XML 48 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Summary of target asset allocation percentages for major categories of the pension plan
The Company's target asset allocation percentages for major categories of the pension plan are reflected in the table below:
 
Minimum
Exposure
 
Target
 
Maximum
Exposure
Fixed Income
35
%
 
40
%
 
45
%
Total Domestic Equity:
40
%
 
50
%
 
60
%
Small Cap Stocks
10
%
 
15
%
 
20
%
Large Cap Stocks
30
%
 
35
%
 
45
%
Non-U.S. Equities
5
%
 
10
%
 
15
%
Schedule of fair value plan assets
All Plan investments are level one investments in mutual funds and are valued at the net asset value (NAV) of the shares held at December 31, 2017 and 2016:
 
Pension Benefits
 
Other Benefits
 
2017
 
%
 
2016
 
%
 
2017
 
%
 
2016
 
%
Fixed Income
$
171,403

 
37
%
 
$
141,576

 
38
%
 
$
60,438

 
60
%
 
$
54,166

 
63
%
Domestic Equity: Small Cap Stocks
73,682

 
16
%
 
61,036

 
16
%
 

 

 

 

Domestic Equity: Large Cap Stocks
169,661

 
37
%
 
136,405

 
36
%
 
40,125

 
40
%
 
32,412

 
37
%
Non U.S. Equities
46,132

 
10
%
 
37,532

 
10
%
 

 

 

 

Total Plan Assets
$
460,878

 
100
%
 
$
376,549

 
100
%
 
$
100,563

 
100
%
 
$
86,578

 
100
%
Schedule of reconciliation of the funded status of the plans with the accrued pension liability and the net postretirement benefit liability
The following table reconciles the funded status of the plans with the accrued pension liability and the net postretirement benefit liability as of December 31, 2017 and 2016:
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
Change in projected benefit obligation:
 

 
 

 
 

 
 

Beginning of year
$
564,755

 
$
501,879

 
$
122,108

 
$
136,736

Service cost
23,801

 
20,971

 
7,152

 
6,513

Interest cost
23,256

 
22,226

 
4,988

 
4,863

Assumption change
60,526

 
15,599

 
15,298

 
(8,748
)
Experience loss
10,836

 
14,075

 
(4,546
)
 
(16,041
)
Benefits paid, net of retiree premiums
(11,840
)
 
(9,995
)
 
(1,632
)
 
(1,215
)
End of year
$
671,334

 
$
564,755

 
$
143,368

 
$
122,108

Change in plan assets:
 

 
 

 
 

 
 

Fair value of plan assets at beginning of year
$
376,549

 
$
328,634

 
$
86,578

 
$
72,886

Actual return on plan assets
64,365

 
27,916

 
6,508

 
5,342

Employer contributions
31,804

 
29,994

 
9,109

 
9,565

Retiree contributions and Medicare part D subsidies

 

 
1,884

 
1,611

Benefits paid
(11,840
)
 
(9,995
)
 
(3,516
)
 
(2,826
)
Fair value of plan assets at end of year
$
460,878

 
$
376,549

 
$
100,563

 
$
86,578

Funded status(1)
$
(210,456
)
 
$
(188,206
)
 
$
(42,805
)
 
$
(35,530
)
Unrecognized actuarial loss
150,545

 
126,610

 
39,796

 
31,821

Unrecognized prior service cost
20,342

 
26,123

 
165

 
207

Net amount recognized
$
(39,569
)
 
$
(35,473
)
 
$
(2,844
)
 
$
(3,502
)
_______________________________________________________________________________

(1)
The short-term portion of the pension benefits was $2.0 million as of December 31, 2017 and 2016.
Schedule of amounts recognized in consolidated balance sheets
Amounts recognized on the balance sheet consist of:
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
(Accrued) benefit costs
$
60

 
$

 
$
(3,461
)
 
$
(4,119
)
Accrued benefit liability
(210,456
)
 
(188,206
)
 
(42,805
)
 
(35,530
)
Regulatory asset
170,827

 
152,733

 
43,422

 
36,147

Net amount recognized
$
(39,569
)
 
$
(35,473
)
 
$
(2,844
)
 
$
(3,502
)
Schedule of actuarial assumptions used in determining the benefit obligation
Below are the actuarial assumptions used in determining the benefit obligation for the benefit plans:
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
Weighted average assumptions as of December 31:
 

 
 

 
 

 
 

Discount rate
3.60
%
 
4.15
%
 
3.65
%
 
4.25
%
Long-term rate of return on plan assets
6.50
%
 
6.50
%
 
5.50
%
 
5.50
%
Rate of compensation increases
3.25
%
 
3.25
%
 

 

Cost of living adjustment
2.50
%
 
2.50
%
 

 

Schedule of components of net periodic benefit costs for the pension plans and other postretirement benefits
Net periodic benefit costs for the pension and other postretirement plans for the years ended December 31, 2017, 2016, and 2015 included the following components:
 
Pension Plan
 
Other Benefits
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Service cost
$
23,801

 
$
20,971

 
$
21,306

 
$
7,152

 
$
6,513

 
$
8,476

Interest cost
23,256

 
22,226

 
20,104

 
4,988

 
4,863

 
5,654

Expected return on plan assets
(24,119
)
 
(21,826
)
 
(19,138
)
 
(4,875
)
 
(4,129
)
 
(3,519
)
Net amortization and deferral
12,962

 
11,990

 
15,485

 
1,186

 
1,660

 
4,536

Net periodic benefit cost
$
35,900

 
$
33,361

 
$
37,757

 
$
8,451

 
$
8,907

 
$
15,147

Schedule of actuarial assumptions used in determining the net periodic benefit costs
Below are the actuarial assumptions used in determining the net periodic benefit costs for the benefit plans, which uses the end of the prior year as the measurement date:
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
Weighted average assumptions as of December 31:
 

 
 

 
 

 
 

Discount rate
4.15
%
 
4.40
%
 
4.25
%
 
4.40
%
Long-term rate of return on plan assets
6.50
%
 
6.50
%
 
5.50
%
 
5.50
%
Rate of compensation increases
3.25
%
 
3.25
%
 

 

Schedule of the effect of a one-percentage point change in assumed health care cost trends
A 1-percentage point change in assumed health care cost trends is estimated to have the following effect:
 
1-Percentage
Point Increase
 
1-Percentage
Point (Decrease)
Effect on total service and interest costs
$
3,919

 
$
(2,795
)
Effect on accumulated postretirement benefit obligation
$
39,117

 
$
(28,762
)