid on common stock
(92,743
)
 

 

 

 
(92,743
)
Dividends paid on preferred stock
(21,348
)
 

 

 

 
(21,348
)
Distributions to redeemable noncontrolling interests

 

 
(943
)
 

 
(943
)
Redemption of redeemable noncontrolling interests
4

 

 
(154
)
 

 
(150
)
Contributions by noncontrolling interests

 

 
1,626

 

 
1,626

Distributions to noncontrolling interests

 

 
(770
)
 

 
(770
)
Net cash provided by (used in) financing activities
217,524

 
110,718

 
128,637

 
(260,675
)
 
196,204

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
1,066

 

 
1,066

 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
39,787

 

 
(23,422
)
 

 
16,365

Cash and cash equivalents at beginning of period
10,608

 

 
67,931

 

 
78,539

Cash and cash equivalents at end of period
$
50,395

 
$

 
$
44,509

 
$

 
$
94,904

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
23,226

 
$

 
$
7,259

 
$

 
$
30,485

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities
 
 
 
 
 
 
 
 
 
Note receivable from sale of real estate
$

 
$

 
$
6,125

 
$

 
$
6,125