XML 58 R48.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Utility plant:              
Utility plant $ 3,346,165   $ 3,229,446        
Less accumulated depreciation and amortization (1,043,960)   (996,723)        
Net utility plant 2,302,205   2,232,723        
Current assets:              
Cash and cash equivalents 54,560   47,176        
Receivables and unbilled revenue 127,361   122,959        
Receivables from affiliates 0   0        
Other current assets 24,109   18,567        
Total current assets 206,030   188,702        
Other assets:              
Regulatory assets 373,619   353,569        
Investments in affiliates 0   0        
Long-term affiliate notes receivable 0   0        
Other assets 82,741   62,710        
Total other assets 456,360   416,279        
TOTAL ASSETS 2,964,595   2,837,704        
Capitalization:              
Common stockholders' equity 723,164 $ 714,129 730,157 $ 695,257 $ 688,853 $ 699,221 $ 699,221
Affiliate long-term debt 0   0        
Long-term debt, net 807,693   710,027        
Total capitalization 1,530,857   1,440,184        
Current liabilities:              
Current maturities of long-term debt, net 5,312   104,911        
Short-term borrowings 165,100   65,100        
Payables to affiliates 0   0        
Accounts payable 97,376   95,580        
Accrued expenses and other liabilities 63,601   55,575        
Total current liabilities 331,389   321,166        
Unamortized investment tax credits 1,649   1,649        
Deferred income taxes 216,880   213,033        
Pension and postretirement benefits other than pensions 201,476   193,538        
Regulatory liabilities and other 264,027   256,522        
Advances for construction 189,642   186,342        
Contributions in aid of construction 228,675   225,270        
TOTAL CAPITALIZATION AND LIABILITIES 2,964,595   2,837,704        
Consolidating Adjustments              
Utility plant:              
Utility plant (7,197)   (7,197)        
Less accumulated depreciation and amortization 2,139   2,097        
Net utility plant (5,058)   (5,100)        
Current assets:              
Cash and cash equivalents 0   0        
Receivables and unbilled revenue 0   0        
Receivables from affiliates (28,422)   (25,453)        
Other current assets 0   0        
Total current assets (28,422)   (25,453)        
Other assets:              
Regulatory assets 0   0        
Investments in affiliates (723,345)   (733,156)        
Long-term affiliate notes receivable (26,965)   (27,829)        
Other assets (236)   (203)        
Total other assets (750,546)   (761,188)        
TOTAL ASSETS (784,026)   (791,741)        
Capitalization:              
Common stockholders' equity (728,592)   (738,433)        
Affiliate long-term debt 0   (27,828)        
Long-term debt, net (26,965)   0        
Total capitalization (755,557)   (766,261)        
Current liabilities:              
Current maturities of long-term debt, net 0   0        
Short-term borrowings 0   0        
Payables to affiliates (28,422)   (25,453)        
Accounts payable 0   0        
Accrued expenses and other liabilities 0   0        
Total current liabilities (28,422)   (25,453)        
Unamortized investment tax credits 0   0        
Deferred income taxes (32)   (43)        
Pension and postretirement benefits other than pensions 0   0        
Regulatory liabilities and other (15)   16        
Advances for construction 0   0        
Contributions in aid of construction 0   0        
TOTAL CAPITALIZATION AND LIABILITIES (784,026)   (791,741)        
Parent Company | Reportable Legal Entities              
Utility plant:              
Utility plant 1,318   1,318        
Less accumulated depreciation and amortization (1,060)   (1,013)        
Net utility plant 258   305        
Current assets:              
Cash and cash equivalents 1,523   3,779        
Receivables and unbilled revenue 0   126        
Receivables from affiliates 27,087   21,318        
Other current assets 379   80        
Total current assets 28,989   25,303        
Other assets:              
Regulatory assets 0   0        
Investments in affiliates 723,345   733,156        
Long-term affiliate notes receivable 26,965   27,829        
Other assets 490   133        
Total other assets 750,800   761,118        
TOTAL ASSETS 780,047   786,726        
Capitalization:              
Common stockholders' equity 723,164   730,157        
Affiliate long-term debt 0   0        
Long-term debt, net 0   0        
Total capitalization 723,164   730,157        
Current liabilities:              
Current maturities of long-term debt, net 0   0        
Short-term borrowings 55,100   55,100        
Payables to affiliates 0   17        
Accounts payable 0   0        
Accrued expenses and other liabilities 343   107        
Total current liabilities 55,443   55,224        
Unamortized investment tax credits 0   0        
Deferred income taxes 1,440   1,376        
Pension and postretirement benefits other than pensions 0   0        
Regulatory liabilities and other 0   (31)        
Advances for construction 0   0        
Contributions in aid of construction 0   0        
TOTAL CAPITALIZATION AND LIABILITIES 780,047   786,726        
Cal Water | Reportable Legal Entities              
Utility plant:              
Utility plant 3,132,488   3,021,437        
Less accumulated depreciation and amortization (981,960)   (938,072)        
Net utility plant 2,150,528   2,083,365        
Current assets:              
Cash and cash equivalents 44,079   33,763        
Receivables and unbilled revenue 121,618   118,632        
Receivables from affiliates 1,219   4,074        
Other current assets 21,840   16,907        
Total current assets 188,756   173,376        
Other assets:              
Regulatory assets 369,320   349,414        
Investments in affiliates 0   0        
Long-term affiliate notes receivable 0   0        
Other assets 77,721   58,959        
Total other assets 447,041   408,373        
TOTAL ASSETS 2,786,325   2,665,114        
Capitalization:              
Common stockholders' equity 648,366   659,340        
Affiliate long-term debt 0   0        
Long-term debt, net 807,163   709,444        
Total capitalization 1,455,529   1,368,784        
Current liabilities:              
Current maturities of long-term debt, net 5,113   104,664        
Short-term borrowings 110,000   10,000        
Payables to affiliates 2,917   488        
Accounts payable 93,307   92,310        
Accrued expenses and other liabilities 59,872   53,655        
Total current liabilities 271,209   261,117        
Unamortized investment tax credits 1,649   1,649        
Deferred income taxes 213,236   210,052        
Pension and postretirement benefits other than pensions 201,476   193,538        
Regulatory liabilities and other 257,124   250,720        
Advances for construction 189,152   185,843        
Contributions in aid of construction 196,950   193,411        
TOTAL CAPITALIZATION AND LIABILITIES 2,786,325   2,665,114        
All Other Subsidiaries | Reportable Legal Entities              
Utility plant:              
Utility plant 219,556   213,888        
Less accumulated depreciation and amortization (63,079)   (59,735)        
Net utility plant 156,477   154,153        
Current assets:              
Cash and cash equivalents 8,958   9,634        
Receivables and unbilled revenue 5,743   4,201        
Receivables from affiliates 116   61        
Other current assets 1,890   1,580        
Total current assets 16,707   15,476        
Other assets:              
Regulatory assets 4,299   4,155        
Investments in affiliates 0   0        
Long-term affiliate notes receivable 0   0        
Other assets 4,766   3,821        
Total other assets 9,065   7,976        
TOTAL ASSETS 182,249   177,605        
Capitalization:              
Common stockholders' equity 80,226   79,093        
Affiliate long-term debt 0   27,828        
Long-term debt, net 27,495   583        
Total capitalization 107,721   107,504        
Current liabilities:              
Current maturities of long-term debt, net 199   247        
Short-term borrowings 0   0        
Payables to affiliates 25,505   24,948        
Accounts payable 4,069   3,270        
Accrued expenses and other liabilities 3,386   1,813        
Total current liabilities 33,159   30,278        
Unamortized investment tax credits 0   0        
Deferred income taxes 2,236   1,648        
Pension and postretirement benefits other than pensions 0   0        
Regulatory liabilities and other 6,918   5,817        
Advances for construction 490   499        
Contributions in aid of construction 31,725   31,859        
TOTAL CAPITALIZATION AND LIABILITIES $ 182,249   $ 177,605