XML 29 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Summary of target asset allocation percentages for major categories of the pension plan
The Company's target asset allocation percentages for major categories of the pension plan are reflected in the table below:
 
Minimum
Exposure
 
Target
 
Maximum
Exposure
Fixed Income
35
%
 
40
%
 
45
%
Total Domestic Equity:
40
%
 
50
%
 
60
%
Small/Mid Cap Stocks
10
%
 
15
%
 
20
%
Large Cap Stocks
30
%
 
35
%
 
45
%
Non-U.S. Equities
5
%
 
10
%
 
15
%

The following tables present the fair value of plan assets by major asset category at December 31, 2019 and 2018:
 
December 31,2019
 
Pension Benefits
 
Other Benefits
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Fixed Income
$
91,231

 
$

 
$

 
$
91,231

 
$
50,277

 
$

 
$

 
$
50,277

Domestic Equity: Small/Mid Cap Stocks
43,238

 

 

 
43,238

 

 

 

 

Domestic Equity: Large Cap Stocks
155,645

 

 

 
155,645

 
78,277

 

 

 
78,277

Non U.S. Equities
28,874

 

 

 
28,874

 

 

 

 

Assets measured at net asset value (NAV)
 
 
 
 
 
 
254,587

 
 
 
 
 
 
 

Total Plan Assets
$
318,988

 
$

 
$

 
$
573,575

 
$
128,554

 
$

 
$

 
$
128,554

 
December 31,2018
 
Pension Benefits
 
Other Benefits
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Fixed Income
$
188,934

 
$

 
$

 
$
188,934

 
$
45,446

 
$

 
$

 
$
45,446

Domestic Equity: Small/Mid Cap Stocks
68,843

 

 

 
68,843

 

 

 

 

Domestic Equity: Large Cap Stocks
165,862

 

 

 
165,862

 
57,179

 

 

 
57,179

Non U.S. Equities
46,135

 

 

 
46,135

 

 

 

 
 
Assets measured at NAV
 
 
 
 
 
 

 
 
 
 
 
 
 

Total Plan Assets
$
469,774

 
$

 
$

 
$
469,774

 
$
102,625

 
$

 
$

 
$
102,625


Schedule of reconciliation of the funded status of the plans with the accrued pension liability and the net postretirement benefit liability
The following table reconciles the funded status of the plans with the accrued pension liability and the net postretirement benefit liability as of December 31, 2019 and 2018:
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2019
 
2018
Change in projected benefit obligation:
 

 
 

 
 

 
 

Beginning of year
$
639,921

 
$
671,334

 
$
127,204

 
$
143,368

Service cost
26,718

 
29,027

 
7,475

 
8,317

Interest cost
26,966

 
23,994

 
5,441

 
4,873

Assumption change
122,779

 
(80,192
)
 
13,695

 
(21,672
)
Plan amendment

 

 

 
2,203

Experience loss (gain)
10,451

 
8,523

 
(1,994
)
 
(8,226
)
Benefits paid, net of retiree premiums
(14,806
)
 
(12,765
)
 
(1,306
)
 
(1,659
)
End of year
$
812,029

 
$
639,921

 
$
150,515

 
$
127,204

Change in plan assets:
 

 
 

 
 

 
 

Fair value of plan assets at beginning of year
$
469,774

 
$
460,878

 
$
102,625

 
$
100,563

Actual return on plan assets
97,811

 
(22,576
)
 
19,730

 
(4,320
)
Employer contributions
20,796

 
44,237

 
7,505

 
8,041

Retiree contributions and Medicare part D subsidies

 

 
1,874

 
2,025

Benefits paid
(14,806
)
 
(12,765
)
 
(3,180
)
 
(3,684
)
Fair value of plan assets at end of year
$
573,575

 
$
469,774

 
$
128,554

 
$
102,625

Funded status(1)
$
(238,454
)
 
$
(170,147
)
 
$
(21,961
)
 
$
(24,579
)
Unrecognized actuarial loss
177,750

 
117,973

 
15,822

 
18,618

Unrecognized prior service cost
10,242

 
15,290

 
2,129

 
2,326

Net amount recognized
$
(50,462
)
 
$
(36,884
)
 
$
(4,010
)
 
$
(3,635
)
_______________________________________________________________________________

(1)
The short-term portion of the pension benefits was $2.1 million as of December 31, 2019 and $1.9 million as of December 31, 2018 and is recorded as part of other accrued liabilities on the Company's 2019 and 2018 Consolidated Balance Sheets.
Schedule of amounts recognized in consolidated balance sheets
Amounts recognized on the balance sheet consist of:
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2019
 
2018
Accrued benefit costs
$
62

 
$
62

 
$
(2,441
)
 
$
(2,802
)
Accrued benefit liability
(238,454
)
 
(170,147
)
 
(21,961
)
 
(24,579
)
Regulatory asset
187,930

 
133,201

 
20,392

 
23,746

Net amount recognized
$
(50,462
)
 
$
(36,884
)
 
$
(4,010
)
 
$
(3,635
)





Schedule of actuarial assumptions used in determining the benefit obligation
Below are the actuarial assumptions used in determining the benefit obligation for the benefit plans:
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2019
 
2018
Weighted average assumptions as of December 31:
 

 
 

 
 

 
 

Discount rate
3.20
%
 
4.20
%
 
3.25
%
 
4.25
%
Long-term rate of return on plan assets
6.25
%
 
6.50
%
 
5.50
%
 
5.50
%
Rate of compensation increases - pension plan
3.25
%
 
3.25
%
 

 

Rate of compensation increases - SERP
3.75
%
 
3.75
%
 

 

Cost of living adjustment
2.50
%
 
2.50
%
 

 


Below are the actuarial assumptions used in determining the net periodic benefit costs for the benefit plans, which uses the end of the prior year as the measurement date:
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2019
 
2018
Weighted average assumptions as of December 31:
 

 
 

 
 

 
 

Discount rate
4.20
%
 
3.60
%
 
4.25
%
 
3.65
%
Long-term rate of return on plan assets
6.50
%
 
6.50
%
 
5.50
%
 
5.50
%
Rate of compensation increases - pension plan
3.25
%
 
3.25
%
 

 

Rate of compensation increases - SERP
3.75
%
 
3.75
%
 

 

Cost of living adjustment
2.50
%
 
2.50
%
 
 
 
 

Schedule of components of net periodic benefit costs for the pension plans and other postretirement benefits
Net periodic benefit costs for the pension and other postretirement plans for the years ended December 31, 2019 and 2018, included the following components:
 
Pension Plan
 
Other Benefits
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Service cost
$
26,718

 
$
29,027

 
$
23,801

 
$
7,475

 
$
8,317

 
$
7,152

Interest cost
26,966

 
23,994

 
23,256

 
5,441

 
4,873

 
4,988

Expected return on plan assets
(30,285
)
 
(27,702
)
 
(24,119
)
 
(5,794
)
 
(5,639
)
 
(4,875
)
Net amortization and deferral
10,975

 
16,233

 
12,962

 
758

 
1,281

 
1,186

Net periodic benefit cost
$
34,374

 
$
41,552

 
$
35,900

 
$
7,880

 
$
8,832

 
$
8,451


Schedule of the effect of a one-percentage point change in assumed health care cost trends A 1-percentage point change in assumed health care cost trends is estimated to have the following effect:
 
1-Percentage
Point Increase
 
1-Percentage
Point (Decrease)
Effect on total service and interest costs
$
3,610

 
$
(2,650
)
Effect on accumulated postretirement benefit obligation
$
33,945

 
$
(25,757
)