XML 82 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details 2) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Utility plant:        
Utility plant $ 2,970,179 $ 2,717,339    
Less accumulated depreciation and amortization (922,214) (858,062)    
Net utility plant 2,047,965 1,859,277    
Current assets:        
Cash and cash equivalents 94,776 25,492 $ 8,837 $ 19,587
Receivables and unbilled revenue 115,454 103,023    
Receivables from affiliates 0 0    
Other current assets 17,643 13,554    
Total current assets 227,873 142,069    
Other assets:        
Regulatory assets 401,147 355,930    
Investments in affiliates 0 0    
Long-term affiliate notes receivable 0 0    
Other assets 63,390 54,469    
Total other assets 464,537 410,399    
TOTAL ASSETS 2,740,375 2,411,745    
Capitalization:        
Common stockholders' equity 693,462 659,471 642,155 626,626
Affiliate long-term debt 0 0    
Long-term debt, less current maturities 515,793 531,745    
Total capitalization 1,209,255 1,191,216    
Current liabilities:        
Current maturities of long-term debt 15,920 26,208    
Short-term borrowings 275,100 97,100    
Payables to affiliates 0 0    
Accounts payable 93,955 77,813    
Accrued expenses and other liabilities 105,984 49,109    
Total current liabilities 490,959 250,230    
Unamortized investment tax credits 1,724 1,798    
Deferred income taxes 192,946 298,924    
Pension and postretirement benefits other than pensions 252,141 222,691    
Regulatory and other long-term liabilities 224,127 83,648    
Advances for construction 182,502 182,448    
Contributions in aid of construction 186,721 180,790    
TOTAL CAPITALIZATION AND LIABILITIES 2,740,375 2,411,745    
Consolidating Adjustments        
Utility plant:        
Utility plant (7,196) (7,197)    
Less accumulated depreciation and amortization 2,010 1,919    
Net utility plant (5,186) (5,278)    
Current assets:        
Cash and cash equivalents 0 0 0 0
Receivables and unbilled revenue 0 0    
Receivables from affiliates (24,088) (23,182)    
Other current assets 0 0    
Total current assets (24,088) (23,182)    
Other assets:        
Regulatory assets 0 0    
Investments in affiliates (698,690) (666,525)    
Long-term affiliate notes receivable (26,441) (25,744)    
Other assets (205) (33)    
Total other assets (725,336) (692,302)    
TOTAL ASSETS (754,610) (720,762)    
Capitalization:        
Common stockholders' equity (703,947) (671,836)    
Affiliate long-term debt (26,441) (25,744)    
Long-term debt, less current maturities 0 0    
Total capitalization (730,388) (697,580)    
Current liabilities:        
Current maturities of long-term debt 0 0    
Short-term borrowings 0 0    
Payables to affiliates (24,088) (23,182)    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities (24,088) (23,182)    
Unamortized investment tax credits 0 0    
Deferred income taxes (134) 0    
Pension and postretirement benefits other than pensions 0 0    
Regulatory and other long-term liabilities 0 0    
Advances for construction 0 0    
Contributions in aid of construction 0 0    
TOTAL CAPITALIZATION AND LIABILITIES (754,610) (720,762)    
Parent Company        
Utility plant:        
Utility plant 1,321 1,318    
Less accumulated depreciation and amortization (919) (826)    
Net utility plant 402 492    
Current assets:        
Cash and cash equivalents 4,728 5,216 582 4,108
Receivables and unbilled revenue 0 0    
Receivables from affiliates 19,952 19,566    
Other current assets 80 80    
Total current assets 24,760 24,862    
Other assets:        
Regulatory assets 0 0    
Investments in affiliates 698,690 666,525    
Long-term affiliate notes receivable 26,441 25,744    
Other assets 192 376    
Total other assets 725,323 692,645    
TOTAL ASSETS 750,485 717,999    
Capitalization:        
Common stockholders' equity 693,462 659,471    
Affiliate long-term debt 0 0    
Long-term debt, less current maturities 0 0    
Total capitalization 693,462 659,471    
Current liabilities:        
Current maturities of long-term debt 0 0    
Short-term borrowings 55,100 57,100    
Payables to affiliates 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 271 88    
Total current liabilities 55,371 57,188    
Unamortized investment tax credits 0 0    
Deferred income taxes 1,652 1,340    
Pension and postretirement benefits other than pensions 0 0    
Regulatory and other long-term liabilities 0 0    
Advances for construction 0 0    
Contributions in aid of construction 0 0    
TOTAL CAPITALIZATION AND LIABILITIES 750,485 717,999    
Cal Water        
Utility plant:        
Utility plant 2,771,259 2,519,785    
Less accumulated depreciation and amortization (868,762) (805,992)    
Net utility plant 1,902,497 1,713,793    
Current assets:        
Cash and cash equivalents 80,940 13,215 4,270 13,929
Receivables and unbilled revenue 110,928 98,850    
Receivables from affiliates 4,093 3,608    
Other current assets 16,569 12,442    
Total current assets 212,530 128,115    
Other assets:        
Regulatory assets 397,333 352,139    
Investments in affiliates 0 0    
Long-term affiliate notes receivable 0 0    
Other assets 59,581 50,361    
Total other assets 456,914 402,500    
TOTAL ASSETS 2,571,941 2,244,408    
Capitalization:        
Common stockholders' equity 626,300 595,003    
Affiliate long-term debt 0 0    
Long-term debt, less current maturities 514,952 530,850    
Total capitalization 1,141,252 1,125,853    
Current liabilities:        
Current maturities of long-term debt 15,598 25,657    
Short-term borrowings 220,000 40,000    
Payables to affiliates 580 539    
Accounts payable 90,561 74,998    
Accrued expenses and other liabilities 104,002 47,232    
Total current liabilities 430,741 188,426    
Unamortized investment tax credits 1,724 1,798    
Deferred income taxes 189,004 296,781    
Pension and postretirement benefits other than pensions 252,141 222,691    
Regulatory and other long-term liabilities 220,779 80,518    
Advances for construction 181,979 181,907    
Contributions in aid of construction 154,321 146,434    
TOTAL CAPITALIZATION AND LIABILITIES 2,571,941 2,244,408    
All Other Subsidiaries        
Utility plant:        
Utility plant 204,795 203,433    
Less accumulated depreciation and amortization (54,543) (53,163)    
Net utility plant 150,252 150,270    
Current assets:        
Cash and cash equivalents 9,108 7,061 $ 3,985 $ 1,550
Receivables and unbilled revenue 4,526 4,173    
Receivables from affiliates 43 8    
Other current assets 994 1,032    
Total current assets 14,671 12,274    
Other assets:        
Regulatory assets 3,814 3,791    
Investments in affiliates 0 0    
Long-term affiliate notes receivable 0 0    
Other assets 3,822 3,765    
Total other assets 7,636 7,556    
TOTAL ASSETS 172,559 170,100    
Capitalization:        
Common stockholders' equity 77,647 76,833    
Affiliate long-term debt 26,441 25,744    
Long-term debt, less current maturities 841 895    
Total capitalization 104,929 103,472    
Current liabilities:        
Current maturities of long-term debt 322 551    
Short-term borrowings 0 0    
Payables to affiliates 23,508 22,643    
Accounts payable 3,394 2,815    
Accrued expenses and other liabilities 1,711 1,789    
Total current liabilities 28,935 27,798    
Unamortized investment tax credits 0 0    
Deferred income taxes 2,424 803    
Pension and postretirement benefits other than pensions 0 0    
Regulatory and other long-term liabilities 3,348 3,130    
Advances for construction 523 541    
Contributions in aid of construction 32,400 34,356    
TOTAL CAPITALIZATION AND LIABILITIES $ 172,559 $ 170,100