XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]      
Operating revenue $ 1,000,140 $ 1,036,806 $ 794,632
Operations:      
Purchased water 252,897 241,201 223,833
Purchased power 45,106 47,690 45,656
Pump taxes 24,234 21,757 19,023
Administrative and general 141,571 139,515 142,235
Other operations 130,106 118,457 112,481
Maintenance 36,001 34,753 31,975
Depreciation and amortization 144,365 131,901 121,212
Income tax expense (benefit) 11,216 35,938 (15,189)
Property and other taxes 44,275 40,540 36,271
Total operating expenses 829,771 811,752 717,497
Net operating income 170,369 225,054 77,135
Other income and expenses:      
Non-regulated revenue 20,776 20,628 18,509
Non-regulated expenses (14,649) (14,201) (11,807)
Other components of net periodic benefit credit 18,230 15,803 20,215
Allowance for equity funds used during construction 7,709 6,902 5,551
Income tax expense on other income and expenses (7,890) (6,551) (8,408)
Net other income 24,176 22,581 24,060
Interest expense:      
Interest expense 70,392 60,698 52,809
Allowance for borrowed funds used during construction (3,695) (3,148) (2,990)
Net interest expense 66,697 57,550 49,819
Net income 127,848 190,085 51,376
Net loss attributable to noncontrolling interest (363) (722) (535)
Net income attributable to California Water Service Group $ 128,211 $ 190,807 $ 51,911
Earnings per share:      
Basic (in dollars per share) $ 2.15 $ 3.26 $ 0.91
Diluted (in dollars per share) $ 2.15 $ 3.25 $ 0.91
Weighted average number of common shares outstanding:      
Basic (in shares) 59,570 58,612 56,952
Diluted (in shares) 59,633 58,647 56,983