XML 71 R66.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details 4) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating activities:      
Net income (loss) $ 48,828 $ 37,712 $ 37,656
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 56,866 51,981 45,265
Change in value of life insurance contracts (2,504) 1,876 (2,641)
Gain on sale of non-utility property (84) (62) (22)
Changes in deferred income taxes 34,133 2,723  
Other changes in noncurrent assets and liabilities (7,383) 1,693 (160)
Changes in operating assets and liabilities:      
Other changes, net 2,058 15,349 (4,588)
Net adjustments 83,086 73,560 37,854
Net cash provided by operating activities 131,914 111,272 75,510
Investing activities:      
Utility plant expenditures (127,681) (118,546) (123,926)
Proceeds from sale of non-utility assets 85 64 34
Purchase of life insurance (3,294) (1,744) (1,891)
Restricted cash increase (decrease) 1,959 (3,042) 3,169
Net cash used in investing activities (128,931) (123,268) (122,614)
Financing activities:      
Short-term borrowings 94,335 23,390 85,750
Repayment of short-term borrowings (52,000)   (74,000)
Proceeds from long-term debt, net of issuance cost 124 178 106,173
Retirement of long-term debt (7,037) (2,963) (13,692)
Advances and contributions in aid for construction 6,966 7,231 5,313
Refunds of advances for construction (7,397) (6,205) (6,188)
Dividends paid to non-affiliates (26,387) (25,674) (24,753)
Issuance of common stock   965 912
Net cash provided by (used in) financing activities 8,604 (3,078) 79,515
Change in cash and cash equivalents 11,587 (15,074) 32,411
Cash and cash equivalents at beginning of year 27,203 42,277 9,866
Cash and cash equivalents at end of year 38,790 27,203 42,277
Parent Company
     
Operating activities:      
Net income (loss) 48,828 37,712 37,656
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Equity earnings of subsidiaries (48,538) (37,222) (36,788)
Dividends received from affiliates 26,387 25,674 24,753
Depreciation and amortization 56 51  
Other changes in noncurrent assets and liabilities 1,544 1,001 229
Changes in operating assets and liabilities:      
Other changes, net (170) 582 (1,054)
Net adjustments (20,721) (9,914) (12,860)
Net cash provided by operating activities 28,107 27,798 24,796
Investing activities:      
Utility plant expenditures (281)   (324)
Affiliate advances (12,245) (25,495) (14,579)
Proceeds from affiliate loans 552    
Reduction of loans to affiliates (5,675) 962 1,854
Net cash used in investing activities (17,649) (24,533) (13,049)
Financing activities:      
Short-term borrowings 18,335 23,390 16,750
Repayment of short-term borrowings (1,000)   (5,000)
Affiliate advances 23    
Reduction of affiliate long-term borrowings (48) (2,045)  
Dividends paid to non-affiliates (26,387) (25,674) (24,753)
Issuance of common stock   965 912
Net cash provided by (used in) financing activities (9,077) (3,364) (12,091)
Change in cash and cash equivalents 1,381 (99) (344)
Cash and cash equivalents at beginning of year 89 188 532
Cash and cash equivalents at end of year 1,470 89 188
Cal Water
     
Operating activities:      
Net income (loss) 48,772 38,333 35,940
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 54,040 49,283 42,680
Change in value of life insurance contracts (2,504) 1,876 (2,641)
Gain on sale of non-utility property (81) (62) (22)
Changes in deferred income taxes 34,133 2,723  
Other changes in noncurrent assets and liabilities (10,367) (45) (880)
Changes in operating assets and liabilities:      
Other changes, net 9,035 11,662 (997)
Net adjustments 84,256 65,437 38,140
Net cash provided by operating activities 133,028 103,770 74,080
Investing activities:      
Utility plant expenditures (111,636) (98,410) (108,990)
Proceeds from sale of non-utility assets 82 64 34
Affiliate advances 254 1,597 85
Proceeds from affiliate loans 48    
Reduction of loans to affiliates   45  
Purchase of life insurance (3,294) (1,744) (1,891)
Restricted cash increase (decrease) 1,959 (3,042) 3,169
Net cash used in investing activities (112,587) (101,490) (107,593)
Financing activities:      
Short-term borrowings 76,000   69,000
Repayment of short-term borrowings (51,000)   (69,000)
Affiliate advances 962    
Proceeds from long-term debt, net of issuance cost     103,947
Retirement of long-term debt (6,310) (2,279) (12,212)
Advances and contributions in aid for construction 6,883 7,082 4,962
Refunds of advances for construction (7,275) (6,129) (6,104)
Dividends paid to affiliates (23,567) (22,925) (22,634)
Net cash provided by (used in) financing activities (4,307) (24,251) 67,959
Change in cash and cash equivalents 16,134 (21,971) 34,446
Cash and cash equivalents at beginning of year 18,475 40,446 6,000
Cash and cash equivalents at end of year 34,609 18,475 40,446
All Other Subsidiaries
     
Operating activities:      
Net income (loss) (306) (1,131) 140
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 2,888 2,771 2,716
Other changes in noncurrent assets and liabilities 1,307 684 1,089
Changes in operating assets and liabilities:      
Other changes, net (6,723) 3,054 (2,558)
Net adjustments (2,528) 6,509 1,247
Net cash provided by operating activities (2,834) 5,378 1,387
Investing activities:      
Utility plant expenditures (15,761) (20,136) (14,612)
Affiliate advances (853)    
Reduction of loans to affiliates   2,000  
Net cash used in investing activities (16,614) (18,136) (14,612)
Financing activities:      
Affiliate advances 11,859 23,898 14,494
Proceeds from affiliates long-term borrowings 5,675    
Reduction of affiliate long-term borrowings (552) (962) (1,854)
Proceeds from long-term debt, net of issuance cost 124 178 2,226
Retirement of long-term debt (727) (684) (1,480)
Advances and contributions in aid for construction 83 149 351
Refunds of advances for construction (122) (76) (84)
Dividends paid to affiliates (2,820) (2,749) (2,119)
Net cash provided by (used in) financing activities 13,520 19,754 11,534
Change in cash and cash equivalents (5,928) 6,996 (1,691)
Cash and cash equivalents at beginning of year 8,639 1,643 3,334
Cash and cash equivalents at end of year 2,711 8,639 1,643
Consolidating Adjustments
     
Operating activities:      
Net income (loss) (48,466) (37,202) (36,080)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Equity earnings of subsidiaries 48,538 37,222 36,788
Dividends received from affiliates (26,387) (25,674) (24,753)
Depreciation and amortization (118) (124) (131)
Gain on sale of non-utility property (3)    
Other changes in noncurrent assets and liabilities 133 53 (598)
Changes in operating assets and liabilities:      
Other changes, net (84) 51 21
Net adjustments 22,079 11,528 11,327
Net cash provided by operating activities (26,387) (25,674) (24,753)
Investing activities:      
Utility plant expenditures (3)    
Proceeds from sale of non-utility assets 3    
Affiliate advances 12,844 23,898 14,494
Proceeds from affiliate loans (600)    
Reduction of loans to affiliates 5,675 (3,007) (1,854)
Net cash used in investing activities 17,919 20,891 12,640
Financing activities:      
Affiliate advances (12,844) (23,898) (14,494)
Proceeds from affiliates long-term borrowings (5,675)    
Reduction of affiliate long-term borrowings 600 3,007 1,854
Dividends paid to affiliates 26,387 25,674 24,753
Net cash provided by (used in) financing activities $ 8,468 $ 4,783 $ 12,113