XML 43 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2014
EMPLOYEE BENEFIT PLANS  
Summary of target asset allocation percentages for major categories of the pension plan

                                                                                                                                                                                    

 

 

Minimum
Exposure

 

Target

 

Maximum
Exposure

 

Fixed Income

 

 

35 

%

 

40 

%

 

45 

%

Total Domestic Equity

 

 

40 

%

 

50 

%

 

60 

%

Small Cap Stocks

 

 

10 

%

 

15 

%

 

20 

%

Large Cap Stocks

 

 

30 

%

 

35 

%

 

45 

%

Non-U.S. Equities

 

 

%

 

10 

%

 

15 

%

 

Schedule of fair value plan assets

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other Benefits

 

 

 

2014

 

%  

 

2013

 

%  

 

2014

 

%  

 

2013

 

%  

 

Fixed Income

 

$

119,814 

 

 

39 

%

$

102,288 

 

 

38 

%

$

36,313 

 

 

61 

%

$

31,019 

 

 

62 

%  

​  

​  

​  

​  

​  

​  

​  

​  

Domestic Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Cap Stocks

 

 

47,798 

 

 

 

 

 

40,757 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large Cap Stocks

 

 

108,163 

 

 

 

 

 

96,512 

 

 

 

 

 

23,528 

 

 

 

 

 

18,920 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total Domestic Equity

 

 

155,961 

 

 

51 

%

 

137,269 

 

 

52 

%

 

23,528 

 

 

39 

%

 

18,920 

 

 

38 

%  

​  

​  

​  

​  

​  

​  

​  

​  

Non U.S. Equities

 

 

30,569 

 

 

10 

%

 

26,621 

 

 

10 

%

 

 

 

%

 

 

 

%  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total Plan Assets

 

$

306,344 

 

 

100 

%

$

266,178 

 

 

100 

%

$

59,841 

 

 

100 

%

$

49,939 

 

 

100 

%  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of reconciliation of the funded status of the plans with the accrued pension liability and the net postretirement benefit liability

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other Benefits

 

 

 

2014

 

2013

 

2014

 

2013

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

$

383,198

 

$

402,121

 

$

79,066

 

$

84,421

 

Service cost

 

 

15,964

 

 

17,780

 

 

5,205

 

 

5,374

 

Interest cost

 

 

18,920

 

 

16,354

 

 

4,455

 

 

3,556

 

Assumption change

 

 

89,692

 

 

(53,887

)

 

37,021

 

 

(14,366

)

Experience loss

 

 

2,158

 

 

6,021

 

 

11,020

 

 

1,455

 

Benefits paid, net of retiree premiums

 

 

(7,347

)

 

(5,191

)

 

(1,534

)

 

(1,374

)

​  

​  

​  

​  

​  

​  

​  

​  

End of year

 

$

502,585

 

$

383,198

 

$

135,233

 

$

79,066

 

​  

​  

​  

​  

​  

​  

​  

​  

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

266,178

 

$

202,947

 

$

49,939

 

$

37,408

 

Actual return on plan assets

 

 

19,374

 

 

36,637

 

 

2,376

 

 

4,270

 

Employer contributions

 

 

28,139

 

 

31,785

 

 

9,060

 

 

9,635

 

Retiree contributions and Medicare part D subsidies

 

 

 

 

 

 

1,535

 

 

1,299

 

Benefits paid

 

 

(7,347

)

 

(5,191

)

 

(3,069

)

 

(2,673

)

​  

​  

​  

​  

​  

​  

​  

​  

Fair value of plan assets at end of year

 

$

306,344

 

$

266,178

 

$

59,841

 

$

49,939

 

​  

​  

​  

​  

​  

​  

​  

​  

Funded status(1)

 

$

(196,241

)

$

(117,020

)

$

(75,392

)

$

(29,127

)

Unrecognized actuarial loss

 

 

138,609

 

 

53,882

 

 

70,279

 

 

23,311

 

Unrecognized prior service cost

 

 

30,390

 

 

36,116

 

 

295

 

 

340

 

Unrecognized transition obligation

 

 

 

 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized

 

$

(27,242

)

$

(27,022

)

$

(4,818

)

$

(5,476

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(1)

The short-term portion of the pension benefits was $1,786 and $1,751 as of December 31, 2014 and 2013, respectively.

 

Schedule of amounts recognized in consolidated balance sheets

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other Benefits

 

 

 

2014

 

2013

 

2014

 

2013

 

(Accrued) benefit costs

 

$

 

$

 

$

(5,476

)

$

(6,219

)

Accrued benefit liability

 

 

(196,241

)

 

(117,020

)

 

(75,392

)

 

(29,127

)

Regulatory asset

 

 

168,999

 

 

89,998

 

 

76,050

 

 

29,870

 

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized

 

$

(27,242

)

$

(27,022

)

$

(4,818

)

$

(5,476

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of actuarial assumptions used in determining the benefit obligation

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other Benefits

 

 

 

2014

 

2013

 

2014

 

2013

 

Weighted average assumptions as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.00 

%

 

5.00 

%

 

4.00 

%

 

5.00 

%

Long-term rate of return on plan assets

 

 

6.50 

%

 

6.75 

%

 

5.50 

%

 

6.00 

%

Rate of compensation increases

 

 

3.25 

%

 

4.00 

%

 

 

 

 

Cost of living adjustment

 

 

2.50 

%

 

3.00 

%

 

 

 

 

 

Schedule of sensitivity of pension amounts to changes in actuarial assumptions

                                                                                                                                                                                    

 

 

Increase/(Decrease)
in Pension Actuarial
Assumption

 

Increase/(Decrease)
in 2014 Net Periodic
Pension Benefit Cost

 

Increase/(Decrease)
in Projected
Pension Benefit
Obligation as of
December 31, 2014

 

Discount rate

 

 

(0.5

)%

$

4,426

 

$

53,420

 

Long-term rate of return on plan assets

 

 

(0.5

)%

 

1,230

 

 

 

Rate of compensation increases

 

 

(0.5

)%

 

(2,016

)

 

(13,522

)

Cost of living adjustment

 

 

(0.5

)%

 

(3,461

)

 

(33,374

)

Discount rate

 

 

0.5

%

 

(3,938

)

 

(46,318

)

Long-term rate of return on plan assets

 

 

0.5

%

 

(1,229

)

 

 

Rate of compensation increases

 

 

0.5

%

 

2,176

 

 

14,539

 

 

Schedule of components of net periodic benefit costs for the pension plans and other postretirement benefits

                                                                                                                                                                                    

 

 

Pension Plan

 

Other Benefits

 

 

 

2014

 

2013

 

2012

 

2014

 

2013

 

2012

 

Service cost

 

$

15,964

 

$

17,780

 

$

15,450

 

$

5,205

 

$

5,374

 

$

4,399

 

Interest cost

 

 

18,920

 

 

16,354

 

 

15,287

 

 

4,455

 

 

3,556

 

 

3,139

 

Expected return on plan assets

 

 

(16,599

)

 

(14,252

)

 

(11,558

)

 

(3,119

)

 

(2,394

)

 

(1,832

)

Net amortization and deferral

 

 

10,074

 

 

15,302

 

 

14,283

 

 

1,861

 

 

2,441

 

 

2,425

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net periodic benefit cost

 

$

28,359

 

$

35,184

 

$

33,462

 

$

8,402

 

$

8,977

 

$

8,131

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of actuarial assumptions used in determining the net periodic benefit costs

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other Benefits

 

 

 

2014

 

2013

 

2014

 

2013

 

Weighted average assumptions as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

5.00 

%

 

4.10 

%

 

5.00 

%

 

4.20 

%

Long-term rate of return on plan assets

 

 

6.75 

%

 

7.00 

%

 

6.00 

%

 

6.00 

%

Rate of compensation increases

 

 

4.00 

%

 

3.50 

%

 

 

 

 

 

Schedule of the effect of a one-percentage point change in assumed health care cost trends

                                                                                                                                                                                    

 

 

1-Percentage
Point Increase

 

1-Percentage
Point (Decrease)

 

Effect on total service and interest costs

 

$

2,633

 

$

(1,950

)

Effect on accumulated postretirement benefit obligation

 

$

37,120

 

$

(27,219

)