XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net loss $ (11,620) $ (8,694)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 922 1,308
Depreciation 21 16
Amortization of operating lease right-of-use asset 177 132
Amortization of debt discount 124 110
Change in fair value of derivative liabilities 270  
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (1,169) (460)
Accounts payable 1,525 4
Accrued expenses 434 31
Operating lease liabilities (175) (132)
Net cash used in operating activities (9,491) (7,685)
Cash flows from investing activities:    
Purchase of property and equipment (11)  
Net cash (used in) provided by investing activities (11)  
Cash flows from financing activities:    
Repayment of term loan principal   (1,250)
Proceeds from advances from collaboration partners 7,000 2,606
Payment for settlement of taxes upon vesting of restricted stock units   (94)
Net cash provided by financing activities 7,000 1,262
Increase (decrease) in cash, cash equivalents and restricted cash (2,502) (6,423)
Cash, cash equivalents and restricted cash at the beginning of the period 42,567 24,724
Cash, cash equivalents and restricted cash at the end of the period 40,065 18,301
Reconciliation of cash, cash equivalents and restricted cash to condensed consolidated balance sheets:    
Cash and cash equivalents 39,768 18,247
Restricted cash 297 54
Cash, cash equivalents and restricted cash at the end of the period 40,065 18,301
Supplemental disclosure of cash flow activities:    
Cash paid for interest $ 297 $ 144