XML 65 R54.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and Allowance for Credit Losses (Loan Risk Ratings) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Credit quality categories          
Prior $ 1,226,329   $ 1,226,329   $ 1,059,173
2020 & 2019 418,520   418,520   277,491
2021 & 2020 792,573   792,573   461,213
2022 & 2021 1,070,281   1,070,281   837,657
2023 & 2022 659,094   659,094   1,107,579
2024 & 2023 317,035   317,035   670,765
Revolving Loans 232,924   232,924   201,381
Revolving Converted to Term Loans 17,153   17,153   25,751
Total 4,733,909   4,733,909   4,641,010
Current period gross charge-offs          
Total gross charge-offs (1,379) $ (1,502) (2,996) $ (1,786)  
Loans Evaluated By Performing Status          
Credit quality categories          
Prior 0   0   0
2020 & 2019 0   0   0
2021 & 2020 0   0   0
2022 & 2021 0   0   0
2023 & 2022 0   0   0
2024 & 2023 0   0   0
Revolving Loans 7,185   7,185   6,583
Revolving Converted to Term Loans 0   0   0
Total 7,185   7,185   6,583
Current period gross charge-offs          
Gross charge-offs, prior     0   0
Gross charge-offs, 2020 & 2019     0   0
Gross charge-offs, 2021 & 2020     0   0
Gross charge-offs, 2022 & 2021     0   0
Gross charge-offs, 2023 & 2022     0   0
Gross charge-offs, 2024 & 2023     0   0
Revolving Loans     (405)   (111)
Revolving Converted to Term Loans     0   0
Total gross charge-offs     (405)   (111)
Total loans by risk category          
Credit quality categories          
Prior 1,226,329   1,226,329   1,059,173
2020 & 2019 418,520   418,520   277,491
2021 & 2020 792,573   792,573   461,213
2022 & 2021 1,070,281   1,070,281   837,657
2023 & 2022 659,094   659,094   1,107,579
2024 & 2023 317,035   317,035   670,765
Revolving Loans 225,739   225,739   194,798
Revolving Converted to Term Loans 17,153   17,153   25,751
Total 4,726,724   4,726,724   4,634,427
Current period gross charge-offs          
Gross charge-offs, prior     (591)   (1,035)
Gross charge-offs, 2020 & 2019     (20)   0
Gross charge-offs, 2021 & 2020     (229)   (830)
Gross charge-offs, 2022 & 2021     (1,634)   (17)
Gross charge-offs, 2023 & 2022     (100)   (8)
Gross charge-offs, 2024 & 2023     0   (4)
Revolving Loans     (17)   (126)
Revolving Converted to Term Loans     0   (242)
Total gross charge-offs     (2,591)   (2,262)
Pass          
Credit quality categories          
Prior 1,205,259   1,205,259   1,035,412
2020 & 2019 417,987   417,987   274,768
2021 & 2020 782,631   782,631   460,644
2022 & 2021 1,067,960   1,067,960   830,594
2023 & 2022 658,114   658,114   1,101,448
2024 & 2023 317,035   317,035   670,765
Revolving Loans 223,988   223,988   192,565
Revolving Converted to Term Loans 16,733   16,733   25,296
Total 4,689,707   4,689,707   4,591,492
Special Mention          
Credit quality categories          
Prior 7,677   7,677   15,283
2020 & 2019 530   530   587
2021 & 2020 5,428   5,428   564
2022 & 2021 0   0   6,429
2023 & 2022 0   0   4,446
2024 & 2023 0   0   0
Revolving Loans 694   694   545
Revolving Converted to Term Loans 69   69   409
Total 14,398   14,398   28,263
Substandard          
Credit quality categories          
Prior 13,393   13,393   8,478
2020 & 2019 3   3   2,136
2021 & 2020 4,514   4,514   5
2022 & 2021 2,321   2,321   634
2023 & 2022 980   980   1,685
2024 & 2023 0   0   0
Revolving Loans 1,057   1,057   1,688
Revolving Converted to Term Loans 351   351   46
Total 22,619   22,619   14,672
Construction          
Credit quality categories          
Prior 33,531   33,531   23,649
2020 & 2019 10,572   10,572   15,721
2021 & 2020 24,666   24,666   14,773
2022 & 2021 79,575   79,575   34,337
2023 & 2022 90,132   90,132   101,844
2024 & 2023 76,594   76,594   100,620
Revolving Loans 20,283   20,283   8,056
Revolving Converted to Term Loans 1,760   1,760   0
Total 337,113   337,113   299,000
Current period gross charge-offs          
Gross charge-offs, prior     0   0
Gross charge-offs, 2020 & 2019     0   0
Gross charge-offs, 2021 & 2020     (12)   0
Gross charge-offs, 2022 & 2021     0   0
Gross charge-offs, 2023 & 2022     0   0
Gross charge-offs, 2024 & 2023     0   0
Revolving Loans     0   0
Revolving Converted to Term Loans     0   0
Total gross charge-offs 0 0 (12) 0 0
Construction | Pass          
Credit quality categories          
Prior 33,471   33,471   23,450
2020 & 2019 10,572   10,572   15,721
2021 & 2020 24,666   24,666   14,773
2022 & 2021 79,428   79,428   34,325
2023 & 2022 90,132   90,132   101,426
2024 & 2023 76,594   76,594   100,620
Revolving Loans 20,283   20,283   8,056
Revolving Converted to Term Loans 1,760   1,760   0
Total 336,906   336,906   298,371
Construction | Substandard          
Credit quality categories          
Prior 60   60   199
2020 & 2019 0   0   0
2021 & 2020 0   0   0
2022 & 2021 147   147   12
2023 & 2022 0   0   418
2024 & 2023 0   0   0
Revolving Loans 0   0   0
Revolving Converted to Term Loans 0   0   0
Total 207   207   629
Residential real estate          
Credit quality categories          
Prior 348,919   348,919   323,682
2020 & 2019 101,608   101,608   54,643
2021 & 2020 244,042   244,042   105,833
2022 & 2021 402,357   402,357   251,772
2023 & 2022 255,629   255,629   392,378
2024 & 2023 82,959   82,959   239,914
Revolving Loans 121,360   121,360   121,342
Revolving Converted to Term Loans 14,124   14,124   874
Total 1,570,998   1,570,998   1,490,438
Current period gross charge-offs          
Gross charge-offs, prior     (1)   0
Gross charge-offs, 2020 & 2019     0   0
Gross charge-offs, 2021 & 2020     0   0
Gross charge-offs, 2022 & 2021     0   0
Gross charge-offs, 2023 & 2022     0   0
Gross charge-offs, 2024 & 2023     0   0
Revolving Loans     0   (119)
Revolving Converted to Term Loans     0   0
Total gross charge-offs 0 0 (1) 0 (119)
Residential real estate | Pass          
Credit quality categories          
Prior 343,013   343,013   317,528
2020 & 2019 101,078   101,078   54,387
2021 & 2020 242,689   242,689   105,269
2022 & 2021 402,062   402,062   251,269
2023 & 2022 255,274   255,274   392,378
2024 & 2023 82,959   82,959   239,914
Revolving Loans 120,721   120,721   119,777
Revolving Converted to Term Loans 14,124   14,124   874
Total 1,561,920   1,561,920   1,481,396
Residential real estate | Special Mention          
Credit quality categories          
Prior 395   395   154
2020 & 2019 530   530   256
2021 & 2020 0   0   564
2022 & 2021 0   0   503
2023 & 2022 0   0   0
2024 & 2023 0   0   0
Revolving Loans 163   163   192
Revolving Converted to Term Loans 0   0   0
Total 1,088   1,088   1,669
Residential real estate | Substandard          
Credit quality categories          
Prior 5,511   5,511   6,000
2020 & 2019 0   0   0
2021 & 2020 1,353   1,353   0
2022 & 2021 295   295   0
2023 & 2022 355   355   0
2024 & 2023 0   0   0
Revolving Loans 476   476   1,373
Revolving Converted to Term Loans 0   0   0
Total 7,990   7,990   7,373
Commercial real estate          
Credit quality categories          
Prior 814,945   814,945   687,147
2020 & 2019 282,792   282,792   193,113
2021 & 2020 415,539   415,539   311,980
2022 & 2021 432,621   432,621   432,793
2023 & 2022 213,652   213,652   432,686
2024 & 2023 82,252   82,252   210,915
Revolving Loans 34,580   34,580   14,973
Revolving Converted to Term Loans 0   0   2,547
Total 2,276,381   2,276,381   2,286,154
Current period gross charge-offs          
Gross charge-offs, prior     0   (512)
Gross charge-offs, 2020 & 2019     0   0
Gross charge-offs, 2021 & 2020     0   (814)
Gross charge-offs, 2022 & 2021     0   0
Gross charge-offs, 2023 & 2022     0   0
Gross charge-offs, 2024 & 2023     0   0
Revolving Loans     0   0
Revolving Converted to Term Loans     0   0
Total gross charge-offs 0 (1,327) 0 (1,327) (1,326)
Commercial real estate | Pass          
Credit quality categories          
Prior 800,556   800,556   670,042
2020 & 2019 282,792   282,792   190,753
2021 & 2020 407,056   407,056   311,980
2022 & 2021 432,621   432,621   426,750
2023 & 2022 213,652   213,652   428,240
2024 & 2023 82,252   82,252   210,915
Revolving Loans 34,021   34,021   14,873
Revolving Converted to Term Loans 0   0   2,138
Total 2,252,950   2,252,950   2,255,691
Commercial real estate | Special Mention          
Credit quality categories          
Prior 7,162   7,162   14,986
2020 & 2019 0   0   331
2021 & 2020 5,428   5,428   0
2022 & 2021 0   0   5,501
2023 & 2022 0   0   4,446
2024 & 2023 0   0   0
Revolving Loans 531   531   100
Revolving Converted to Term Loans 0   0   409
Total 13,121   13,121   25,773
Commercial real estate | Substandard          
Credit quality categories          
Prior 7,227   7,227   2,119
2020 & 2019 0   0   2,029
2021 & 2020 3,055   3,055   0
2022 & 2021 0   0   542
2023 & 2022 0   0   0
2024 & 2023 0   0   0
Revolving Loans 28   28   0
Revolving Converted to Term Loans 0   0   0
Total 10,310   10,310   4,690
Commercial          
Credit quality categories          
Prior 28,043   28,043   24,074
2020 & 2019 11,866   11,866   13,015
2021 & 2020 43,595   43,595   14,464
2022 & 2021 32,505   32,505   42,046
2023 & 2022 30,802   30,802   36,384
2024 & 2023 28,198   28,198   27,901
Revolving Loans 48,805   48,805   49,725
Revolving Converted to Term Loans 1,269   1,269   22,330
Total 225,083   225,083   229,939
Current period gross charge-offs          
Gross charge-offs, prior     (45)   (1)
Gross charge-offs, 2020 & 2019     (11)   0
Gross charge-offs, 2021 & 2020     0  
Gross charge-offs, 2022 & 2021     (56)   0
Gross charge-offs, 2023 & 2022     (65)   0
Gross charge-offs, 2024 & 2023     0   0
Revolving Loans     0   0
Revolving Converted to Term Loans     0   (242)
Total gross charge-offs (154) 0 (177) 0 (243)
Commercial | Pass          
Credit quality categories          
Prior 27,330   27,330   23,771
2020 & 2019 11,866   11,866   12,946
2021 & 2020 43,586   43,586   14,464
2022 & 2021 31,181   31,181   41,621
2023 & 2022 30,278   30,278   35,897
2024 & 2023 28,198   28,198   27,901
Revolving Loans 48,252   48,252   49,160
Revolving Converted to Term Loans 849   849   22,284
Total 221,540   221,540   228,044
Commercial | Special Mention          
Credit quality categories          
Prior 120   120   143
2020 & 2019 0   0   0
2021 & 2020 0   0   0
2022 & 2021 0   0   425
2023 & 2022 0   0   0
2024 & 2023 0   0   0
Revolving Loans 0   0   251
Revolving Converted to Term Loans 69   69   0
Total 189   189   819
Commercial | Substandard          
Credit quality categories          
Prior 593   593   160
2020 & 2019 0   0   69
2021 & 2020 9   9   0
2022 & 2021 1,324   1,324   0
2023 & 2022 524   524   487
2024 & 2023 0   0   0
Revolving Loans 553   553   314
Revolving Converted to Term Loans 351   351   46
Total 3,354   3,354   1,076
Consumer          
Credit quality categories          
Prior 891   891   621
2020 & 2019 11,682   11,682   999
2021 & 2020 64,731   64,731   14,163
2022 & 2021 123,223   123,223   76,709
2023 & 2022 68,879   68,879   144,287
2024 & 2023 47,032   47,032   91,415
Revolving Loans 711   711   702
Revolving Converted to Term Loans 0   0   0
Total 317,149   317,149   328,896
Current period gross charge-offs          
Gross charge-offs, prior     (545)   (522)
Gross charge-offs, 2020 & 2019     (9)   0
Gross charge-offs, 2021 & 2020     (217)   (16)
Gross charge-offs, 2022 & 2021     (1,578)   (17)
Gross charge-offs, 2023 & 2022     (35)   (8)
Gross charge-offs, 2024 & 2023     0   (4)
Revolving Loans     (17)   (7)
Revolving Converted to Term Loans     0   0
Total gross charge-offs (1,015) $ (115) (2,401) (399) (574)
Consumer | Pass          
Credit quality categories          
Prior 889   889   621
2020 & 2019 11,679   11,679   961
2021 & 2020 64,634   64,634   14,158
2022 & 2021 122,668   122,668   76,629
2023 & 2022 68,778   68,778   143,507
2024 & 2023 47,032   47,032   91,415
Revolving Loans 711   711   699
Revolving Converted to Term Loans 0   0   0
Total 316,391   316,391   327,990
Consumer | Special Mention          
Credit quality categories          
Prior 0   0   0
2020 & 2019 0   0   0
2021 & 2020 0   0   0
2022 & 2021 0   0   0
2023 & 2022 0   0   0
2024 & 2023 0   0   0
Revolving Loans 0   0   2
Revolving Converted to Term Loans 0   0   0
Total 0   0   2
Consumer | Substandard          
Credit quality categories          
Prior 2   2   0
2020 & 2019 3   3   38
2021 & 2020 97   97   5
2022 & 2021 555   555   80
2023 & 2022 101   101   780
2024 & 2023 0   0   0
Revolving Loans 0   0   1
Revolving Converted to Term Loans 0   0   0
Total 758   758   904
Credit cards          
Credit quality categories          
Prior 0   0   0
2020 & 2019 0   0   0
2021 & 2020 0   0   0
2022 & 2021 0   0   0
2023 & 2022 0   0   0
2024 & 2023 0   0   0
Revolving Loans 7,185   7,185   6,583
Revolving Converted to Term Loans 0   0   0
Total 7,185   7,185   6,583
Current period gross charge-offs          
Gross charge-offs, prior     0   0
Gross charge-offs, 2020 & 2019     0   0
Gross charge-offs, 2021 & 2020     0   0
Gross charge-offs, 2022 & 2021     0   0
Gross charge-offs, 2023 & 2022     0   0
Gross charge-offs, 2024 & 2023     0   0
Revolving Loans     (405)   (111)
Revolving Converted to Term Loans     0   0
Total gross charge-offs (210)   (405) $ (60) (111)
Credit cards | Performing          
Credit quality categories          
Prior 0   0   0
2020 & 2019 0   0   0
2021 & 2020 0   0   0
2022 & 2021 0   0   0
2023 & 2022 0   0   0
2024 & 2023 0   0   0
Revolving Loans 7,006   7,006   6,583
Revolving Converted to Term Loans 0   0   0
Total 7,006   7,006   6,583
Credit cards | Non-Performing          
Credit quality categories          
Prior 0   0   0
2020 & 2019 0   0   0
2021 & 2020 0   0   0
2022 & 2021 0   0   0
2023 & 2022 0   0   0
2024 & 2023 0   0   0
Revolving Loans 179   179   0
Revolving Converted to Term Loans 0   0   0
Total $ 179   $ 179   $ 0