XML 67 R56.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and Allowance for Credit Losses (Allowance for Credit Losses on Financing Receivables) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning Balance $ 58,478 $ 29,014 $ 57,351 $ 16,643 $ 16,643
Merger Adjustments (2)     1,513 1,513  
Charge-offs (1,379) (1,502) (2,996) (1,786)  
Recoveries 91 53 257 267  
Net (charge-offs) recoveries (1,288) (1,449) (2,739) (1,519)  
Provisions 1,479 27,973 4,057 29,623  
Ending Balance 58,669 57,051 58,669 57,051 57,351
Prior 1,226,329   1,226,329   1,059,173
2020 & 2019 418,520   418,520   277,491
2021 & 2020 792,573   792,573   461,213
2022 & 2021 1,070,281   1,070,281   837,657
2023 & 2022 659,094   659,094   1,107,579
2024 & 2023 317,035   317,035   670,765
Revolving Loans 232,924   232,924   201,381
Revolving Converted to Term Loans 17,153   17,153   25,751
Total 4,733,909   4,733,909   4,641,010
Cumulative Effect, Period of Adoption, Adjustment          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning Balance       10,791 10,791
Construction          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning Balance 3,471 2,386 3,935 2,973 2,973
Merger Adjustments (2)     3 3  
Charge-offs 0 0 (12) 0 0
Recoveries 1 3 7 10  
Net (charge-offs) recoveries 1 3 (5) 10  
Provisions (578) 1,439 (1,036) (377)  
Ending Balance 2,894 3,831 2,894 3,831 3,935
Prior 33,531   33,531   23,649
2020 & 2019 10,572   10,572   15,721
2021 & 2020 24,666   24,666   14,773
2022 & 2021 79,575   79,575   34,337
2023 & 2022 90,132   90,132   101,844
2024 & 2023 76,594   76,594   100,620
Revolving Loans 20,283   20,283   8,056
Revolving Converted to Term Loans 1,760   1,760   0
Total 337,113   337,113   299,000
Construction | Cumulative Effect, Period of Adoption, Adjustment          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning Balance       1,222 1,222
Residential real estate          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning Balance 22,060 9,151 21,949 2,622 2,622
Merger Adjustments (2)     215 215  
Charge-offs 0 0 (1) 0 (119)
Recoveries 1 3 5 37  
Net (charge-offs) recoveries 1 3 4 37  
Provisions 1,468 9,806 1,576 11,327  
Ending Balance 23,529 19,175 23,529 19,175 21,949
Prior 348,919   348,919   323,682
2020 & 2019 101,608   101,608   54,643
2021 & 2020 244,042   244,042   105,833
2022 & 2021 402,357   402,357   251,772
2023 & 2022 255,629   255,629   392,378
2024 & 2023 82,959   82,959   239,914
Revolving Loans 121,360   121,360   121,342
Revolving Converted to Term Loans 14,124   14,124   874
Total 1,570,998   1,570,998   1,490,438
Residential real estate | Cumulative Effect, Period of Adoption, Adjustment          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning Balance       4,974 4,974
Commercial real estate          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning Balance 21,424 10,267 20,975 4,899 4,899
Merger Adjustments (2)     985 985  
Charge-offs 0 (1,327) 0 (1,327) (1,326)
Recoveries 0 0 0 0  
Net (charge-offs) recoveries 0 (1,327) 0 (1,327)  
Provisions (147) 12,875 302 14,501  
Ending Balance 21,277 22,800 21,277 22,800 20,975
Prior 814,945   814,945   687,147
2020 & 2019 282,792   282,792   193,113
2021 & 2020 415,539   415,539   311,980
2022 & 2021 432,621   432,621   432,793
2023 & 2022 213,652   213,652   432,686
2024 & 2023 82,252   82,252   210,915
Revolving Loans 34,580   34,580   14,973
Revolving Converted to Term Loans 0   0   2,547
Total 2,276,381   2,276,381   2,286,154
Commercial real estate | Cumulative Effect, Period of Adoption, Adjustment          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning Balance       3,742 3,742
Commercial          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning Balance 2,866 1,956 2,671 1,652 1,652
Merger Adjustments (2)     278 278  
Charge-offs (154) 0 (177) 0 (243)
Recoveries 1 2 4 10  
Net (charge-offs) recoveries (153) 2 (173) 10  
Provisions 512 2,101 727 1,996  
Ending Balance 3,225 4,337 3,225 4,337 2,671
Prior 28,043   28,043   24,074
2020 & 2019 11,866   11,866   13,015
2021 & 2020 43,595   43,595   14,464
2022 & 2021 32,505   32,505   42,046
2023 & 2022 30,802   30,802   36,384
2024 & 2023 28,198   28,198   27,901
Revolving Loans 48,805   48,805   49,725
Revolving Converted to Term Loans 1,269   1,269   22,330
Total 225,083   225,083   229,939
Commercial | Cumulative Effect, Period of Adoption, Adjustment          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning Balance       401 401
Consumer          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning Balance 8,145 5,254 7,601 4,497 4,497
Merger Adjustments (2)     14 14  
Charge-offs (1,015) (115) (2,401) (399) (574)
Recoveries 88 45 232 210  
Net (charge-offs) recoveries (927) (70) (2,169) (189)  
Provisions 36 1,658 1,822 2,082  
Ending Balance 7,254 6,856 7,254 6,856 7,601
Prior 891   891   621
2020 & 2019 11,682   11,682   999
2021 & 2020 64,731   64,731   14,163
2022 & 2021 123,223   123,223   76,709
2023 & 2022 68,879   68,879   144,287
2024 & 2023 47,032   47,032   91,415
Revolving Loans 711   711   702
Revolving Converted to Term Loans 0   0   0
Total 317,149   317,149   328,896
Consumer | Consumer Loans, Demand Deposit Overdrafts          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Charge-offs (156) (1,500) (512) (1,800)  
Consumer | Cumulative Effect, Period of Adoption, Adjustment          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning Balance       452 452
Credit cards          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning Balance 512   220 0 0
Merger Adjustments (2)     18 18  
Charge-offs (210)   (405) (60) (111)
Recoveries 0   9 0  
Net (charge-offs) recoveries (210)   (396) (60)  
Provisions 188   666 94  
Ending Balance 490 $ 52 490 52 220
Prior 0   0   0
2020 & 2019 0   0   0
2021 & 2020 0   0   0
2022 & 2021 0   0   0
2023 & 2022 0   0   0
2024 & 2023 0   0   0
Revolving Loans 7,185   7,185   6,583
Revolving Converted to Term Loans 0   0   0
Total $ 7,185   $ 7,185   6,583
Credit cards | Cumulative Effect, Period of Adoption, Adjustment          
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]          
Beginning Balance       $ 0 $ 0