XML 30 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Utility plant:        
Utility plant $ 2,190,573 $ 2,096,363    
Less accumulated depreciation and amortization (685,351) (639,307)    
Net utility plant 1,505,222 1,457,056    
Current assets:        
Cash and cash equivalents 48,847 38,790 16,971 27,203
Receivables and unbilled revenue, net 105,643 91,315    
Other current assets 16,062 16,459    
Total current assets 170,552 146,564    
Other assets:        
Regulatory assets 354,879 344,419    
Other assets 52,780 47,885    
Total other assets 407,659 392,304    
Total assets 2,083,433 1,995,924    
Capitalization:        
Common stockholders' equity 600,254 473,712    
Long-term debt, less current maturities 430,227 434,467    
Total capitalization 1,030,481 908,179    
Current liabilities:        
Current maturities of long-term debt 48,013 46,783    
Short-term borrowings 11,515 89,475    
Accounts payable 60,414 47,199    
Accrued expenses and other liabilities 77,071 59,610    
Total current liabilities 197,013 243,067    
Unamortized investment tax credits 2,180 2,180    
Deferred income taxes, net 168,091 158,846    
Pension and postretirement benefits other than pensions 247,335 244,901    
Regulatory and other liabilities 91,185 92,593    
Advances for construction 184,879 187,584    
Contributions in aid of construction 162,269 158,574    
Total capitalization and liabilities 2,083,433 1,995,924    
Parent Company
       
Utility plant:        
Utility plant 1,246 606    
Less accumulated depreciation and amortization (150) (108)    
Net utility plant 1,096 498    
Current assets:        
Cash and cash equivalents 4,272 1,470 1,198 89
Receivables from affiliates 28,964 19,367    
Other current assets 73      
Total current assets 33,309 20,837    
Other assets:        
Investments in affiliates 546,123 492,188    
Long-term affiliate notes receivable 30,252 31,218    
Other assets 1,196 1,023    
Total other assets 577,571 524,429    
Total assets 611,976 545,764    
Capitalization:        
Common stockholders' equity 600,254 473,712    
Affiliate long-term debt   7,781    
Total capitalization 600,254 481,493    
Current liabilities:        
Short-term borrowings 11,515 64,475    
Payables to affiliates 24 77    
Accrued expenses and other liabilities 762 298    
Total current liabilities 12,301 64,850    
Deferred income taxes, net (579) (579)    
Total capitalization and liabilities 611,976 545,764    
Cal Water
       
Utility plant:        
Utility plant 2,013,475 1,927,190    
Less accumulated depreciation and amortization (650,679) (607,992)    
Net utility plant 1,362,796 1,319,198    
Current assets:        
Cash and cash equivalents 42,545 34,609 14,439 18,475
Receivables and unbilled revenue, net 100,810 87,482    
Receivables from affiliates 5,539 3,195    
Other current assets 15,038 15,535    
Total current assets 163,932 140,821    
Other assets:        
Regulatory assets 352,232 341,877    
Long-term affiliate notes receivable   7,781    
Other assets 44,610 40,005    
Total other assets 396,842 389,663    
Total assets 1,923,570 1,849,682    
Capitalization:        
Common stockholders' equity 500,359 442,923    
Long-term debt, less current maturities 428,878 431,433    
Total capitalization 929,237 874,356    
Current liabilities:        
Current maturities of long-term debt 46,129 46,104    
Short-term borrowings   25,000    
Payables to affiliates 180 1,152    
Accounts payable 57,434 41,352    
Accrued expenses and other liabilities 75,168 58,293    
Total current liabilities 178,911 171,901    
Unamortized investment tax credits 2,180 2,180    
Deferred income taxes, net 164,716 155,481    
Pension and postretirement benefits other than pensions 247,335 244,901    
Regulatory and other liabilities 82,416 83,942    
Advances for construction 184,110 186,753    
Contributions in aid of construction 134,665 130,168    
Total capitalization and liabilities 1,923,570 1,849,682    
All Other Subsidiaries
       
Utility plant:        
Utility plant 183,049 175,764    
Less accumulated depreciation and amortization (36,109) (32,710)    
Net utility plant 146,940 143,054    
Current assets:        
Cash and cash equivalents 2,030 2,711 1,334 8,639
Receivables and unbilled revenue, net 4,833 3,833    
Receivables from affiliates 181 1,152    
Other current assets 951 924    
Total current assets 7,995 8,620    
Other assets:        
Regulatory assets 2,647 2,542    
Other assets 7,179 7,062    
Total other assets 9,826 9,604    
Total assets 164,761 161,278    
Capitalization:        
Common stockholders' equity 51,271 54,774    
Affiliate long-term debt 30,252 31,218    
Long-term debt, less current maturities 1,349 3,034    
Total capitalization 82,872 89,026    
Current liabilities:        
Current maturities of long-term debt 1,884 679    
Payables to affiliates 34,480 22,485    
Accounts payable 2,980 5,847    
Accrued expenses and other liabilities 1,059 1,019    
Total current liabilities 40,403 30,030    
Deferred income taxes, net 4,344 4,334    
Regulatory and other liabilities 8,769 8,651    
Advances for construction 769 831    
Contributions in aid of construction 27,604 28,406    
Total capitalization and liabilities 164,761 161,278    
Consolidating Adjustments
       
Utility plant:        
Utility plant (7,197) (7,197)    
Less accumulated depreciation and amortization 1,587 1,503    
Net utility plant (5,610) (5,694)    
Current assets:        
Receivables from affiliates (34,684) (23,714)    
Total current assets (34,684) (23,714)    
Other assets:        
Investments in affiliates (546,123) (492,188)    
Long-term affiliate notes receivable (30,252) (38,999)    
Other assets (205) (205)    
Total other assets (576,580) (531,392)    
Total assets (616,874) (560,800)    
Capitalization:        
Common stockholders' equity (551,630) (497,697)    
Affiliate long-term debt (30,252) (38,999)    
Total capitalization (581,882) (536,696)    
Current liabilities:        
Payables to affiliates (34,684) (23,714)    
Accrued expenses and other liabilities 82      
Total current liabilities (34,602) (23,714)    
Deferred income taxes, net (390) (390)    
Total capitalization and liabilities $ (616,874) $ (560,800)