XML 50 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Utility plant:        
Utility plant $ 2,892,666 $ 2,717,339    
Less accumulated depreciation and amortization (910,742) (858,062)    
Net utility plant 1,981,924 1,859,277    
Current assets:        
Cash and cash equivalents 28,341 25,492 $ 21,351 $ 8,837
Receivables and unbilled revenue, net 133,256      
Receivables   103,023    
Receivables from affiliates 0 0    
Other current assets 18,888 13,554    
Total current assets 180,485 142,069    
Other assets:        
Regulatory assets 379,884 355,930    
Investments in affiliates 0 0    
Long-term affiliate notes receivable 0 0    
Other assets 60,811 54,469    
Total other assets 440,695 410,399    
TOTAL ASSETS 2,603,104 2,411,745    
Capitalization:        
Common stockholders' equity 687,723 659,471    
Affiliate long-term debt 0 0    
Long-term debt, less current maturities 519,700 531,745    
Total capitalization 1,207,423 1,191,216    
Current liabilities:        
Current maturities of long-term debt 36,015 26,208    
Short-term borrowings 195,100 97,100    
Payables to affiliates 0 0    
Accounts payable 89,394 77,813    
Accrued expenses and other liabilities 59,852 49,109    
Total current liabilities 380,361 250,230    
Unamortized investment tax credits 1,798 1,798    
Deferred income taxes 329,506 298,924    
Pension and postretirement benefits other than pensions 227,819 222,691    
Regulatory liabilities and other 91,006 83,648    
Advances for construction 182,820 182,448    
Contributions in aid of construction 182,371 180,790    
TOTAL CAPITALIZATION AND LIABILITIES 2,603,104 2,411,745    
Consolidating Adjustments        
Utility plant:        
Utility plant (7,196) (7,197)    
Less accumulated depreciation and amortization 1,988 1,919    
Net utility plant (5,208) (5,278)    
Current assets:        
Cash and cash equivalents 0 0 0 0
Receivables and unbilled revenue, net 0      
Receivables   0    
Receivables from affiliates (23,532) (23,182)    
Other current assets 0 0    
Total current assets (23,532) (23,182)    
Other assets:        
Regulatory assets 0 0    
Investments in affiliates (693,766) (666,525)    
Long-term affiliate notes receivable (24,677) (25,744)    
Other assets (204) (33)    
Total other assets (718,647) (692,302)    
TOTAL ASSETS (747,387) (720,762)    
Capitalization:        
Common stockholders' equity (699,035) (671,836)    
Affiliate long-term debt (24,677) (25,744)    
Long-term debt, less current maturities 0 0    
Total capitalization (723,712) (697,580)    
Current liabilities:        
Current maturities of long-term debt 0 0    
Short-term borrowings 0 0    
Payables to affiliates (23,532) (23,182)    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities (23,532) (23,182)    
Unamortized investment tax credits 0 0    
Deferred income taxes (143) 0    
Pension and postretirement benefits other than pensions 0 0    
Regulatory liabilities and other 0 0    
Advances for construction 0 0    
Contributions in aid of construction 0 0    
TOTAL CAPITALIZATION AND LIABILITIES (747,387) (720,762)    
Parent Company | Reportable Legal Entities        
Utility plant:        
Utility plant 1,321 1,318    
Less accumulated depreciation and amortization (896) (826)    
Net utility plant 425 492    
Current assets:        
Cash and cash equivalents 2,722 5,216 1,987 582
Receivables and unbilled revenue, net 0      
Receivables   0    
Receivables from affiliates 22,568 19,566    
Other current assets 184 80    
Total current assets 25,474 24,862    
Other assets:        
Regulatory assets 0 0    
Investments in affiliates 693,766 666,525    
Long-term affiliate notes receivable 24,677 25,744    
Other assets 217 376    
Total other assets 718,660 692,645    
TOTAL ASSETS 744,559 717,999    
Capitalization:        
Common stockholders' equity 687,723 659,471    
Affiliate long-term debt 0 0    
Long-term debt, less current maturities 0 0    
Total capitalization 687,723 659,471    
Current liabilities:        
Current maturities of long-term debt 0 0    
Short-term borrowings 55,100 57,100    
Payables to affiliates 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 154 88    
Total current liabilities 55,254 57,188    
Unamortized investment tax credits 0 0    
Deferred income taxes 1,582 1,340    
Pension and postretirement benefits other than pensions 0 0    
Regulatory liabilities and other 0 0    
Advances for construction 0 0    
Contributions in aid of construction 0 0    
TOTAL CAPITALIZATION AND LIABILITIES 744,559 717,999    
Cal Water | Reportable Legal Entities        
Utility plant:        
Utility plant 2,695,106 2,519,785    
Less accumulated depreciation and amortization (858,386) (805,992)    
Net utility plant 1,836,720 1,713,793    
Current assets:        
Cash and cash equivalents 17,851 13,215 13,928 4,270
Receivables and unbilled revenue, net 127,858      
Receivables   98,850    
Receivables from affiliates 703 3,608    
Other current assets 17,665 12,442    
Total current assets 164,077 128,115    
Other assets:        
Regulatory assets 376,041 352,139    
Investments in affiliates 0 0    
Long-term affiliate notes receivable 0 0    
Other assets 56,886 50,361    
Total other assets 432,927 402,500    
TOTAL ASSETS 2,433,724 2,244,408    
Capitalization:        
Common stockholders' equity 620,892 595,003    
Affiliate long-term debt 0 0    
Long-term debt, less current maturities 518,802 530,850    
Total capitalization 1,139,694 1,125,853    
Current liabilities:        
Current maturities of long-term debt 35,606 25,657    
Short-term borrowings 140,000 40,000    
Payables to affiliates 1,257 539    
Accounts payable 86,374 74,998    
Accrued expenses and other liabilities 55,607 47,232    
Total current liabilities 318,844 188,426    
Unamortized investment tax credits 1,798 1,798    
Deferred income taxes 325,619 296,781    
Pension and postretirement benefits other than pensions 227,819 222,691    
Regulatory liabilities and other 87,714 80,518    
Advances for construction 182,298 181,907    
Contributions in aid of construction 149,938 146,434    
TOTAL CAPITALIZATION AND LIABILITIES 2,433,724 2,244,408    
All Other Subsidiaries | Reportable Legal Entities        
Utility plant:        
Utility plant 203,435 203,433    
Less accumulated depreciation and amortization (53,448) (53,163)    
Net utility plant 149,987 150,270    
Current assets:        
Cash and cash equivalents 7,768 7,061 $ 5,436 $ 3,985
Receivables and unbilled revenue, net 5,398      
Receivables   4,173    
Receivables from affiliates 261 8    
Other current assets 1,039 1,032    
Total current assets 14,466 12,274    
Other assets:        
Regulatory assets 3,843 3,791    
Investments in affiliates 0 0    
Long-term affiliate notes receivable 0 0    
Other assets 3,912 3,765    
Total other assets 7,755 7,556    
TOTAL ASSETS 172,208 170,100    
Capitalization:        
Common stockholders' equity 78,143 76,833    
Affiliate long-term debt 24,677 25,744    
Long-term debt, less current maturities 898 895    
Total capitalization 103,718 103,472    
Current liabilities:        
Current maturities of long-term debt 409 551    
Short-term borrowings 0 0    
Payables to affiliates 22,275 22,643    
Accounts payable 3,020 2,815    
Accrued expenses and other liabilities 4,091 1,789    
Total current liabilities 29,795 27,798    
Unamortized investment tax credits 0 0    
Deferred income taxes 2,448 803    
Pension and postretirement benefits other than pensions 0 0    
Regulatory liabilities and other 3,292 3,130    
Advances for construction 522 541    
Contributions in aid of construction 32,433 34,356    
TOTAL CAPITALIZATION AND LIABILITIES $ 172,208 $ 170,100