XML 50 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Details 2) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Utility plant:        
Utility plant $ 2,766,232 $ 2,717,339    
Less accumulated depreciation and amortization (878,227) (858,062)    
Net utility plant 1,888,005 1,859,277    
Current assets:        
Cash and cash equivalents 11,990 25,492 $ 30,878 $ 8,837
Receivables and unbilled revenue, net 97,043      
Receivables   103,023    
Receivables from affiliates 0 0    
Other current assets 19,172 13,554    
Total current assets 128,205 142,069    
Other assets:        
Regulatory assets 367,476 355,930    
Investments in affiliates 0 0    
Long-term affiliate notes receivable 0 0    
Other assets 56,612 54,469    
Total other assets 424,088 410,399    
TOTAL ASSETS 2,440,298 2,411,745    
Capitalization:        
Common stockholders' equity 651,333 659,471    
Affiliate long-term debt 0 0    
Long-term debt, less current maturities 521,715 531,745    
Total capitalization 1,173,048 1,191,216    
Current liabilities:        
Current maturities of long-term debt 36,139 26,208    
Short-term borrowings 130,100 97,100    
Payables to affiliates 0 0    
Accounts payable 69,276 77,813    
Accrued expenses and other liabilities 57,858 49,109    
Total current liabilities 293,373 250,230    
Unamortized investment tax credits 1,798 1,798    
Deferred income taxes 299,464 298,924    
Pension and postretirement benefits other than pensions 224,851 222,691    
Regulatory liabilities and other 84,318 83,648    
Advances for construction 182,815 182,448    
Contributions in aid of construction 180,631 180,790    
TOTAL CAPITALIZATION AND LIABILITIES 2,440,298 2,411,745    
Consolidating Adjustments        
Utility plant:        
Utility plant (7,197) (7,197)    
Less accumulated depreciation and amortization 1,942 1,919    
Net utility plant (5,255) (5,278)    
Current assets:        
Cash and cash equivalents 0 0 0 0
Receivables and unbilled revenue, net 0      
Receivables   0    
Receivables from affiliates (22,156) (23,182)    
Other current assets 0 0    
Total current assets (22,156) (23,182)    
Other assets:        
Regulatory assets 0 0    
Investments in affiliates (658,889) (666,525)    
Long-term affiliate notes receivable (25,393) (25,744)    
Other assets (42) (33)    
Total other assets (684,324) (692,302)    
TOTAL ASSETS (711,735) (720,762)    
Capitalization:        
Common stockholders' equity (664,186) (671,836)    
Affiliate long-term debt (25,393) (25,744)    
Long-term debt, less current maturities 0 0    
Total capitalization (689,579) (697,580)    
Current liabilities:        
Current maturities of long-term debt 0 0    
Short-term borrowings 0 0    
Payables to affiliates (22,156) (23,182)    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities (22,156) (23,182)    
Unamortized investment tax credits 0 0    
Deferred income taxes 0 0    
Pension and postretirement benefits other than pensions 0 0    
Regulatory liabilities and other 0 0    
Advances for construction 0 0    
Contributions in aid of construction 0 0    
TOTAL CAPITALIZATION AND LIABILITIES (711,735) (720,762)    
Parent Company        
Utility plant:        
Utility plant 1,318 1,318    
Less accumulated depreciation and amortization (849) (826)    
Net utility plant 469 492    
Current assets:        
Cash and cash equivalents 3,985 5,216 707 582
Receivables and unbilled revenue, net 0      
Receivables   0    
Receivables from affiliates 19,317 19,566    
Other current assets 395 80    
Total current assets 23,697 24,862    
Other assets:        
Regulatory assets 0 0    
Investments in affiliates 658,889 666,525    
Long-term affiliate notes receivable 25,393 25,744    
Other assets 274 376    
Total other assets 684,556 692,645    
TOTAL ASSETS 708,722 717,999    
Capitalization:        
Common stockholders' equity 651,333 659,471    
Affiliate long-term debt 0 0    
Long-term debt, less current maturities 0 0    
Total capitalization 651,333 659,471    
Current liabilities:        
Current maturities of long-term debt 0 0    
Short-term borrowings 55,100 57,100    
Payables to affiliates 715 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 141 88    
Total current liabilities 55,956 57,188    
Unamortized investment tax credits 0 0    
Deferred income taxes 1,433 1,340    
Pension and postretirement benefits other than pensions 0 0    
Regulatory liabilities and other 0 0    
Advances for construction 0 0    
Contributions in aid of construction 0 0    
TOTAL CAPITALIZATION AND LIABILITIES 708,722 717,999    
Cal Water        
Utility plant:        
Utility plant 2,567,142 2,519,785    
Less accumulated depreciation and amortization (824,791) (805,992)    
Net utility plant 1,742,351 1,713,793    
Current assets:        
Cash and cash equivalents 2,618 13,215 26,512 4,270
Receivables and unbilled revenue, net 93,155      
Receivables   98,850    
Receivables from affiliates 2,653 3,608    
Other current assets 17,743 12,442    
Total current assets 116,169 128,115    
Other assets:        
Regulatory assets 363,672 352,139    
Investments in affiliates 0 0    
Long-term affiliate notes receivable 0 0    
Other assets 52,636 50,361    
Total other assets 416,308 402,500    
TOTAL ASSETS 2,274,828 2,244,408    
Capitalization:        
Common stockholders' equity 587,853 595,003    
Affiliate long-term debt 0 0    
Long-term debt, less current maturities 520,815 530,850    
Total capitalization 1,108,668 1,125,853    
Current liabilities:        
Current maturities of long-term debt 35,636 25,657    
Short-term borrowings 75,000 40,000    
Payables to affiliates 64 539    
Accounts payable 66,254 74,998    
Accrued expenses and other liabilities 55,368 47,232    
Total current liabilities 232,322 188,426    
Unamortized investment tax credits 1,798 1,798    
Deferred income taxes 297,254 296,781    
Pension and postretirement benefits other than pensions 224,851 222,691    
Regulatory liabilities and other 81,129 80,518    
Advances for construction 182,268 181,907    
Contributions in aid of construction 146,538 146,434    
TOTAL CAPITALIZATION AND LIABILITIES 2,274,828 2,244,408    
All Other Subsidiaries        
Utility plant:        
Utility plant 204,969 203,433    
Less accumulated depreciation and amortization (54,529) (53,163)    
Net utility plant 150,440 150,270    
Current assets:        
Cash and cash equivalents 5,387 7,061 $ 3,659 $ 3,985
Receivables and unbilled revenue, net 3,888      
Receivables   4,173    
Receivables from affiliates 186 8    
Other current assets 1,034 1,032    
Total current assets 10,495 12,274    
Other assets:        
Regulatory assets 3,804 3,791    
Investments in affiliates 0 0    
Long-term affiliate notes receivable 0 0    
Other assets 3,744 3,765    
Total other assets 7,548 7,556    
TOTAL ASSETS 168,483 170,100    
Capitalization:        
Common stockholders' equity 76,333 76,833    
Affiliate long-term debt 25,393 25,744    
Long-term debt, less current maturities 900 895    
Total capitalization 102,626 103,472    
Current liabilities:        
Current maturities of long-term debt 503 551    
Short-term borrowings 0 0    
Payables to affiliates 21,377 22,643    
Accounts payable 3,022 2,815    
Accrued expenses and other liabilities 2,349 1,789    
Total current liabilities 27,251 27,798    
Unamortized investment tax credits 0 0    
Deferred income taxes 777 803    
Pension and postretirement benefits other than pensions 0 0    
Regulatory liabilities and other 3,189 3,130    
Advances for construction 547 541    
Contributions in aid of construction 34,093 34,356    
TOTAL CAPITALIZATION AND LIABILITIES $ 168,483 $ 170,100