XML 94 R80.htm IDEA: XBRL DOCUMENT v3.25.4
EMPLOYEE BENEFIT PLANS - Changes in Plan Assets, Benefit Obligations, and Funded Status (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Change in plan assets:      
Other adjustments $ (18,230) $ (15,803) $ (20,215)
Pension Benefits      
Change in projected benefit obligation:      
Beginning of year 692,091 710,769  
Service cost 21,049 23,421 22,159
Interest cost 38,769 36,244 34,190
Actuarial (gain) loss 52,480 (54,744)  
Benefits paid, net of retiree premiums (25,961) (23,599)  
End of year 778,428 692,091 710,769
Change in plan assets:      
Fair value of plan assets at beginning of year 750,047 716,273  
Actual return on plan assets 112,164 53,687  
Employer contributions 8,720 3,686  
Retiree contributions and Medicare part D subsidies 0 0  
Benefits paid (25,961) (23,599)  
Other adjustments 0 0  
Fair value of plan assets at end of year 844,970 750,047 716,273
Reconciliation of funded status      
Funded status 66,542 57,956  
Unrecognized actuarial gain (133,152) (123,431)  
Unrecognized prior service cost 1,630 2,154  
Net amount recognized (64,980) (63,321)  
Short-term portion of the pension benefits 3,700 3,100  
Other Benefits      
Change in projected benefit obligation:      
Beginning of year 128,269 134,733  
Service cost 5,615 6,048 4,489
Interest cost 6,959 6,900 5,219
Actuarial (gain) loss (12,310) (17,131)  
Benefits paid, net of retiree premiums (2,420) (2,281)  
End of year 126,113 128,269 134,733
Change in plan assets:      
Fair value of plan assets at beginning of year 174,354 163,367  
Actual return on plan assets 27,413 13,269  
Employer contributions 0 0  
Retiree contributions and Medicare part D subsidies 2,541 2,446  
Benefits paid (5,146) (4,906)  
Other adjustments 185 178  
Fair value of plan assets at end of year 199,347 174,354 $ 163,367
Reconciliation of funded status      
Funded status 73,234 46,085  
Unrecognized actuarial gain (69,400) (44,685)  
Unrecognized prior service cost 1,118 1,273  
Net amount recognized $ 4,952 $ 2,673