XML 62 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Secured and unsecured senior debt Outstanding consolidated indebtedness (Details) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 6 Months Ended
Apr. 30, 2012
Jun. 30, 2013
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate   $ 2,640,018
Unhedged Variable rate   319,406
Principal amount   2,959,424
Annual facility fee (as a percent)   0.25%
Future principal payments due on secured and unsecured debt    
Unamortized discount   (2,071)
Principal amount   2,961,495
Total consolidated debt, Effective Interest   4.09% [1]
Balloon payments   2,430,485
Principal amortization   528,939
2013
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate   4,924
Unhedged Variable rate   120
Principal amount   5,044
Future principal payments due on secured and unsecured debt    
Unamortized discount   (294)
Principal amount   5,338
Balloon payments   0
Principal amortization   5,044
2014
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate   229,425
Unhedged Variable rate   76,240
Principal amount   305,665
Future principal payments due on secured and unsecured debt    
Unamortized discount   (200)
Principal amount   305,865
Balloon payments   297,330
Principal amortization   8,335
2015
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate   12,693
Unhedged Variable rate   43,046
Principal amount   55,739
Future principal payments due on secured and unsecured debt    
Unamortized discount   (139)
Principal amount   55,878
Balloon payments   48,774
Principal amortization   6,965
2016
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate   633,143
Unhedged Variable rate   200,000
Principal amount   833,143
Future principal payments due on secured and unsecured debt    
Unamortized discount   (177)
Principal amount   833,320
Balloon payments   830,029
Principal amortization   3,114
2017
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate   601,668
Unhedged Variable rate   0
Principal amount   601,668
Future principal payments due on secured and unsecured debt    
Unamortized discount   (184)
Principal amount   601,852
Balloon payments   600,000
Principal amortization   1,668
Thereafter
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate   1,158,165
Unhedged Variable rate   0
Principal amount   1,158,165
Future principal payments due on secured and unsecured debt    
Unamortized discount   (1,077)
Principal amount   1,159,242
Balloon payments   654,352
Principal amortization   503,813
Secured Debt from Bank Maturing on 1 July 2015
   
Summary of fixed rate/hedged and floating rate debt    
Number of extensions on line of credit   2
Secured notes payable
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate   591,623
Unhedged Variable rate   119,406
Principal amount   711,029
Stated interest rate (as a percent)   5.42%
Effective rate (as a percent)   5.48% [1]
Future principal payments due on secured and unsecured debt    
2013   5,338
2014   305,615
2015   55,878
2016   233,320
2017   1,852
Thereafter   109,242
Principal amount   711,245
Secured notes payable from insurance co. maturing on 4/1/14
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent)   5.26%
Effective rate (as a percent)   5.59% [1]
Maturity date   Apr. 01, 2014 [2]
Future principal payments due on secured and unsecured debt    
2013   1,945
2014   208,683
Principal amount   210,628
Secured notes payable from bank maturing on 4/20/14
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent)   2.18%
Effective rate (as a percent)   2.18% [1]
Maturity date   Apr. 20, 2014 [2],[3]
Future principal payments due on secured and unsecured debt    
2014   76,000
Principal amount   76,000
Secured notes payable from bank maturing on 7/1/14
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent)   6.05%
Effective rate (as a percent)   4.88% [1]
Maturity date   Jul. 01, 2014 [2]
Future principal payments due on secured and unsecured debt    
2013   59
2014   6,458
Principal amount   6,517
Secured notes payable from bank maturing on 11/1/14
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent)   5.39%
Effective rate (as a percent)   4.00% [1]
Maturity date   Nov. 01, 2014 [2]
Future principal payments due on secured and unsecured debt    
2013   74
2014   7,495
Principal amount   7,569
Other secured notes payable maturing on 11/18/14
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent)   6.00%
Effective rate (as a percent)   6.00% [1]
Maturity date   Nov. 18, 2014 [2]
Future principal payments due on secured and unsecured debt    
2013   120
2014   240
Principal amount   360
Secured notes payable from bank maturing on 6/1/15
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent)   5.64%
Effective rate (as a percent)   4.50% [1]
Maturity date   Jun. 01, 2015 [2]
Future principal payments due on secured and unsecured debt    
2013   54
2014   138
2015   5,788
Principal amount   5,980
CMBS maturing on 1/1/16
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent)   5.73%
Effective rate (as a percent)   5.73% [1]
Maturity date   Jan. 01, 2016 [2]
Future principal payments due on secured and unsecured debt    
2013   814
2014   1,713
2015   1,816
2016   75,501
Principal amount   79,844
CMBS maturing on 4/1/16
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent)   5.82%
Effective rate (as a percent)   5.82% [1]
Maturity date   Apr. 01, 2016 [2]
Future principal payments due on secured and unsecured debt    
2013   438
2014   931
2015   988
2016   29,389
Principal amount   31,746
CMBS maturing on 8/1/16
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent)   6.35%
Effective rate (as a percent)   6.35% [1]
Maturity date   Aug. 01, 2016 [2]
Future principal payments due on secured and unsecured debt    
2013   1,149
2014   2,487
2015   2,652
2016   126,715
Principal amount   133,003
Secured Debt Maturing on 1 July 2017 [Member]
   
Summary of fixed rate/hedged and floating rate debt    
Base rate   LIBOR
Applicable margin (as a percent)   1.50%
Effective rate (as a percent)   1.70% [1]
Maturity date   Jul. 01, 2017 [2],[4]
Future principal payments due on secured and unsecured debt    
2013   0
2014   0
2015   43,046
2016   0
2017   0
Thereafter   0
Principal amount   43,046
Other secured notes payable maturing on 4/1/20
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent)   7.75%
Effective rate (as a percent)   7.75% [1]
Maturity date   Apr. 01, 2020 [2]
Future principal payments due on secured and unsecured debt    
2013   685
2014   1,453
2015   1,570
2016   1,696
2017   1,832
Thereafter   108,469
Principal amount   115,705
Secured notes payable from bank maturing on 6/1/37
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent)   6.50%
Effective rate (as a percent)   6.50% [1]
Maturity date   Jun. 01, 2037 [2]
Future principal payments due on secured and unsecured debt    
2013   0
2014   17
2015   18
2016   19
2017   20
Thereafter   773
Principal amount   847
Unsecured Senior Line of Credit and Bank Term Loans
   
Summary of fixed rate/hedged and floating rate debt    
Effective rate (as a percent)   4.09% [1]
$1.5 billion unsecured senior line of credit
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate   0
Unhedged Variable rate   0
Principal amount   0
Base rate   LIBOR [5],[6]
Applicable margin (as a percent) 1.20% 1.20% [5],[6]
Effective rate (as a percent)   1.39% [1],[5]
Maturity date   Apr. 30, 2017 [2],[5]
Annual facility fee (as a percent) 0.25% 0.25%
Future principal payments due on secured and unsecured debt    
2013   0 [5]
2014   0 [5]
2015   0 [5]
2016   0 [5]
2017   0 [5]
Thereafter   0 [5]
Principal amount   0 [5]
2016 Unsecured Senior Bank Term Loan
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate   400,000
Unhedged Variable rate   200,000
Principal amount   600,000
Base rate   LIBOR [5]
Applicable margin (as a percent)   1.75% [5]
Effective rate (as a percent)   2.24% [1],[5]
Maturity date   Jun. 30, 2016 [2],[3],[5]
Future principal payments due on secured and unsecured debt    
2013   0 [5]
2014   0 [5]
2015   0 [5]
2016   600,000 [5]
2017   0 [5]
Thereafter   0 [5]
Principal amount   600,000 [5]
2017 Unsecured Senior Bank Term Loan
   
Summary of fixed rate/hedged and floating rate debt    
Fixed Rate/Hedged Variable Rate   600,000
Unhedged Variable rate   0
Principal amount   600,000
Base rate   LIBOR [5]
Applicable margin (as a percent)   1.50% [5]
Effective rate (as a percent)   3.93% [1],[5]
Maturity date   Jan. 31, 2017 [2],[3],[5]
Future principal payments due on secured and unsecured debt    
2013   0 [5]
2014   0 [5]
2015   0 [5]
2016   0 [5]
2017   600,000 [5]
Thereafter   0 [5]
Principal amount   600,000 [5]
Unsecured senior notes payable
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent)   4.60%
Effective rate (as a percent)   4.61% [1]
Maturity date   Apr. 01, 2022 [2]
Future principal payments due on secured and unsecured debt    
2013   0
2014   250
2015   0
2016   0
2017   0
Thereafter   550,000
Principal amount   550,250
Unsecured Senior Notes 2023 [Member]
   
Summary of fixed rate/hedged and floating rate debt    
Stated interest rate (as a percent)   3.90%
Effective rate (as a percent)   3.94% [1]
Future principal payments due on secured and unsecured debt    
2013   0
2014   0
2015   0
2016   0
2017   0
Thereafter   500,000
Principal amount   $ 500,000
[1] Represents the weighted average contractual interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted average interest rate excludes bank fees and amortization of loan fees.
[2] Includes any extension options that we control.
[3] This loan may be prepaid without any prepayment penalty.
[4] We have two, one year options to extend the stated maturity date of July 1, 2015.
[5] Does not reflect amendments completed or in progress subsequent to June 30, 2013, that will reduce our borrowing costs and/or extend our maturity as noted in our Subsequent Events note to the consolidated financial statements. See Note 13 for amended terms.
[6] In addition to the stated rate, we were subject to an annual facility fee of 0.25% as of June 30, 2013.