10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2018

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number 0-22345

SHORE BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

Maryland	52-1974638
(State or Other Jurisdiction of	(I.R.S. Employer
Incorporation or Organization)	Identification No.)
28969 Information Lane, Easton, Maryland	21601
(Address of Principal Executive Offices)	(Zip Code)

(410) 763-7800

Registrant’s Telephone Number, Including Area Code

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	þ
Non-accelerated filer	¨	Smaller reporting company	¨
		Emerging growth company	¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No þ

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 12,749,497 shares of common stock outstanding as of October 30, 2018.

INDEX

	Page
Part I. Financial Information	2
Item 1.  Financial Statements	2
Consolidated Balance Sheets –September 30, 2018 (unaudited) and December 31, 2017	2
Consolidated Statements of Income -For the three and nine months ended September 30, 2018 and 2017 (unaudited)	3
Consolidated Statements of Comprehensive Income -For the three and nine months ended September 30, 2018 and 2017 (unaudited)	4
Consolidated Statements of Changes in Stockholders’ Equity -For the nine months ended September 30, 2018 and 2017 (unaudited)	5
Consolidated Statements of Cash Flows -For the nine months ended September 30, 2018 and 2017 (unaudited)	6
Notes to Consolidated Financial Statements (unaudited)	7
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations	35
Item 3.  Quantitative and Qualitative Disclosures about Market Risk	45
Item 4.  Controls and Procedures	45
Part II.  Other Information	46
Item 1.  Legal Proceedings	46
Item 1A.  Risk Factors	46
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds	46
Item 3.  Defaults Upon Senior Securities	46
Item 4.  Mine Safety Disclosures	46
Item 5.  Other Information	46
Item 6.  Exhibits	46
Signatures	46
Exhibit Index	47

1

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

SHORE BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share amounts)

	September 30,			December 31,
	2018			2017
	(Unaudited)
ASSETS
Cash and due from banks	$	18,859		$	21,534
Interest-bearing deposits with other banks		29,918			10,286
Cash and cash equivalents		48,777			31,820
Investment securities:
Available-for-sale, at fair value		167,675			196,955
Held to maturity, at amortized cost - fair value of $5,983 (2018) and $6,391 (2017)		6,037			6,247
Equity securities, at fair value		649			-
Loans		1,180,557			1,093,514
Less: allowance for credit losses		(10,328	)		(9,781	)
Loans, net		1,170,229			1,083,733
Premises and equipment, net		23,252			23,054
Goodwill		27,618			27,618
Other intangible assets, net		4,088			4,719
Other real estate owned, net		1,518			1,794
Other assets		23,700			17,920
TOTAL ASSETS	$	1,473,543		$	1,393,860
LIABILITIES
Deposits:
Noninterest-bearing	$	331,766		$	328,322
Interest-bearing		850,070			874,459
Total deposits		1,181,836			1,202,781
Short-term borrowings		114,043			21,734
Other liabilities		6,245			5,609
TOTAL LIABILITIES		1,302,124			1,230,124
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY
Common stock, par value $.01 per share; shares authorized -
35,000,000; shares issued and outstanding - 12,748,273 and 12,688,224
(including 15,913 unvested restricted stock) (2017)		127			127
Additional paid in capital		65,730			65,256
Retained earnings		109,628			99,662
Accumulated other comprehensive (loss)		(4,066	)		(1,309	)
TOTAL STOCKHOLDERS' EQUITY		171,419			163,736
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	1,473,543		$	1,393,860

See accompanying notes to Consolidated Financial Statements.

2

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars in thousands, except per share amounts)

	For Three Months Ended				For Nine Months Ended
	September 30,				September 30,
	2018		2017		2018		2017
INTEREST INCOME
Interest and fees on loans	$	13,205	$	11,771	$	37,880	$	31,762
Interest and dividends on investment securities:
Taxable		947		1,035		2,950		2,799
Tax-exempt		-		-		-		3
Interest on deposits with other banks		84		131		183		269
Total interest income		14,236		12,937		41,013		34,833
INTEREST EXPENSE
Interest on deposits		826		607		1,954		1,656
Interest on short-term borrowings		463		4		1,150		18
Total interest expense		1,289		611		3,104		1,674
NET INTEREST INCOME		12,947		12,326		37,909		33,159
Provision for credit losses		307		345		1,214		1,746
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES		12,640		11,981		36,695		31,413
NONINTEREST INCOME
Service charges on deposit accounts		982		945		2,834		2,657
Trust and investment fee income		383		389		1,197		1,122
Gains on sales and calls of investment securities		-		5		-		5
Insurance agency commissions		2,170		2,088		7,015		6,939
Other noninterest income		1,175		998		3,133		2,688
Total noninterest income		4,710		4,425		14,179		13,411
NONINTEREST EXPENSE
Salaries and wages		5,516		5,203		16,372		14,508
Employee benefits		1,271		1,197		4,157		3,564
Occupancy expense		767		696		2,303		1,950
Furniture and equipment expense		251		286		813		803
Data processing		963		922		2,580		2,809
Directors' fees		145		99		411		281
Amortization of other intangible assets		281		115		631		203
FDIC insurance premium expense		193		189		612		398
Other real estate owned expense, net		166		195		125		358
Legal and professional		463		493		1,432		1,855
Other noninterest expenses		1,270		1,325		4,140		3,841
Total noninterest expense		11,286		10,720		33,576		30,570
INCOME BEFORE INCOME TAXES		6,064		5,686		17,298		14,254
Income tax expense		1,610		2,274		4,395		5,690
NET INCOME	$	4,454	$	3,412	$	12,903	$	8,564
Earnings per common share - Basic	$	0.35	$	0.27	$	1.01	$	0.68
Earnings per common share - Diluted		0.35		0.27		1.01		0.67
Dividends paid per common share		0.08		0.05		0.23		0.15

See accompanying notes to Consolidated Financial Statements.

3

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(Dollars in thousands)

	For Three Months Ended						For Nine Months Ended
	September 30,						September 30,
	2018			2017			2018			2017
Net Income	$	4,454		$	3,412		$	12,903		$	8,564
Other comprehensive (loss) income:
Investment securities:
Unrealized holding (losses) gains on available-for-sale-securities		(420	)		(385	)		(3,836	)		1,555
Tax effect		116			155			1,058			(628	)
Reclassification of (gains) recognized in net income		-			(5	)		-			(5	)
Tax effect		-			2			-			2
Amortization of unrealized loss on securities transferred from available-for-sale to held-to-maturity		7			8			22			23
Tax effect		(2	)		(3	)		(7	)		(8	)
Net of tax amount		(299	)		(228	)		(2,763	)		939
Total other comprehensive (loss) income		(299	)		(228	)		(2,763	)		939
Comprehensive income	$	4,155		$	3,184		$	10,140		$	9,503

See accompanying notes to Consolidated Financial Statements.

4

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)

For the Nine Months Ended September 30, 2018 and 2017

(Dollars in thousands)

								Accumulated
			Additional					Other			Total
	Common		Paid in		Retained			Comprehensive			Stockholders'
	Stock		Capital		Earnings			Income (Loss)			Equity
Balances, January 1, 2018	$	127	$	65,256	$	99,662		$	(1,309	)	$	163,736
Cumulative effect adjustment (ASU 2016-01)		-		-		(6	)		6			-
Net Income		-		-		12,903			-			12,903
Other comprehensive (loss)		-		-		-			(2,763	)		(2,763	)
Stock-based compensation		-		474		-			-			474
Cash dividends declared				-		(2,931	)		-			(2,931	)
Balances, September 30, 2018	$	127	$	65,730	$	109,628		$	(4,066	)	$	171,419
Balances, January 1, 2017	$	127	$	64,201	$	90,964		$	(993	)	$	154,299
Net Income		-		-		8,564			-			8,564
Other comprehensive income		-		-		-			939			939
Stock-based compensation		-		748		-			-			748
Cash dividends declared		-		-		(1,902	)		-			(1,902	)
Balances, September 30, 2017	$	127	$	64,949	$	97,626		$	(54	)	$	162,648

See accompanying notes to Consolidated Financial Statements.

5

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

	For Nine Months Ended
	September 30,
	2018			2017
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income	$	12,903		$	8,564
Adjustments to reconcile net income to net cash provided by operating activities:
Net accretion of acquisition accounting estimates		(517	)		(347	)
Provision for credit losses		1,214			1,746
Depreciation and amortization		1,664			1,195
Net amortization of securities		498			612
Stock-based compensation expense		474			748
Deferred income tax expense		566			3,075
(Gains) on sales and calls of securities		-			(5	)
Losses on disposals of premises and equipment		-			2
Losses on sales and valuation adjustments on other real estate owned		73			293
Fair value adjustment on equity securities		20			-
Net changes in:
Accrued interest receivable		(99	)		(447	)
Other assets		(5,401	)		(2,236	)
Accrued interest payable		331			(15	)
Other liabilities		305			543
Net cash provided by operating activities		12,031			13,728
CASH FLOWS FROM INVESTING ACTIVITES:
Proceeds from maturities and principal payments of investment securities available for sale		24,292			35,957
Purchases of investment securities available for sale		-			(84,495	)
Purchases of equity securities		(11	)		-
Proceeds from maturities and principal payments of investment securities held to maturity		228			479
Net change in loans		(87,470	)		(53,834	)
Purchases of premises and equipment		(1,026	)		(1,035	)
Proceeds from sales of other real estate owned		280			470
Cash received in branch acquisition (net of cash paid)		-			64,045
Net cash used in investing activities		(63,707	)		(38,413	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net changes in:
Noninterest-bearing deposits		3,444			29,883
Interest-bearing deposits		(24,189	)		(33,584	)
Short-term borrowings		92,309			(1,734	)
Common stock dividends paid		(2,931	)		(1,902	)
Net cash provided by (used in) financing activities		68,633			(7,337	)
Net increase (decrease) in cash and cash equivalents		16,957			(32,022	)
Cash and cash equivalents at beginning of period		31,820			75,938
Cash and cash equivalents at end of period	$	48,777		$	43,916
Supplemental cash flows information:
Interest paid	$	2,973		$	1,738
Income taxes paid	$	4,025		$	2,000
Transfers from loans to other real estate owned	$	77		$	95
Unrealized (loss) gain on securities available for sale	$	(3,836	)	$	1,550
Amortization of unrealized loss on securities transferred from available for sale to held to maturity	$	22		$	23
Branch purchase:
Tangible assets acquired (net of cash received)	$	-		$	129,188
Identifiable intangible assets acquired	$	-		$	3,954
Liabilities assumed	$	-		$	212,463

See accompanying notes to Consolidated Financial Statements.

6

Shore Bancshares, Inc.

Notes to Consolidated Financial Statements

For the Three and Nine Months Ended September 30, 2018 and 2017

(Unaudited)

Note 1 - Basis of Presentation

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at September 30, 2018, the consolidated results of income and comprehensive income for the three and nine months ended September 30, 2018 and 2017, and changes in stockholders’ equity and cash flows for the nine months ended September 30, 2018 and 2017, have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, 2017 were derived from the 2017 audited financial statements. The results of operations for the three and nine months ended September 30, 2018 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2017. For purposes of comparability, certain immaterial reclassifications have been made to amounts previously reported to conform with the current period presentation.

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiaries.

Recent Accounting Standards

 ASU No. 2016-02, “Leases (Topic 842).” This ASU stipulates that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statement, and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Similarly, optional payments to purchase the underlying asset should be included in the measurement of lease assets and lease liabilities only if the lessee is reasonably certain to exercise that purchase option. In addition, also consistent with the previous leases guidance, a lessee (and a lessor) should exclude most variable lease payments in measuring lease assets and lease liabilities, other than those that depend on an index or a rate or are in substance fixed payments. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments in this ASU are effective for fiscal years after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Leases and lessors may not apply a full retrospective transition approach. The Company is currently assessing the impact that ASU No. 2016-02 will have on its consolidated financial statements. The Company has put together an inventory of all leases and accumulated the lease data necessary to apply the amended guidance.

ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU will replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit losses, which will be more decision useful to users of the financial statements. It is not expected that an entity will need to create an economic forecast over the entire contractual life of long-dated financial assets. Therefore, the amendments will allow an entity to revert to historical loss information that is reflective of the contractual term (considering the effect of prepayments) for periods that are beyond the time frame for which the entity is able to develop reasonable and supportable forecasts. The amendments retain many of the disclosure amendments in Accounting Standards Update No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, updated to reflect the change from an incurred loss methodology to an expected credit loss methodology. Credit losses on available-for-sale debt securities should be measured in a manner similar to current GAAP. However, the amendments require that credit losses be presented as an allowance rather than a write-down. For public entities that are U.S. Securities and Exchange Commission (SEC) filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company believes this ASU will have a significant impact on our consolidated financial statements and the method in which we calculate our credit losses, primarily on loans and held to maturity securities. At this time, the Company has established a project management team which meets periodically to discuss and assign roles and responsibilities, key tasks to complete, and a general time line to be followed for implementation. The team has been working with an advisory consultant and has purchased a vendor model for implementation. Historical data has been collected and uploaded to the new model and the team is in the process of finalizing the methodologies that will be utilized. The team expects to be running a parallel simulation to its current incurred loss impairment model in the first quarter of 2019. The Company is continuing to evaluate the extent of the potential impact of this standard and continues to keep current on evolving interpretations and industry practices via webcasts, publications, conferences, and peer bank meetings.

7

ASU No. 2017-04 – In January 2017, FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The ASU simplifies measurement of goodwill and eliminates Step 2 from the goodwill impairment test. The Company should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. The impairment charge is limited to the amount of goodwill allocated to that reporting unit. The amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for goodwill impairment tests performed on testing dates after January 1, 2017. The guidance is not expected to have a significant impact on the Company’s financial positions, results of operations or disclosures.

ASU No. 2017-08 – In March 2017, the FASB issued ASU No. 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.” Under current GAAP, entities normally amortize the premium as an adjustment of yield over the contractual life of the instrument. This guidance shortens the amortization period of certain callable debt securities held at a premium to the earliest call date. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The adoption of ASU No. 2017-08 is not expected to have a material impact on the Company’s consolidated financial statements.

ASU No. 2017-09 – In May 2017, the FASB issued ASU No. 2017-09 “Stock Compensation, Scope of Modification Accounting.” This ASU clarifies when changes to the terms of conditions of a share-based payment award must be accounted for as modifications. Companies will apply the modification accounting guidance if the value, vesting conditions or classification of the award changes. The new guidance should reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as modifications, as the guidance will allow companies to make certain non-substantive changes to awards without accounting for them as modifications. It does not change the accounting for modifications. ASU No. 2017-09 is effective for interim and annual reporting periods beginning after December 15, 2017; early adoption is permitted. ASU No. 2017-09 did not have a material impact on the Company’s consolidated financial statements.

ASU No. 2018-02 – In February 2018, the FASB issued ASU No. 2018-02 “Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” The amendments provide financial statement preparers with an option to reclassify stranded tax effects within accumulated other comprehensive income to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act (or portion thereof) is recorded. The amendments are effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. Organizations should apply the proposed amendments either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The Company elected to reclassify the stranded income tax effects from the Tax Cuts and Jobs Act in the financial statements for the period ending December 31, 2017. The amount of this reclassification in 2017 was $226 thousand.

ASU No. 2018-03 - In February 2018, the FASB issued ASU 2018-03, “Technical Corrections and Improvements to Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments provide targeted improvements to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Specifically, the amendments include clarifications related to: measurement elections, transition requirements, and adjustments associated with equity securities without readily determinable fair values; fair value measurement requirements for forward contracts and purchased options on equity securities; presentation requirements for hybrid financial liabilities for which the fair value option has been elected; and measurement requirements for liabilities denominated in a foreign currency for which the fair value option has been elected. The amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years beginning after June 15, 2018. Early adoption is permitted. The adoption of ASU No. 2018-03 did not have a material impact on the Company’s consolidated financial statements.

ASU No. 2018-11 – In July 2018, the FASB issued ASU 2018-11, “Leases - Targeted Improvements” to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU No. 2016-02. Specifically, under the amendments in ASU 2018-11: (1) entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and (2) lessors may elect not to separate lease and non-lease components when certain conditions are met. The amendments have the same effective date as ASU 2016-02 (January 1, 2019 for the Company). The Company expects to elect both transition options. ASU 2018-11 is not expected to have a material impact on the Company’s Consolidated Financial Statements.

8

ASU No. 2018-13 – In August 2018, the FASB issued ASU 2018-13, “Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements. Among the changes, entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. ASU No. 2018-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted. Entities are also allowed to elect early adoption the eliminated or modified disclosure requirements and delay adoption of the new disclosure requirements until their effective date. As ASU No. 2018-13 only revises disclosure requirements, it will not have a material impact on the Company’s Consolidated Financial Statements.

Note 2 – Business Combination

Northwest Bank Branch Acquisition

On May 19, 2017, the Bank purchased three branches from Northwest Bank (“NWBI”) located in Arbutus, Elkridge, and Owings Mills, Maryland. Pursuant to the transaction, the Bank acquired $122.9 million in loans and $212.5 million in deposits, as well as the branch premises and equipment. In connection with its purchase of the branches from NWBI, the Bank received a cash payment from NWBI of $64.0 million, which was net of a premium paid on deposits of $17.2 million. In addition to the premium paid on deposits, other costs associated with the acquisition totaled $977 thousand. This acquisition provides the Bank with the opportunity to enhance its footprint in Maryland by extending its branch network across the Chesapeake Bay to the greater Baltimore area communities of Elkridge, Owings Mills and Arbutus.

The Company has accounted for the branch purchases under the acquisition method of accounting in accordance with FASB ASC topic 805, “Business Combinations,” whereby the acquired assets and liabilities were recorded by the Bank at their estimated fair values as of their acquisition date.

The acquired assets and assumed liabilities of the NWBI branches were measured at estimated fair value. Management made significant estimates and exercised significant judgement in accounting for the acquisition of the NWBI branches. Management evaluated expected cash flows, prepayment speeds and estimated loss factors to measure fair values for loans. Deposits were valued based upon interest rates, original and remaining terms and maturities, as well as current rates for similar funds in the same markets. Premises were based on recent appraised values, whereas equipment was acquired based on the remaining book value from NWBI, which approximated fair value. Management engaged independent outside experts to provide the fair value estimates. Subsequent to the purchase, management made a measurement period adjustment for deferred taxes related to intangible assets of $291 thousand.

The following table provides the purchase price as of the acquisition date of May 19, 2017, the identifiable assets acquired and liabilities assumed at their estimated fair values, and the resulting goodwill of $15.0 million recorded from the acquisition:

(in thousands)

Purchase Price Consideration:
Cash consideration	$	17,186
Total purchase price for NWBI branch acquisition	$	17,186
Assets acquired at fair value:
Cash and cash equivalents	$	81,231
Loans		122,862
Premises and equipment, net		6,326
Core deposit intangible		3,954
Deferred tax assets		291
Total fair value of assets acquired	$	214,664
Liabilities assumed at fair value:
Deposits	$	212,456
Other liabilities		7
Total fair value of liabilities assumed	$	212,463
Net assets acquired at fair value:	$	2,201
Amount of goodwill resulting from acquisition	$	14,985

The total amount of goodwill arising from this transaction of $15.0 million is expected to be deductible for tax purposes, pursuant to section 197 of the Internal Revenue Code.

9

Acquired loans

The following table outlines the contractually required payments receivable, cash flows we expect to receive, accretable yield and carrying value for all NWBI loans as of the acquisition date.

	Contractually
	Required		Cash Flows				Carrying Value
	Payments		Expected To Be		Accretable FMV		of Loans
	Receivable		Collected		Adjustments		Receivable
Performing loans acquired	$	125,131		125,131		2,269	$	122,862

The Company recorded all loans acquired at the estimated fair value on the purchase date with no carryover of the related allowance for loan losses. The Company only acquired loans which were deemed to be performing loans with no signs of credit deterioration.

The Company determined the net discounted value of cash flows on approximately 864 performing loans totaling $125.1 million. The valuation took into consideration the loans’ underlying characteristics, including account types, remaining terms, annual interest rates, interest types, past delinquencies, timing of principal and interest payments, current market rates, loan-to-value ratios, loss exposures, and remaining balances. These performing loans were segregated into pools based on loan and payment type. The effect of this fair valuation process was a net accretable discount adjustment of $2.3 million at acquisition.

Note 3 – Earnings Per Share

Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents (stock-based awards). The following table provides information relating to the calculation of earnings per common share:

	For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,
(In thousands, except per share data)	2018		2017		2018		2017
Net Income	$	4,454	$	3,412	$	12,903	$	8,564
Weighted average shares outstanding - Basic		12,748		12,687		12,736		12,679
Dilutive effect of common stock equivalents-options		13		21		13		21
Dilutive effect of common stock equivalents-restricted stock units		-		8		-		6
Weighted average shares outstanding - Diluted		12,761		12,716		12,749		12,706
Earnings per common share - Basic	$	0.35	$	0.27	$	1.01	$	0.68
Earnings per common share - Diluted	$	0.35	$	0.27	$	1.01	$	0.67

There were no weighted average common stock equivalents excluded from the calculation of diluted earnings per share for the three and nine months ended September 30, 2018 and 2017.

10

Note 4 – Investment Securities

The following table provides information on the amortized cost and estimated fair values of investment securities.

			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
(Dollars in thousands)	Cost		Gains		Losses		Value
Available-for-sale securities:
September 30, 2018
U.S. Government agencies	$	42,411	$	2	$	867	$	41,546
Mortgage-backed		130,807		126		4,804		126,129
Total	$	173,218	$	128	$	5,671	$	167,675
December 31, 2017
U.S. Government agencies	$	45,806	$	23	$	497	$	45,332
Mortgage-backed		152,198		157		1,390		150,965
Equity		666		-		8		658
Total	$	198,670	$	180	$	1,895	$	196,955

The Company adopted ASU 2016-01 effective January 1, 2018 and equity securities with an aggregate fair value of $649 thousand at September 30, 2018 are presented separately on the balance sheet. The fair value adjustment recorded through earnings totaled $(20) thousand for the nine months ended September 30, 2018.

Held-to-maturity securities:
September 30, 2018
U.S. Government agencies	$	1,635	$	-	$	50	$	1,585
States and political subdivisions		1,402		17		-		1,419
Other Debt securities (1)		3,000		-		21		2,979
Total	$	6,037	$	17	$	71	$	5,983
December 31, 2017
U.S. Government agencies	$	1,844	$	21	$	-	$	1,865
States and political subdivisions		1,403		47		-		1,450
Other Debt securities (1)		3,000		76		-		3,076
Total	$	6,247	$	144	$	-	$	6,391

(1) On December 15, 2016, the Company bought $3.0 million in subordinated notes with a fixed to floating rate of 6.5% from a local regional bank which it intends to hold to maturity of December 30, 2026.

11

The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at September 30, 2018 and December 31, 2017.

	Less than				More than
	12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses
September 30, 2018
Available-for-sale securities:
U.S. Government agencies	$	4,209	$	16	$	37,151	$	851	$	41,360	$	867
Mortgage-backed		64,423		2,247		54,037		2,557		118,460		4,804
Total	$	68,632	$	2,263	$	91,188	$	3,408	$	159,820	$	5,671
Held-to-maturity securities:
U.S. Government agencies		-		-		1,585		50		1,585		50
Other debt securities		2,979		21		-		-		2,979		21
Total	$	2,979	$	21	$	1,585	$	50	$	4,564	$	71

	Less than				More than
	12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses
December 31, 2017
Available-for-sale securities:
U.S. Government agencies	$	37,550	$	453	$	5,956	$	44	$	43,506	$	497
Mortgage-backed		96,622		700		28,215		690		124,837		1,390
Equity securities		-		-		666		8		666		8
Total	$	134,172	$	1,153	$	34,837	$	742	$	169,009	$	1,895

All of the securities with unrealized losses in the portfolio have modest duration risk, low credit risk, and minimal losses when compared to total amortized cost. The unrealized losses on debt securities that exist are the result of market changes in interest rates since original purchase. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost bases, which may be at maturity for debt securities, the Company considers the unrealized losses to be temporary. There were eighty-four available-for-sale securities and two held-to-maturity security in an unrealized loss position at September 30, 2018.

The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at September 30, 2018.

	Available for sale				Held to maturity
	Amortized				Amortized
(Dollars in thousands)	Cost		Fair Value		Cost		Fair Value
Due in one year or less	$	8,000	$	7,985	$	-	$	-
Due after one year through five years		34,457		33,577		901		913
Due after five years through ten years		63,419		61,099		3,501		3,485
Due after ten years		67,342		65,014		1,635		1,585
Total	$	173,218	$	167,675	$	6,037	$	5,983

The maturity dates for debt securities are determined using contractual maturity dates.

12

Note 5 – Loans and Allowance for Credit Losses

The Company makes residential mortgage, commercial and consumer loans to customers primarily in Talbot County, Queen Anne’s County, Kent County, Caroline County, Dorchester County, Baltimore County and Howard County in Maryland, Kent County, Delaware and Accomack County, Virginia. The following table provides information about the principal classes of the loan portfolio at September 30, 2018 and December 31, 2017.

(Dollars in thousands)	September 30, 2018			December 31, 2017
Construction	$	126,313		$	125,746
Residential real estate		425,842			399,190
Commercial real estate		513,169			464,887
Commercial		108,823			97,284
Consumer		6,410			6,407
Total loans		1,180,557			1,093,514
Allowance for credit losses		(10,328	)		(9,781	)
Total loans, net	$	1,170,229		$	1,083,733

Loans are stated at their principal amount outstanding net of any purchase premiums, deferred fees and costs. Loans included deferred costs, net of deferred fees, of $725 thousand and discounts on acquired loans of $1.5 million at September 30, 2018. Loans included deferred costs, net of deferred fees, of $609 thousand and discounts on acquired loans of $1.8 million at December 31, 2017. Interest income on loans is accrued at the contractual rate based on the principal amount outstanding. Fees charged and costs capitalized for originating loans are being amortized substantially on the interest method over the term of the loan. A loan is placed on nonaccrual (i.e., interest income is no longer accrued) when it is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more, unless the loan is well secured and in the process of collection. Any unpaid interest previously accrued on those loans is reversed from income.

Interest payments received on nonaccrual loans are applied as a reduction of the loan principal balance unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

A loan is considered impaired if it is probable that the Company will not collect all principal and interest payments according to the loan’s contractual terms. An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral. The impairment of a loan is measured at the present value of expected future cash flows using the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Generally, the Company measures impairment on such loans by reference to the fair value of the collateral. Once the amount of impairment has been determined, the uncollectible portion is charged off. Income on impaired loans is recognized on a cash basis, and payments are first applied against the principal balance outstanding (i.e., placing impaired loans on nonaccrual status). Generally, interest income is not recognized on impaired loans unless the likelihood of further loss is remote. The allowance for credit losses may include specific reserves related to impaired loans. Specific reserves remain until charge offs are made. Impaired loans do not include groups of smaller balance homogenous loans such as residential mortgage and consumer installment loans that are evaluated collectively for impairment. Reserves for probable credit losses related to these loans are based on historical loss ratios and are included in the formula portion of the allowance for credit losses. See additional discussion under the caption “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.

A loan is considered a troubled debt restructuring (“TDR”) if a borrower is experiencing financial difficulties and a creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Loans are identified to be restructured when signs of impairment arise such as borrower interest rate reduction request, slowness to pay, or when an inability to repay becomes evident. The terms being offered are evaluated to determine if they are more liberal than those that would be indicated by policy or industry standards for similar, untroubled credits. In those situations where the terms or the interest rates are considered to be more favorable than industry standards or the current underwriting guidelines of the Company’s banking subsidiary, Shore United Bank (the “Bank”), the loan is classified as a TDR. All loans designated as TDRs are considered impaired loans and may be on either accrual or nonaccrual status. In instances where the loan has been placed on nonaccrual status, six consecutive months of timely payments are required prior to returning the loan to accrual status.

13

All loans classified as TDRs which are restructured and accrue interest under revised terms require a full and comprehensive review of the borrower’s financial condition, capacity for repayment, realistic assessment of collateral values, and the assessment of risk entered into any workout agreement. Current financial information on the borrower, guarantor, and underlying collateral is analyzed to determine if it supports the ultimate collection of principal and interest. For commercial loans, the cash flows are analyzed, both for the underlying project and globally. For consumer loans, updated salary, credit history and cash flow information is obtained. Current market conditions are also considered. Following a full analysis, the determination of the appropriate loan structure is made.

In the normal course of banking business, risks related to specific loan categories are as follows:

Construction loans – Construction loans are offered primarily to builders and individuals to finance the construction of single family dwellings. In addition, the Bank periodically finances the construction of commercial projects. Credit risk factors include the borrower’s ability to successfully complete the construction on time and within budget, changing market conditions which could affect the value and marketability of projects, changes in the borrower’s ability or willingness to repay the loan and potentially rising interest rates which can impact both the borrower’s ability to repay and the collateral value.

Residential real estate – Residential real estate loans are typically made to consumers and are secured by residential real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by job loss, divorce, illness, or personal bankruptcy, among other factors. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

Commercial real estate – Commercial real estate loans consist of both loans secured by owner occupied properties and non-owner occupied properties where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. These loans are subject to adverse changes in the local economy and commercial real estate markets. Credit risk associated with owner occupied properties arises from the borrower’s financial stability and the ability of the borrower and the business to repay the loan. Non-owner occupied properties carry the risk of a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies which can adversely impact cash flow.

Commercial – Commercial loans are secured or unsecured loans for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

Consumer – Consumer loans include home equity loans and lines, installment loans and personal lines of credit. Credit risk is similar to residential real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

14

The following tables include impairment information relating to loans and the allowance for credit losses as of September 30, 2018 and December 31, 2017.

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Total
September 30, 2018
Loans individually evaluated for impairment	$	3,104	$	6,931	$	5,936	$	324	$	-	$	16,295
Loans collectively evaluated for impairment		123,209		418,911		507,233		108,499		6,410		1,164,262
Total loans	$	126,313	$	425,842	$	513,169	$	108,823	$	6,410	$	1,180,557
Allowance for creditlosses allocated to:
Loans individually evaluated for impairment	$	375	$	194	$	32	$	20	$	-	$	621
Loans collectively evaluated for impairment		2,409		1,947		2,905		2,190		256		9,707
Total allowance	$	2,784	$	2,141	$	2,937	$	2,210	$	256	$	10,328

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Total
December 31, 2017
Loans individually evaluated for impairment	$	6,975	$	6,018	$	4,967	$	337	$	-	$	18,297
Loans collectively evaluated for impairment		118,771		393,172		459,920		96,947		6,407		1,075,217
Total loans	$	125,746	$	399,190	$	464,887	$	97,284	$	6,407	$	1,093,514
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	$	500	$	239	$	33	$	33	$	-	$	805
Loans collectively evaluated for impairment		1,960		2,045		2,561		2,208		202		8,976
Total allowance	$	2,460	$	2,284	$	2,594	$	2,241	$	202	$	9,781

15

The following tables provide information on impaired loans and any related allowance by loan class as of September 30, 2018 and December 31, 2017. The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken and interest paid on nonaccrual loans that has been applied to principal.

									September 30, 2018
			Recorded		Recorded				Quarter-to-date		Year-to-date
	Unpaid		investment		investment				average		average
	principal		with no		with an		Related		recorded		recorded
(Dollars in thousands)	balance		allowance		allowance		allowance		investment		investment
September 30, 2018
Impaired nonaccrual loans:
Construction	$	3,409	$	284	$	2,748	$	356	$	3,043	$	3,006
Residential real estate		2,399		2,267		-		-		1,710		1,573
Commercial real estate		2,155		1,739		-		-		1,742		1,438
Commercial		425		-		324		20		327		338
Consumer		-		-		-		-		-		-
Total	$	8,388	$	4,290	$	3,072	$	376	$	6,822	$	6,355
Impaired accruing TDRs:
Construction	$	72	$	53	$	19	$	19	$	145	$	1,138
Residential real estate		4,664		1,635		3,029		194		4,709		4,613
Commercial real estate		4,197		3,485		712		32		4,307		4,499
Commercial		-		-		-		-		-		-
Consumer		-		-		-		-		-		-
Total	$	8,933	$	5,173	$	3,760	$	245	$	9,161	$	10,250
Total impaired loans:
Construction	$	3,481	$	337	$	2,767	$	375	$	3,188	$	4,144
Residential real estate		7,063		3,902		3,029		194		6,419		6,186
Commercial real estate		6,352		5,224		712		32		6,049		5,937
Commercial		425		-		324		20		327		338
Consumer		-		-		-		-		-		-
Total	$	17,321	$	9,463	$	6,832	$	621	$	15,983	$	16,605

16

									September 30, 2017
			Recorded		Recorded				Quarter-to-date		Year-to-date
	Unpaid		investment		investment				average		average
	principal		with no		with an		Related		recorded		recorded
(Dollars in thousands)	balance		allowance		allowance		allowance		investment		investment
December 31, 2017
Impaired nonaccrual loans:
Construction	$	3,100	$	182	$	2,821	$	459	$	2,890	$	3,253
Residential real estate		1,620		1,482		-		-		2,840		3,573
Commercial real estate		795		149		-		-		489		627
Commercial		425		-		337		33		344		153
Consumer		-		-		-		-		-		55
Total	$	5,940	$	1,813	$	3,158	$	492	$	6,563	$	7,661
Impaired accruing TDRs:
Construction	$	3,972	$	3,038	$	934	$	41	$	4,034	$	4,086
Residential real estate		4,536		2,042		2,494		239		3,691		3,620
Commercial real estate		4,818		4,084		734		33		4,841		4,872
Commercial		-		-		-		-		-		-
Consumer		-		-		-		-		-		-
Total	$	13,326	$	9,164	$	4,162	$	313	$	12,566	$	12,578
Total impaired loans:
Construction	$	7,072	$	3,220	$	3,755	$	500	$	6,924	$	7,339
Residential real estate		6,156		3,524		2,494		239		6,531		7,193
Commercial real estate		5,613		4,233		734		33		5,330		5,499
Commercial		425		-		337		33		344		153
Consumer		-		-		-		-		-		55
Total	$	19,266	$	10,977	$	7,320	$	805	$	19,129	$	20,239

17

The following tables provide a roll-forward for troubled debt restructurings as of September 30, 2018 and September 30, 2017.

	1/1/2018																9/30/2018
	TDR		New		Disbursements			Charge-			Reclassifications/						TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)			offs			Transfer In/(Out)			Payoffs			Balance		Allowance
For nine months ended September 30, 2018
Accruing TDRs
Construction	$	3,972	$	-	$	(225	)	$	(379	)	$	(696	)	$	(2,600	)	$	72	$	19
Residential real estate		4,536		-		(63	)		-			542			(351	)		4,664		194
Commercial real estate		4,818		-		(402	)		-			-			(219	)		4,197		32
Commercial		-		-		-			-			-			-			-		-
Consumer		-		-		-			-			-			-			-		-
Total	$	13,326	$	-	$	(690	)	$	(379	)	$	(154	)	$	(3,170	)	$	8,933	$	245
Nonaccrual TDRs
Construction	$	2,878	$	-	$	(73	)	$	-		$	83		$	-		$	2,888	$	356
Residential real estate		-		-		-			(80	)		80			-			-		-
Commercial real estate		83		-		-			-			(83	)		-			-		-
Commercial		337		-		(13	)		-			-			-			324		20
Consumer		-		-		-			-			-			-			-		-
Total	$	3,298	$	-	$	(86	)	$	(80	)	$	80		$	-		$	3,212	$	376
Total	$	16,624	$	-	$	(776	)	$	(459	)	$	(74	)	$	(3,170	)	$	12,145	$	621

	1/1/2017																9/30/2017
	TDR		New		Disbursements			Charge-			Reclassifications/						TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)			offs			Transfer In/(Out)			Payoffs			Balance		Allowance
For nine months ended September 30, 2017
Accruing TDRs
Construction	$	4,189	$	-	$	(22	)	$	-		$	-		$	(134	)	$	4,033	$	41
Residential real estate		3,875		-		(120	)		(89	)		1,411			(452	)		4,625		228
Commercial real estate		4,936		-		(101	)		-			-			-			4,835		35
Commercial		-		-		-			-			-			-			-		-
Consumer		-		-		-			-			-			-			-		-
Total	$	13,000	$	-	$	(243	)	$	(89	)	$	1,411		$	(586	)	$	13,493	$	304
Nonaccrual TDRs
Construction	$	3,818	$	-	$	(882	)	$	-		$	(108	)	$	-		$	2,828	$	548
Residential real estate		1,603		-		(66	)		-			(1,411	)		-			126		23
Commercial real estate		83		-		-			-			-			-			83		-
Commercial		-		345		(4	)		-			-			-			341		-
Consumer		-		-		-			-			-			-			-		-
Total	$	5,504	$	345	$	(952	)	$	-		$	(1,519	)	$	-		$	3,378	$	571
Total	$	18,504	$	345	$	(1,195	)	$	(89	)	$	(108	)	$	(586	)	$	16,871	$	875

18

The following tables provide information on loans that were modified and considered TDRs during the nine months ended September 30, 2018 and September 30, 2017.

		Premodification		Postmodification
		outstanding		outstanding
	Number of	recorded		recorded		Related
(Dollars in thousands)	contracts	investment		investment		allowance
TDRs:
For nine months ended  September 30, 2018
Construction	-	$	-	$	-	$	-
Residential real estate	-		-		-		-
Commercial real estate	-		-		-		-
Commercial	-		-		-		-
Consumer	-		-		-		-
Total	-	$	-	$	-	$	-
For nine months ended
September 30, 2017
Construction	-	$	-	$	-	$	-
Residential real estate	-		-		-		-
Commercial real estate	1		760		755		-
Commercial	1		462		345		-
Consumer	-		-		-		-
Total	2	$	1,222	$	1,100	$	-

During the nine months ended September 30, 2018, there were no new TDR’s or previously recorded TDR’s which were modified.

The following tables provide information on TDRs that defaulted within twelve months of restructuring during the nine months ended September 30, 2018 and September 30, 2017. Generally, a loan is considered in default when principal or interest is past due 90 days or more, the loan is placed on nonaccrual, the loan is charged off, or there is a transfer to OREO or repossessed assets.

	Number of	Recorded		Related
(Dollars in thousands)	contracts	investment		allowance
TDRs that subsequently defaulted:
For nine months ended  September 30, 2018
Construction	1	$	379	$	-
Residential real estate	1		154		-
Commercial real estate	-		-		-
Commercial	-		-		-
Consumer	-		-		-
Total	2	$	533	$	-
For nine months ended
September 30, 2017
Construction	-	$	-	$	-
Residential real estate	1		89		-
Commercial real estate	-		-		-
Commercial	-		-		-
Consumer	-		-		-
Total	1	$	89	$	-

19

Management uses risk ratings as part of its monitoring of the credit quality in the Company’s loan portfolio. The Company added pass/watch credits to an existing pool that included loans that are risk rated as special mention and substandard to be collectively evaluated for impairment for both quantitative and qualitative factors at December 31, 2017. The Company believes that attributing additional reserves to this pool of loans better reflects the perceived risk for the total loan portfolio going forward, due to the significant organic loan growth over the past 24 months, the increase in pass/watch rated credits, and increasing balances/concentrations in certain segments of the loan portfolio. Loans that are identified as special mention, substandard or doubtful are adversely rated. These loans and the pass/watch loans are assigned higher qualitative factors than favorably rated loans in the calculation of the formula portion of the allowance for credit losses. At September 30, 2018, there were no nonaccrual loans classified as special mention or doubtful and $7.4 million of nonaccrual loans were identified as substandard. Similarly, at December 31, 2017, there were no nonaccrual loans classified as special mention or doubtful and $5.0 million of nonaccrual loans were identified as substandard.

The following tables provide information on loan risk ratings as of September 30, 2018 and December 31, 2017.

					Special
(Dollars in thousands)	Pass/Performing		Pass/Watch		Mention		Substandard		Doubtful		Total
September 30, 2018
Construction	$	92,937	$	30,307	$	-	$	3,069	$	-	$	126,313
Residential real estate		382,280		35,793		3,433		4,336		-		425,842
Commercial real estate		384,759		115,459		5,604		7,347		-		513,169
Commercial		83,245		24,569		645		364		-		108,823
Consumer		5,898		509		-		3		-		6,410
Total	$	949,119	$	206,637	$	9,682	$	15,119	$	-	$	1,180,557

					Special
(Dollars in thousands)	Pass/Performing		Pass/Watch		Mention		Substandard		Doubtful		Total
December 31, 2017
Construction	$	88,836	$	30,674	$	-	$	6,236	$	-	$	125,746
Residential real estate		355,575		34,973		4,456		4,186		-		399,190
Commercial real estate		342,051		109,041		7,420		6,375		-		464,887
Commercial		72,440		24,102		308		434		-		97,284
Consumer		5,260		1,147		-		-		-		6,407
Total	$	864,162	$	199,937	$	12,184	$	17,231	$	-	$	1,093,514

The following tables provide information on the aging of the loan portfolio as of September 30, 2018 and December 31, 2017.

	Accruing
				30-59 days			60-89 days			Greater than			Total
(Dollars in thousands)	Current			past due			past due			90 days			past due			Nonaccrual			Total
September 30, 2018
Construction	$	123,262		$	19		$	-		$	-		$	19		$	3,032		$	126,313
Residential real estate		421,384			1,707			484			-			2,191			2,267			425,842
Commercial real estate		508,781			723			1,926			-			2,649			1,739			513,169
Commercial		107,632			519			348			-			867			324			108,823
Consumer		6,399			4			4			3			11			-			6,410
Total	$	1,167,458		$	2,972		$	2,762		$	3		$	5,737		$	7,362		$	1,180,557
Percent of total loans		98.9	%		0.3	%		0.2	%		-	%		0.5	%		0.6	%		100.0	%

	Accruing
				30-59 days			60-89 days			Greater than			Total
(Dollars in thousands)	Current			past due			past due			90 days			past due			Nonaccrual			Total
December 31, 2017
Construction	$	122,475		$	268		$	-		$	-		$	268		$	3,003		$	125,746
Residential real estate		394,653			1,589			1,045			421			3,055			1,482			399,190
Commercial real estate		460,998			1,061			2,461			218			3,740			149			464,887
Commercial		96,774			173			-			-			173			337			97,284
Consumer		6,395			6			6			-			12			-			6,407
Total	$	1,081,295		$	3,097		$	3,512		$	639		$	7,248		$	4,971		$	1,093,514
Percent of total loans		98.8	%		0.3	%		0.3	%		0.1	%		0.7	%		0.5	%		100.0	%

20

The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for the three and nine months ended September 30, 2018 and September 30, 2017. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.

			Residential			Commercial
(Dollars in thousands)	Construction		real estate			real estate		Commercial			Consumer			Unallocated		Total
For three months ended September 30, 2018
Allowance for credit losses:
Beginning Balance	$	2,593	$	2,150		$	2,845	$	2,210		$	323		$	-	$	10,121
Charge-offs		-		(109	)		-		(137	)		-			-		(246	)
Recoveries		3		5			5		122			11			-		146
Net charge-offs		3		(104	)		5		(15	)		11			-		(100	)
Provision		188		95			87		15			(78	)		-		307
Ending Balance	$	2,784	$	2,141		$	2,937	$	2,210		$	256		$	-	$	10,328

				Residential			Commercial
(Dollars in thousands)	Construction			real estate			real estate			Commercial			Consumer			Unallocated		Total
For three months ended September 30, 2017
Allowance for credit losses:
Beginning Balance	$	2,349		$	2,096		$	2,802		$	1,652		$	233		$	-	$	9,132
Charge-offs		-			(70	)		(100	)		(99	)		(18	)		-		(287	)
Recoveries		11			11			8			67			8			-		105
Net charge-offs		11			(59	)		(92	)		(32	)		(10	)		-		(182	)
Provision		(119	)		6			174			184			100			-		345
Ending Balance	$	2,241		$	2,043		$	2,884		$	1,804		$	323		$	-	$	9,295

21

				Residential			Commercial
(Dollars in thousands)	Construction			real estate			real estate		Commercial			Consumer			Unallocated		Total
For nine months ended September 30, 2018
Allowance for credit losses:
Beginning Balance	$	2,460		$	2,284		$	2,594	$	2,241		$	202		$	-	$	9,781
Charge-offs		(379	)		(288	)		-		(263	)		(24	)		-		(954	)
Recoveries		18			91			23		144			11			-		287
Net charge-offs		(361	)		(197	)		23		(119	)		(13	)		-		(667	)
Provision		685			54			320		88			67			-		1,214
Ending Balance	$	2,784		$	2,141		$	2,937	$	2,210		$	256		$	-	$	10,328

				Residential			Commercial
(Dollars in thousands)	Construction			real estate			real estate			Commercial			Consumer			Unallocated		Total
For nine months ended September 30, 2017
Allowance for credit losses:
Beginning Balance	$	2,787		$	1,953		$	2,610		$	1,145		$	231		$	-	$	8,726
Charge-offs		(54	)		(393	)		(100	)		(870	)		(33	)		-		(1,450	)
Recoveries		27			32			27			167			20			-		273
Net charge-offs		(27	)		(361	)		(73	)		(703	)		(13	)		-		(1,177	)
Provision		(519	)		451			347			1,362			105			-		1,746
Ending Balance	$	2,241		$	2,043		$	2,884		$	1,804		$	323		$	-	$	9,295

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure totaled $132 thousand and $530 thousand as of September 30, 2018 and December 31, 2017, respectively. There was one residential property included in the balance of other real estate owned of $77 thousand at September 30, 2018 and no residential properties included in the balance of other real estate owned at December 31, 2017.

All accruing TDRs were in compliance with their modified terms. One loan was transferred to nonaccrual as of September 30, 2018. Both performing and non-performing TDRs had no further commitments associated with them as of September 30, 2018 and December 31, 2017.

22

Note 6 – Goodwill and Other Intangibles

The following table provides information on the significant components of goodwill and other acquired intangible assets at September 30, 2018 and December 31, 2017. On May 19, 2017, the Bank acquired three branches located in Arbutus, Owings Mills and Elkridge, Maryland from NWBI. The purchase of these branches resulted in core deposit intangibles of $4.0 million and goodwill of $15.0 million.

September 30, 2018
											Weighted
	Gross		Accumulated						Net		Average
	Carrying		Impairment			Accumulated			Carrying		Remaining Life
(Dollars in thousands)	Amount		Charges			Amortization			Amount		(in years)
Goodwill	$	30,922	$	(2,637	)	$	(667	)	$	27,618		-
Other intangible assets
Amortizable
Employment agreements	$	440	$	-		$	(440	)	$	-		-
Insurance expirations		1,270		-			(1,270	)		-		-
Customer relationships		795		(95	)		(519	)		181		3.9
Core deposit intangible		3,954		-			(827	)		3,127		8.7
		6,459		(95	)		(3,056	)		3,308
Unamortizable
Trade name		780		-			-			780		-
Total other intangible assets	$	7,239	$	(95	)	$	(3,056	)	$	4,088

December 31, 2017
											Weighted
	Gross		Accumulated						Net		Average
	Carrying		Impairment			Accumulated			Carrying		Remaining Life
(Dollars in thousands)	Amount		Charges			Amortization			Amount		(in years)
Goodwill	$	30,922	$	(2,637	)	$	(667	)	$	27,618		-
Other intangible assets
Amortizable
Employment agreements	$	440	$	-		$	(440	)	$	-		-
Insurance expirations		1,270		-			(1,270	)		-		-
Customer relationships		795		(95	)		(484	)		216		4.6
Core deposit intangible		3,954		-			(231	)		3,723		9.4
		6,459		(95	)		(2,425	)		3,939
Unamortizable
Trade name		780		-			-			780		-
Total other intangible assets	$	7,239	$	(95	)	$	(2,425	)	$	4,719

The aggregate amortization expense was $631 thousand and $203 thousand for the nine months ended September 30, 2018 and September 30, 2017, respectively.

23

At September 30, 2018, estimated future remaining amortization for amortizing intangibles within the years ending December 31, is as follows:

(Dollars in thousands)
2018	$	270
2019		652
2020		580
2021		505
2022		421
2023		317
Thereafter		563
Total amortizing intangible assets	$	3,308

Note 7 – Other Assets

The Company had the following other assets at September 30, 2018 and December 31, 2017.

(Dollars in thousands)	September 30, 2018		December 31, 2017
Restricted securities	$	8,110	$	3,735
Accrued interest receivable		3,601		3,502
Deferred income taxes		2,440		1,935
Prepaid expenses		1,546		1,475
Cash surrender value on life insurance		3,676		3,637
Other assets		4,327		3,636
Total	$	23,700	$	17,920

24

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of September 30, 2018 and December 31, 2017.

	September 30,		December 31,
(Dollars in thousands)	2018		2017
Deferred tax assets:
Allowance for credit losses	$	2,801	$	2,625
Reserve for off-balance sheet commitments		81		81
Net operating loss carry forward		397		741
Write-downs of other real estate owned		217		212
Deferred income		132		95
Unrealized losses on available-for-sale securities		1,514		460
Unrealized losses on available-for-sale securities transferred to held to maturity		22		20
Other		345		635
Total deferred tax assets		5,509		4,869
Deferred tax liabilities:
Depreciation		267		408
Amortization on loans FMV adjustment		65		84
Acquisition accounting adjustments		2,239		1,994
Deferred capital gain on branch sale		202		207
Other		296		241
Total deferred tax liabilities		3,069		2,934
Net deferred tax assets	$	2,440	$	1,935

The Company’s deferred tax assets consist of gross net operating loss carryovers for state tax purposes of $6.0 million that will be used to offset taxable income in future periods. The Company’s state net operating loss carryovers will begin to expire in the year ending December 31, 2026 with limited amounts available through December 31, 2034.

No valuation allowance on these deferred tax assets was recorded at September 30, 2018 and December 31, 2017 as management believes it is more likely than not that all deferred tax assets will be realized.

Note 8 – Other Liabilities

The Company had the following other liabilities at September 30, 2018 and December 31, 2017.

(Dollars in thousands)	September 30, 2018		December 31, 2017
Accrued interest payable	$	396	$	65
Other accounts payable		4,178		4,286
Deferred compensation liability		1,083		1,219
Other liabilities		588		39
Total	$	6,245	$	5,609

Note 9 - Stock-Based Compensation

At the 2016 annual meeting, stockholders approved the Shore Bancshares, Inc. 2016 Stock and Incentive Plan (“2016 Equity Plan”), replacing the Shore Bancshares, Inc. 2006 Stock and Incentive Plan (“2006 Equity Plan”), which expired on that date. The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one- to five-year period of time, and, in the case of stock options, expire 10 years from the grant date. As part of the 2016 Equity Plan, a performance equity incentive award program, known as the “Long-term incentive plan” allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle. Stock-based compensation expense based on the grant date fair value is recognized ratably over the requisite service period for all awards and reflects forfeitures as they occur. The 2016 Equity Plan originally reserved 750,000 shares of common stock for grant, and 653,391 shares remained available for grant at September 30, 2018.

25

The following tables provide information on stock-based compensation expense for the three and nine months ended September 30, 2018 and 2017.

	For Three Months Ended				For Nine Months Ended
	September 30,				September 30,
(Dollars in thousands)	2018		2017		2018		2017
Stock-based compensation expense	$	163	$	158	$	474	$	748
Excess tax benefits related to stock-based compensation		11		15		146		26

	As of
	September 30,
(Dollars in thousands)	2018		2017
Unrecognized stock-based compensation expense	$	530	$	1,147
Weighted average period unrecognized expense is expected to be recognized		0.8 years		1.3 years

The following table summarizes restricted stock award activity for the Company under the 2016 Equity Plan for the nine months ended September 30, 2018 and 2017.

	Nine Months Ended September 30, 2018
				Weighted Average
	Number of			Grant Date
	Shares			Fair Value
Nonvested at beginning of period		15,913		$	15.39
Granted		14,602			18.74
Vested		(30,515	)		17.04
Cancelled		-			-
Nonvested at end of period		-		$	-

The fair value of restricted stock awards that vested during the first nine months of 2018 and 2017 was $520 thousand and $309 thousand, respectively.

Restricted stock units (RSUs) are similar to restricted stock, except the recipient does not receive the stock immediately, but instead receives it upon the terms and conditions of the Company’s long-term incentive plans which are subject to performance milestones achieved at the end of a three-year period. Each RSU cliff vests at the end of the three-year period and entitles the recipient to receive one share of common stock on a specified issuance date. The recipient does not have any stockholder rights, including voting rights, with respect to the shares underlying awarded RSUs until the recipient becomes the holder of those shares.

During 2018, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2020. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 13,188 shares and 52,769 shares, assuming a certain performance metric is met. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.

During 2017, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2019. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 12,703 shares and 50,830 shares, assuming a certain performance metric is met. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.

During 2016, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2018. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 12,214 shares and 48,871 shares, assuming a certain performance metric is met. In addition, two members of the long-term incentive plan from 2015 forfeited their RSUs due to leaving the Company before the end of the vesting period. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.

26

The following table summarizes restricted stock units activity based on management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle for the Company under the 2016 Equity Plan for the nine months ended September 30, 2018.

	Nine Months Ended September 30, 2018
				Weighted Average
	Number of			Grant Date
	Shares			Fair Value
Outstanding at beginning of period		90,266		$	12.08
Granted		26,381			17.36
Vested		(40,423	)		9.49
Forfeited		(16,308	)		11.68
Outstanding at end of period		59,916		$	15.38

The fair value of restricted stock units that vested during the first nine months of 2018 and 2017 was $383 thousand and $0, respectively.

The following table summarizes stock option activity for the Company under the 2016 Equity Plan for the nine months ended September 30, 2018 and 2017.

	Nine Months Ended September 30, 2018
				Weighted Average
	Number of			Grant Date
	Shares			Exercise Price
Outstanding at beginning of period		62,429		$	8.48
Granted		-			-
Exercised		(35,180	)		7.54
Expired/Cancelled		-			-
Outstanding at end of period		27,249		$	9.68
Exercisable at end of period		27,249		$	9.68

There were no stock options granted during the nine months ended September 30, 2018. The weighted average fair value of stock options granted during the nine months ended September 30, 2017 was $10.99. The Company estimates the fair value of options using the Black-Scholes valuation model with weighted average assumptions for dividend yield, expected volatility, risk-free interest rate and expected lives (in years). The expected dividend yield is calculated by dividing the total expected annual dividend payout by the average stock price. The expected volatility is based on historical volatility of the underlying securities. The risk-free interest rate is based on the Federal Reserve Bank’s constant maturities daily interest rate in effect at grant date. The expected contract life of the options represents the period of time that the Company expects the awards to be outstanding based on historical experience with similar awards. The following weighted average assumptions were used as inputs to the Black-Scholes valuation model for options granted in 2017.

	2017
Dividend yield		0.84	%
Expected volatility		64.80	%
Risk-free interest rate		2.42	%
Expected contract life (in years)		10 years

At the end of the third quarter of 2018, the aggregate intrinsic value of the options outstanding under the 2016 Equity Plan was $222 thousand based on the $17.82 market value per share of the Company’s common stock at September 30, 2018. Similarly, the aggregate intrinsic value of the options exercisable was $222 thousand at September 30, 2018. The intrinsic value on options exercised during the nine months ended September 30, 2018 was $365 thousand based on the $17.92 market value per share of the Company’s common stock at January 31, 2018. The intrinsic value on options exercised in 2017 was $8 thousand based on the $15.89 market value per share of the Company’s common stock at January 30, 2017. At September 30, 2018, the weighted average remaining contract life of options outstanding was 6.7 years.

27

Note 10 – Accumulated Other Comprehensive Income

The Company records unrealized holding gains (losses), net of tax, on investment securities available for sale as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the nine months ended September 30, 2018 and 2017.

				Unrealized gains
				(losses) on securities
	Unrealized			transferred from			Accumulated
	gains (losses) on			Available-for-sale			other
	available for sale			to			comprehensive
(Dollars in thousands)	securities			Held-to-maturity			income (loss)
Balance, December 31, 2017	$	(1,255	)	$	(54	)	$	(1,309	)
Cumulative effect adjustment (ASU 2016-01)		6			-			6
Other comprehensive (loss) income		(2,778	)		15			(2,763	)
Balance, September 30, 2018	$	(4,027	)	$	(39	)	$	(4,066	)
Balance, December 31, 2016	$	(931	)	$	(62	)	$	(993	)
Other comprehensive income		927			15			942
Reclassification of (gains) recognized		(3	)		-			(3	)
Balances, September 30, 2017	$	(7	)	$	(47	)	$	(54	)

Note 11 – Fair Value Measurements

Accounting guidance under GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This accounting guidance also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, loans held for sale and other real estate owned (foreclosed assets). These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Under fair value accounting guidance, assets and liabilities are grouped at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine their fair values. These hierarchy levels are:

Level 1 inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

Level 2 inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Below is a discussion on the Company’s assets measured at fair value on a recurring basis.

Investment Securities Available for Sale

Fair value measurement for investment securities available for sale is based on quoted prices from an independent pricing service. The fair value measurements consider observable data that may include present value of future cash flows, prepayment assumptions, credit loss assumptions and other factors. The Company classifies its investments in U.S. Treasury securities, if any, as Level 1 in the fair value hierarchy, and it classifies its investments in U.S. Government agencies securities and mortgage-backed securities issued or guaranteed by U.S. Government sponsored entities as Level 2.

28

Equity Securities

Fair value measurement for equity securities is based on quoted market prices retrieved by the Company via on-line resources. Although these securities have readily available fair market values, the Company deems that they be classified as level 2 investments in the fair value hierarchy due to not being considered traded in a highly active market.

The tables below present the recorded amount of assets measured at fair value on a recurring basis at September 30, 2018 and December 31, 2017. No assets were transferred from one hierarchy level to another during the first nine months of 2018 or 2017.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2018
Securities available for sale:
U.S. Government agencies	$	41,546	$	-	$	41,546	$	-
Mortgage-backed		126,129		-		126,129		-
		167,675		-		167,675		-
Equity		649		-		649		-
Total	$	168,324	$	-	$	168,324	$	-

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2017
Securities available for sale:
U.S. Government agencies	$	45,332	$	-	$	45,332	$	-
Mortgage-backed		150,965		-		150,965		-
Equity		658		-		658		-
Total	$	196,955	$	-	$	196,955	$	-

Below is a discussion on the Company’s assets measured at fair value on a nonrecurring basis.

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loan impairment is measured using the present value of expected cash flows, the loan’s observable market price or the fair value of the collateral (less selling costs) if the loans are collateral dependent and these are considered Level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable. The value of business equipment, inventory and accounts receivable, discounted on management’s review and analysis. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the factors identified above. Valuation techniques are consistent with those techniques applied in prior periods.

Other Real Estate Owned (Foreclosed Assets)

Foreclosed assets are adjusted for fair value upon transfer of loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value and fair value. The estimated fair value for foreclosed assets included in Level 3 are determined by independent market based appraisals and other available market information, less costs to sell, that may be reduced further based on market expectations or an executed sales agreement. If the fair value of the collateral deteriorates subsequent to the initial recognition, the Company records the foreclosed asset as a non-recurring Level 3 adjustment. Valuation techniques are consistent with those techniques applied in prior periods.

29

The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at September 30, 2018 and December 31, 2017.

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)	Fair Value		Valuation Technique		Unobservable Input		Range
September 30, 2018
Nonrecurring measurements:
Impaired loans	$	303	Appraisal of collateral	1	Liquidation expense	2		10%
Impaired loans	$	5,908	Discounted cash flow analysis	1	Discount rate			4% - 8.5%
Other real estate owned	$	1,518	Appraisal of collateral	1	Appraisal adjustments	2		20% - 30%
					Liquidation expense	2		5% - 10%

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)	Fair Value		Valuation Technique		Unobservable Input		Range
December 31, 2017
Nonrecurring measurements:
Impaired loans	$	510	Appraisal of collateral	1	Liquidation expense	2		10%
Impaired loans	$	6,005	Discounted cash flow analysis	1	Discount rate			4% - 8.5%
Other real estate owned	$	1,794	Appraisal of collateral	1	Appraisal adjustments	2		20% - 30%
					Liquidation expense	2		5% - 10%

(1) Fair value is generally determined through independent appraisals of the underlying collateral (impaired loans and OREO) or discounted cash flow analyses (impaired loans), which generally include various level III inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

30

The following table provides information on the estimated fair values of the Company’s financial assets and liabilities that are reported in the balance sheets not recorded at fair value on a recurring basis as of September 30, 2018 and December 31, 2017. The financial assets and liabilities have been segregated by their classification level in the fair value hierarchy.

	September 30, 2018				December 31, 2017
			Estimated				Estimated
	Carrying		Fair		Carrying		Fair
(Dollars in thousands)	Amount		Value		Amount		Value
Financial assets
Level 1 inputs
Cash and cash equivalents	$	48,777	$	48,777	$	31,820	$	31,820
Level 2 inputs
Investment securities held to maturity	$	6,037	$	5,983	$	6,247	$	6,391
Restricted securities		8,110		8,110		3,735		3,735
Cash surrender value on life insurance		3,676		3,676		3,637		3,637
Level 3 inputs
Loans, net (1)	$	1,170,229	$	1,139,344	$	1,083,733	$	1,072,951
Financial liabilities
Level 2 inputs
Deposits:
Noninterest-bearing demand	$	331,766	$	331,766	$	328,322	$	328,322
Checking plus interest		214,898		214,898		231,898		231,898
Money market		216,394		216,394		223,123		223,123
Savings		153,973		153,973		156,623		156,623
Club		1,535		1,535		398		398
Brokered Deposits		23,547		23,519		-		-
Certificates of deposit, $100,000 or more		96,498		94,212		107,343		105,691
Other time		143,225		138,187		155,074		151,339
Short-term borrowings		114,043		114,043		21,734		21,734

(1) Carrying amount is net of unearned income and the allowance for credit losses. In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans as of September 30, 2018 was measured using an exit price notion. The fair value of loans as of December 31, 2017 was measured using an entry price notion.

Note 12 – Financial Instruments with Off-Balance Sheet Risk

In the normal course of business, to meet the financial needs of its customers, the Bank is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Letters of credit and other commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the letters of credit and commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

The following table provides information on commitments outstanding at September 30, 2018 and December 31, 2017.

(Dollars in thousands)	September 30, 2018		December 31, 2017
Commitments to extend credit	$	188,961	$	206,065
Letters of credit		6,816		7,142
Total	$	195,777	$	213,207

31

Note 13 – Segment Reporting

The Company operates two primary business segments: Community Banking and Insurance Products and Services. Through the Community Banking business, the Company provides services to consumers and small businesses in Maryland, Delaware and Virginia through its 21branch network and two loan production offices. Community banking activities include small business services, retail brokerage, trust services and consumer banking products and services. Loan products available to consumers include mortgage, home equity, automobile, marine, and installment loans, credit cards and other secured and unsecured personal lines of credit. Small business lending includes commercial mortgages, real estate development loans, equipment and operating loans, as well as secured and unsecured lines of credit, credit cards, accounts receivable financing arrangements, and merchant card services.

Through the Insurance Products and Services business, the Company provides a full range of insurance products and services to businesses and consumers in the Company’s market areas. Products include property and casualty, life, marine, individual health and long-term care insurance. Pension and profit-sharing plans and retirement plans for executives and employees are available to suit the needs of individual businesses.

The following tables include selected financial information by business segments for the three and nine months of September 30, 2018 and 2017.

	Community			Insurance Products			Parent			Consolidated
(Dollars in thousands)	Banking			and Services			Company			Total
For the three months ended September 30, 2018
Interest Income	$	14,231		$	-		$	5		$	14,236
Interest Expense		(1,289	)		-			-			(1,289	)
Provision for credit losses		(307	)		-			-			(307	)
Noninterest income		2,464			2,246			-			4,710
Noninterest expense		(7,166	)		(1,978	)		(2,142	)		(11,286	)
Net intersegment (expense) income		(1,893	)		(143	)		2,036			-
Income (loss) before taxes		6,040			125			(101	)		6,064
Income tax (expense) benefit		(1,586	)		(33	)		9			(1,610	)
Net Income (loss)	$	4,454		$	92		$	(92	)	$	4,454
Total assets, September 30, 2018	$	1,455,060		$	11,305		$	7,178		$	1,473,543
For the three months ended September 30, 2017
Interest Income	$	12,931			-			6			12,937
Interest Expense		(611	)		-			-			(611	)
Provision for credit losses		(345	)		-			-			(345	)
Noninterest income		2,178			2,247			-			4,425
Noninterest expense		(6,607	)		(2,201	)		(1,912	)		(10,720	)
Net intersegment (expense) income		(1,906	)		78			1,828			-
Income (loss) before taxes		5,640			124			(78	)		5,686
Income tax (expense) benefit		(2,255	)		(50	)		31			(2,274	)
Net Income (loss)	$	3,385			74			(47	)		3,412
Total assets, September 30, 2017	$	1,359,930			9,909			6,289			1,376,127

32

	Community			Insurance Products			Parent			Consolidated
(Dollars in thousands)	Banking			and Services			Company			Total
For the nine months ended September 30, 2018
Interest Income	$	40,996		$	-		$	17		$	41,013
Interest Expense		(3,104	)		-			-			(3,104	)
Provision for credit losses		(1,214	)		-			-			(1,214	)
Noninterest income		6,899			7,280			-			14,179
Noninterest expense		(21,178	)		(5,953	)		(6,445	)		(33,576	)
Net intersegment (expense) income		(5,627	)		(439	)		6,066			-
Income (loss) before taxes		16,772			888			(362	)		17,298
Income tax (expense) benefit		(4,375	)		(233	)		213			(4,395	)
Net Income (loss)	$	12,397			655			(149	)		12,903
Total assets, September 30, 2018		1,455,060			11,305			7,178		$	1,473,543
For the nine months ended September 30, 2017
Interest Income	$	34,761		$	(1	)	$	73		$	34,833
Interest Expense		(1,674	)		-			-			(1,674	)
Provision for credit losses		(1,746	)		-			-			(1,746	)
Noninterest income		6,111			7,300			-			13,411
Noninterest expense		(18,651	)		(6,035	)		(5,884	)		(30,570	)
Net intersegment (expense) income		(5,500	)		(84	)		5,584			-
Income (loss) before taxes		13,301			1,180			(227	)		14,254
Income tax (expense) benefit		(5,309	)		(472	)		91			(5,690	)
Net Income (loss)	$	7,992		$	708		$	(136	)	$	8,564
Total assets, September 30, 2017	$	1,359,930		$	9,909		$	6,289		$	1,376,127

Note 14 – Revenue Recognition

On January 1, 2018, the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. Topic 606 is applicable to noninterest revenue streams such as trust and asset management income, deposit related fees, interchange fees, merchant income, and annuity and insurance commissions. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Noninterest revenue streams in-scope of Topic 606 are discussed below.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or at the end of the month through a direct charge to customers’ accounts.

Trust and Investment Fee Income

Trust and investment fee income are primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives.

33

Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.

Insurance Agency Commissions

Insurance income primarily consists of commissions received on insurance premiums from customer policies. The Company acts as an intermediary between the Company’s customer and the insurance carrier. The Company’s performance obligation is generally satisfied upon the issuance of the insurance policy. Shortly after the policy is issued, the carrier remits the commission payment to the Company, and the Company recognizes the revenue. The Company does not earn a significant amount of trailer fees on individual insurance policies.

Other Noninterest Income

Other noninterest income consists of: fees, exchange, other service charges, safety deposit box rental fees, and other miscellaneous revenue streams. Fees and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that rentals and renewals of safe deposit boxes will be recognized on a monthly basis consistent with the duration of the performance obligation.

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and nine months ended September 30, 2018 and 2017.

	For Three Months Ended				For Nine Months Ended
	September 30,				September 30,
(Dollars in thousands)	2018		2017		2018		2017
Noninterest Income
In-scope of Topic 606:
Service charges on deposit accounts	$	982	$	945	$	2,834	$	2,657
Trust and investment fee income		383		389		1,197		1,122
Gains on sales and calls of investment securities		-		5		-		5
Insurance agency commissions		2,170		2,088		7,015		6,939
Other noninterest income		1,130		870		2,969		2,413
Noninterest Income (in-scope of Topic 606)		4,665		4,297		14,015		13,136
Noninterest Income (out-of-scope of Topic 606)		45		128		164		275
Total Noninterest Income	$	4,710	$	4,425	$	14,179	$	13,411

Contract Balances

A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of September 30, 2018 and December 31, 2017, the Company did not have any significant contract balances.

34

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Unless the context clearly suggests otherwise, references to “the Company”, “we”, “our”, and “us” in the remainder of this report are to Shore Bancshares, Inc. and its consolidated subsidiaries.

Forward-Looking Information

Portions of this Quarterly Report on Form 10-Q contain forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Statements that are not historical in nature, including statements that include the words “anticipate”, “estimate”, “should”, “expect”, “believe”, “intend”, and similar expressions, are expressions about our confidence, policies, and strategies, the adequacy of capital levels, and liquidity and are not guarantees of future performance. Such forward-looking statements involve certain risks and uncertainties, including economic conditions, competition in the geographic and business areas in which we operate, inflation, fluctuations in interest rates, legislation, and governmental regulation. These risks and uncertainties are described in detail in the section of the periodic reports that Shore Bancshares, Inc. files with the Securities and Exchange Commission (the “SEC”) entitled “Risk Factors” (see Item 1A of Part II of this report and Item 1A of Part I of the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2017 (the “2017 Annual Report”)). Actual results may differ materially from such forward-looking statements, and we assume no obligation to update forward-looking statements at any time except as required by law.

Introduction

The following discussion and analysis is intended as a review of significant factors affecting the Company’s financial condition and results of operations for the periods indicated. This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and related notes presented elsewhere in this report, as well as the audited consolidated financial statements and related notes included in the 2017 Annual Report.

Shore Bancshares, Inc. is the largest independent financial holding company headquartered on the Eastern Shore of Maryland. It is the parent company of Shore United Bank. The Bank operates 21 full service branches in Baltimore County, Howard County, Kent County, Queen Anne’s County, Talbot County, Caroline County and Dorchester County in Maryland, Kent County, Delaware and Accomack County, Virginia. The Company engages in the insurance business through an insurance producer firm, The Avon-Dixon Agency, LLC, (“Avon-Dixon”) with two specialty lines, Elliott Wilson Insurance (Trucking) and Jack Martin Associates (Marine); and an insurance premium finance company, Mubell Finance, LLC (“Mubell”) (Avon-Dixon and Mubell are collectively referred to as the “Insurance Subsidiaries”). Avon-Dixon and Mubell are wholly-owned subsidiaries of Shore Bancshares, Inc. The Company engages in the trust services business through the trust department at Shore United Bank under the trade name Wye Financial & Trust.

The shares of common stock of Shore Bancshares, Inc. are listed on the NASDAQ Global Select Market under the symbol “SHBI”.

Shore Bancshares, Inc. maintains an Internet site at www.shorebancshares.com on which it makes available free of charge its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to the foregoing as soon as reasonably practicable after these reports are electronically filed with, or furnished to, the SEC.

Critical Accounting Policies

The Company’s consolidated financial statements are prepared in accordance with GAAP and follow general practices within the industries in which it operates. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and the information used to record valuation adjustments for certain assets and liabilities are based on quoted market prices, collateral value or are provided by other third-party sources, when available.

The most significant accounting policies that the Company follows are presented in Note 1 of the 2017 Annual Report. These policies, along with the disclosures presented in the notes to the financial statements and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has determined that the accounting policies with respect to the allowance for credit losses, goodwill and other intangible assets, deferred tax assets, and fair value are critical accounting policies. These policies are considered critical because they relate to accounting areas that require the most subjective or complex judgments, and, as such, could be most subject to revision as new information becomes available.

35

The allowance for credit losses represents management’s estimate of credit losses inherent in the loan portfolio as of the balance sheet date. Determining the amount of the allowance for credit losses is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset type on the consolidated balance sheets. Note 1 of the 2017 Annual Report describes the methodology used to determine the allowance for credit losses. A discussion of the factors driving changes in the amount of the allowance for credit losses is included in the Asset Quality - Provision for Credit Losses and Risk Management section below.

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that also lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset or liability. Goodwill and other intangible assets are required to be recorded at fair value at inception. Determining fair value is subjective, requiring the use of estimates, assumptions and management judgment. Goodwill and other intangible assets with indefinite lives are tested at least annually for impairment, usually during the third quarter, or on an interim basis if circumstances dictate. Intangible assets that have finite lives are amortized over their estimated useful lives and also are subject to impairment testing. Impairment testing requires that the fair value of each of the Company’s reporting units be compared to the carrying amount of its net assets, including goodwill. The Company’s reporting units were identified based on an analysis of each of its individual operating segments (i.e., the Bank and Insurance Subsidiaries). If the fair value of a reporting unit is less than book value, an expense may be required to write down the related goodwill or purchased intangibles to record an impairment loss.

Deferred tax assets and liabilities are determined by applying the applicable federal and state income tax rates to cumulative temporary differences. These temporary differences represent differences between financial statement carrying amounts and the corresponding tax bases of certain assets and liabilities. Deferred taxes result from such temporary differences. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized. Realization of deferred tax assets is dependent on the generation of a sufficient level of future taxable income, recoverable taxes paid in prior years and tax planning strategies. The Company evaluates all positive and negative evidence before determining if a valuation allowance is deemed necessary regarding the realization of deferred tax assets.

The Company measures certain financial assets and liabilities at fair value, with the measurements made on a recurring or nonrecurring basis. Significant financial instruments measured at fair value on a recurring basis are investment securities. Impaired loans and other real estate owned are significant financial instruments measured at fair value on a nonrecurring basis. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In determining fair value, the Company is required to maximize the use of observable inputs and minimize the use of unobservable inputs, reducing subjectivity.

OVERVIEW

The Company reported net income of $4.5 million for the third quarter of 2018, or diluted income per common share of $0.35, compared to net income of $3.4 million, or diluted income per common share of $0.27, for the third quarter of 2017. For the second quarter of 2018, the Company reported net income of $4.4 million, or diluted income per common share of $0.34. When comparing the third quarter of 2018 to the third quarter of 2017, the primary reasons for improved net income were increases in net interest income of $621 thousand and noninterest income of $285 thousand, partially offset by an increase in noninterest expense of $566 thousand. In addition, the reduced federal corporate income tax rate from 35% to 21% became effective for 2018 and had a significant impact on net income. When comparing the third quarter of 2018 to the second quarter of 2018, the higher net income was primarily attributable to increases in net interest income of $314 thousand and noninterest income of $170 thousand, partially offset by an increase in noninterest expense of $458 thousand.

For the first nine months of 2018, the Company reported net income of $12.9 million, or diluted income per common share of $1.01, compared to net income of $8.6 million, or diluted income per common share of $0.67, for the first nine months of 2017. Earnings improved in the 2018 period due to increases in net interest income of $4.8 million and noninterest income of $768 thousand, coupled with a decline in provision for credit losses of $532 thousand. Also contributing to the increase in net income for 2018 was the reduced federal corporate income tax rate. These positive variances were partially offset by an increase in noninterest expense of $3.0 million which are a direct result of operating four additional branches for all nine months of 2018.

RESULTS OF OPERATIONS

Net Interest Income

Tax-equivalent net interest income is net interest income adjusted for the tax-favored status of income from certain loans and investments. As shown in the table below, tax-equivalent net interest income was $13.0 million for the third quarter of 2018 and $12.4 million for the third quarter of 2017. Tax-equivalent net interest income was $12.7 million for the second quarter of 2018. The increase in net interest income for the third quarter of 2018 when compared to the third quarter of 2017 was primarily due to an increase in interest income of $1.3 million, or 9.8% due to improving yield and growth in interest earnings assets, partially offset by an increase in interest expense of $678 thousand, or 111.0%. The increase in net interest income when compared to the second quarter of 2018 was the result of average loan growth of $33.2 million, or 2.9%, partially offset by an increase in interest expense of $248 thousand. Net interest margin is tax-equivalent net interest income (annualized) divided by average earning assets. The net interest margin for the third quarter of 2018 was 3.76%, which is a decrease of 3 basis points (bps) when compared to 3.79% for both the third quarter of 2017 and the second quarter of 2018.

36

Interest Income

On a tax-equivalent basis, interest income increased $1.3 million, or 9.8%, for the third quarter of 2018 when compared to the third quarter of 2017. The increase was due to a $1.4 million, or 11.9%, increase in interest income and fees on loans, the direct result of the increase in the average balance on loans of $140.0 million, or 13.5%. The average yield on loans decreased 7 bps from the comparable quarter in 2017 due to competitive pressure to renew loans at historically low rates. Interest on taxable investment securities and interest-bearing deposits with other banks decreased $88 thousand, or 8.5% and $47 thousand, or 35.9%, respectively. These decreases were attributed to decreases in the average balance in taxable investment securities of $40.1 million, or 18.3%, and interest-bearing deposits with other banks of $24.7 million, or 58.6%, which helped fund loan growth between the comparable quarters.

On a tax-equivalent basis, interest income increased $562 thousand, or 4.1%, for the third quarter of 2018 when compared to the second quarter of 2018. The increase was primarily due to a $574 thousand, or 4.5%, increase in interest income and fees on loans. This increase was due to an increase of $33.2 million, or 2.9% in the average balance of loans. The average yield on loans increased 2bps to 4.47% and the yield on total earning assets increased 3 bps to 4.13%. Interest on taxable investment securities decreased $35 thousand, or 3.6%, and interest-bearing deposits with other banks increased $23 thousand, or 37.7%.

Interest Expense

Interest expense increased $678 thousand, or 111.0%, when comparing the third quarter of 2018 to the third quarter of 2017. The increase in interest expense was due to an increase in the average balance of short-term borrowings of $85.7 million which equated to $459 thousand in additional interest expense. The increase in short-term borrowings was the result of loan demand outpacing deposit growth in the near-term, which increased the cost of funding 25 bps when compared to the third quarter of 2017. The average balance of interest-bearing deposits decreased $27.4 million, or 3.1%, primarily due to the decrease in the average balances of time deposits of $45.3 million, or 15.7%, partially offset by an increase in brokered deposits of $25.5 million. The decrease in time deposits is correlated with customers seeking higher rates paid on these deposits and/or utilizing these investments to self-finance capital improvements and pay down outstanding debt. Partially offsetting the decrease in time deposits was an increase in the average balance in noninterest-bearing deposits of $9.4 million, or 2.9% between the comparable quarters, also indicating customer sentiment to have funds immediately available for alternative investment opportunities.

Interest expense increased $248 thousand, or 23.8%, when comparing the third quarter of 2018 to the second quarter of 2018. The increase in interest expense was due to increases in the average balances of interest-bearing deposits of $23.8 million, or 2.8%, coupled with higher rates paid on these deposits. This increase provided the opportunity for the Company to pay-down short-term borrowings which experienced an average balance decrease of $4.1 million, or 4.4%. In addition, the average balance of noninterest-bearing deposits increased $7.2 million, or 2.2% when compared to the second quarter of 2018. The increase in both interest-bearing and noninterest-bearing deposits was a positive transition from higher rates paid on short-term borrowings and a more sustainable approach for funding long-term loan growth.

37

The following table presents the distribution of the average consolidated balance sheets, interest income/expense, and annualized yields earned and rates paid for the three months ended September 30, 2018 and 2017.

	For Three Months Ended								For Three Months Ended
	September 30, 2018								September 30, 2017
	Average			Income(1)/		Yield/			Average			Income(1)/		Yield/
(Dollars in thousands)	Balance			Expense		Rate			Balance			Expense		Rate
Earning assets
Loans (2), (3)	$	1,174,513		$	13,233		4.47	%	$	1,034,553		$	11,830		4.54	%
Investment securities:
Taxable		178,572			947		2.12			218,675			1,035		1.89
Interest-bearing deposits		17,488			84		1.91			42,204			131		1.23
Total earning assets		1,370,573			14,264		4.13	%		1,295,432			12,996		3.98	%
Cash and due from banks		17,790								16,232
Other assets		79,065								75,611
Allowance for credit losses		(10,354	)							(9,300	)
Total assets	$	1,457,074							$	1,377,975
Interest-bearing liabilities
Demand deposits	$	221,905			178		0.32	%	$	224,180			132		0.23	%
Money market and savings deposits		373,357			132		0.14			378,711			113		0.12
Brokered Deposits		25,507			138		2.01			-			-		-
Certificates of deposit $100,000 or more		97,563			170		0.69			123,538			154		0.50
Other time deposits		145,130			208		0.57			164,459			208		0.50
Interest-bearing deposits		863,462			826		0.36			890,888			607		0.27
Short-term borrowings		87,925			463		2.09			2,274			4		0.62
Total interest-bearing liabilities		951,387			1,289		0.52	%		893,162			611		0.27	%
Noninterest-bearing deposits		329,383								320,006
Other liabilities		6,005								5,256
Stockholders' equity		170,299								159,551
Total liabilities and stockholders' equity	$	1,457,074							$	1,377,975
Net interest spread				$	12,975		3.61	%				$	12,385		3.71	%
Net interest margin							3.76	%							3.79	%
Tax-equivalent adjustment
Loans				$	28							$	59
Total				$	28							$	59

(1) All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, for the third quarter of 2018 and 35.0% for third quarter of 2017, exclusive of the alternative minimum tax rate and nondeductible interest expense.

(2) Average loan balances include nonaccrual loans.

(3) Interest income on loans includes amortized loan fees, net of costs, and accretion of discounts on acquired loans, which are included in the yield calculations.

Net Interest Income

Tax-equivalent net interest income increased $4.7 million, or 14.0%, during the nine months ended September 30, 2018 compared to the nine months ended September 30, 2017. The increase in net interest income was primarily due to an increase in interest income of $6.1 million, or 17.4%, partially offset by an increase in interest expense of $1.4 million, or 85.4%. This resulted in an improved net interest margin of 3.79% for the nine months ended September 30, 2018 compared to 3.75% for the nine months ended September 30, 2017.

Interest Income

On a tax-equivalent basis, interest income increased $6.1 million, or 17.4%, for the nine months ended September 30, 2018 when compared to the nine months ended September 30, 2017. The increase was primarily due to a $6.0 million, or 18.9%, increase in interest income and fees on loans. This increase was due to a $184.2 million, or 19.3% increase in the average balance of loans which was the result of the branch acquisition from NWBI and organic growth. The average yield on loans decreased 1bp to 4.45% and the yield on total earning assets increased 17 bps to 4.10%. Interest on taxable investment securities increased $151 thousand, or 5.4%, despite a decrease in the average balance of $11.5 million. Income from interest-bearing deposits with other banks decreased $86 thousand, or 32.0% between the relevant periods in 2018 and 2017.

38

Interest Expense

Interest expense increased $1.4 million, or 85.4%, when comparing the nine months ended September 30, 2018 to the nine months ended September 30, 2017. The increase in interest expense was primarily due to the increase in the average balance of short-term borrowings of $74.9 million, or 1,875.1%, which added $1.1 million in additional interest expense. In addition, the interest on interest-bearing deposits increased $298 thousand, or 18.0%, mostly due to the addition of brokered deposits during the second quarter of 2018 and the implementation of a new Insured Cash Sweep (“ICS”) product in which customer repurchase agreements are swept into demand deposits at a lower cost of funding than short-term borrowings and do not require the pledging of securities. The combination of both brokered deposits and the new ICS product produced an increase in the average balance of interest-bearing deposits of $20.4 million, or 2.5%. Although these alternative funding sources increased the rate paid on interest-bearing deposits, they provided a lower cost alternative than short-term borrowings from the FHLB.

The following table presents the distribution of the average consolidated balance sheets, interest income/expense, and annualized yields earned and rates paid for the nine months ended September 30, 2018 and 2017.

	For Nine Months Ended								For Nine Months Ended
	September 30, 2018								September 30, 2017
	Average			Income(1)/		Yield/			Average			Income(1)/		Yield/
(Dollars in thousands)	Balance			Expense		Rate			Balance			Expense		Rate
Earning assets
Loans (2), (3)	$	1,140,925		$	37,964		4.45	%	$	956,694		$	31,941		4.46	%
Investment securities:
Taxable		186,936			2,950		2.10			198,383			2,799		1.88
Tax-exempt		-			-		-			116			5		5.41
Interest-bearing deposits		13,542			183		1.80			34,506			269		1.04
Total earning assets		1,341,403			41,097		4.10	%		1,189,699			35,014		3.93	%
Cash and due from banks		17,031								14,988
Other assets		78,243								61,537
Allowance for credit losses		(10,173	)							(9,072	)
Total assets	$	1,426,504							$	1,257,152
Interest-bearing liabilities
Demand deposits	$	214,317			411		0.26	%	$	206,033			279		0.18	%
Money market and savings deposits		378,404			376		0.13			325,660			300		0.12
Brokered Deposits		12,157			190		2.09			-			-		-
Certificates of deposit $100,000 or more		98,772			425		0.58			121,508			467		0.51
Other time deposits		148,107			552		0.50			151,179			610		0.54
Interest-bearing deposits		851,757			1,954		0.30			804,380			1,656		0.28
Short-term borrowings		78,945			1,150		1.95			3,997			18		0.59
Total interest-bearing liabilities		930,702			3,104		0.44	%		808,377			1,674		0.28	%
Noninterest-bearing deposits		322,748								285,324
Other liabilities		5,766								5,109
Stockholders' equity		167,288								158,342
Total liabilities and stockholders' equity	$	1,426,504							$	1,257,152
Net interest spread				$	37,993		3.66	%				$	33,340		3.65	%
Net interest margin							3.79	%							3.75	%
Tax-equivalent adjustment
Loans				$	84							$	179
Investment securities					-								2
Total				$	84							$	181

(1) All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, for all quarters during 2018 and 35.0% for all quarters during 2017, exclusive of the alternative minimum tax rate and nondeductible interest expense.

(2) Average loan balances include nonaccrual loans.

(3) Interest income on loans includes amortized loan fees, net of costs, and accretion of discounts on acquired loans, which are included in the yield calculations.

39

Noninterest Income

Total noninterest income for the third quarter of 2018 increased $285 thousand, or 6.4%, when compared to the third quarter of 2017. The increase from the third quarter of 2017 was mainly due to increases in insurance agency commissions of $82 thousand, service charges on deposit accounts of $37 thousand and other bank fees and service charges of $143 thousand. Noninterest income increased $170 thousand, or 3.7%, when compared to the second quarter of 2018 mainly due to increases in bank fees and service charges.

Total noninterest income for the nine months ended September 30, 2018 increased $768 thousand, or 5.7%, when compared to the same period in 2017. The increase in noninterest income primarily consisted of increases in service charges on deposit accounts of $177 thousand and other noninterest income of $445 thousand which included higher fees on bank services of $326 thousand and higher loan fee income of $70 thousand. Also attributing to the increase in noninterest income were increases in insurance agency commissions of $76 thousand and trust and investment fee income of $75 thousand, respectively.

Noninterest Expense

Total noninterest expense for the third quarter of 2018 increased $566 thousand, or 5.3%, when compared to the third quarter of 2017. The increase in noninterest expense for the third quarter of 2018 compared to the third quarter of 2017 was primarily due to increases in salary and wages and employee benefits resulting from pay increases, the filling of vacant positions throughout the Company and additional amortization of intangibles acquired in the Northwest branch acquisition in 2017. Total noninterest expenses increased $458 thousand, or 4.2%, when compared to the second quarter of 2018. The increase when compared to the second quarter of 2018 was primarily due to increased salary and wages, increased data processing fees and a write-down on an other real estate owned (“OREO”) property of $128 thousand.

Total noninterest expense for the nine months ended September 30, 2018 increased $3.0 million, or 9.8%, when compared to the same period in 2017. The increase was primarily due to the cost of operating four additional branches which impacted almost all noninterest expense line items, offset by decreases in data processing fees, OREO expenses and legal and professional fees.

Provision for Credit Losses

The provision for credit losses was $307 thousand for the third quarter of 2018, $345 thousand for the third quarter of 2017 and $418 thousand for the second quarter of 2018. The lower level of provision for credit losses when comparing the third quarter of 2018 to the third quarter of 2017 was driven primarily by lower net charge-offs. The provision for credit losses decreased in the third quarter of 2018 compared to the second quarter of 2018 due to an overall decline in historical loss experience captured in the allowance calculation. Net charge-offs were $100 thousand for the third quarter of 2018, $182 thousand for the third quarter of 2017 and $84 thousand for the second quarter of 2018. The ratio of annualized net charge-offs to average loans was 0.03% for both the third and second quarter of 2018, compared to 0.07% for the third quarter of 2017.

The provision for credit losses for the nine months ended September 30, 2018 and 2017 was $1.2 million and $1.7 million, respectively, while net charge-offs were $667 thousand and $1.2 million, respectively. The decrease in provision for credit losses was due to lower charge-offs and overall improved credit quality. The ratio of annualized net charge-offs to average loans was 0.08% for the first nine months of September 30, 2018 and 0.16% for the same period in 2017.

Income Taxes

The Company reported income tax expense of $1.6 million for the third quarter of 2018, compared to $2.3 million for the third quarter of 2017 and $1.5 million for the second quarter of 2018. The significant decrease in income tax expense when comparing the third quarter of 2018 and 2017 was the result of the recently enacted Tax Cuts and Jobs Act of 2017 (the “Tax Act”) which reduced the federal income tax rate on corporations from 35.0% to 21.0% effective January 1, 2018. Income tax expense increased $74 thousand when compared to the second quarter of 2018 due to improved net earnings for the Company. The effective tax rate was 26.6% for the third quarter of 2018, 40.0% for the third quarter of 2017 and 25.9% for the second quarter of 2018. Income taxes for the nine months ended September 30, 2018 decreased $1.3 million, or 22.8%, when compared to the same period in 2017. The decrease was primarily due to the lower effective tax rate from the recently enacted Tax Act.

ANALYSIS OF FINANCIAL CONDITION

Loans

Loans totaled $1.2 billion at September 30, 2018 and $1.1 billion at December 31, 2017, an increase of $87.0 million, or 8.0%. The increase was primarily due to organic growth of $48.3 million in commercial real estate, $26.7 million in residential real estate and $11.5 million in commercial loans. Loans included deferred costs, net of deferred fees, of $725 thousand and discounts on acquired loans of $1.5 million at September 30, 2018, compared to $609 thousand and $1.8 million, respectively, at December 31, 2017. We do not engage in foreign or subprime lending activities.

See Note 5, “Loans and Allowance for Credit Losses”, in the Notes to Consolidated Financial Statements and below under the caption “Allowance for Credit Losses” for additional information.

Our loan portfolio has a commercial real estate loan concentration, which is generally defined as a combination of certain construction and commercial real estate loans. Construction loans were $126.3 million, or 10.7% of total loans, at September 30, 2018 and $125.7 million, or 11.5% of total loans at December 31, 2017. Commercial real estate loans were $513.2 million, or 43.5% of total loans, at September 30, 2018, compared to $464.9 million, or 42.5% of total loans, at December 31, 2017.

40

The federal banking regulators have issued guidance for those institutions which are deemed to have concentrations in commercial real estate lending. Pursuant to the supervisory criteria contained in the guidance for identifying institutions with a potential commercial real estate concentration risk, institutions which have (1) total reported loans for construction, land development, and other land acquisitions which represent 100% or more of an institution’s total risk-based capital; or (2) total non-owner occupied commercial real estate loans representing 300% or more of the institution’s total risk-based capital and the institution’s non-owner occupied commercial real estate loan portfolio (including construction) has increased 50% or more during the prior 36 months are identified as having potential commercial real estate concentration risk. Institutions which are deemed to have concentrations in commercial real estate lending are expected to employ heightened levels of risk management with respect to their commercial real estate portfolios, and may be required to hold higher levels of capital. The Company, like many community banks, has a concentration in commercial real estate loans, and the Company has experienced significant growth in its commercial real estate portfolio in recent years. At September 30, 2018, non-owner-occupied commercial real estate loans (including construction, land and land development loans) represented 297.5% of total risk-based capital. At such time, construction, land and land development loans represented 85.6% of total risk-based capital.

The commercial real estate portfolio (including construction) has increased 88.1% during the prior 36 months. Management has extensive experience in commercial real estate lending, and has implemented and continues to maintain heightened risk management procedures, and strong underwriting criteria with respect to its commercial real estate portfolio. Monitoring practices include periodic stress testing analysis to evaluate changes to cash flows, owing to interest rate increases and declines in net operating income. We may be required to maintain higher levels of capital as a result of our commercial real estate concentrations, which could require us to obtain additional capital or be required to sell/participate portions of loans, which may adversely affect shareholder returns.

Allowance for Credit Losses

We have established an allowance for credit losses, which is increased by provisions charged against earnings and recoveries of previously charged-off loans and is decreased by current period charge-offs of uncollectible loans. Management evaluates the adequacy of the allowance for credit losses at least quarterly and adjusts the provision for credit losses based on this analysis. The evaluation of the adequacy of the allowance for credit losses is based primarily on a risk rating system of individual loans, as well as on a collective evaluation of smaller balance homogenous loans, each grouped by loan type. Each loan type is assigned allowance factors based on criteria such as past credit loss experience, local economic and industry trends, and other measures which may impact collectability. Please refer to the discussion above under the caption “Critical Accounting Policies” for an overview of the underlying methodology management employs to maintain the allowance.

Net charge-offs were $100 thousand for the third quarter of 2018 and $182 thousand for the third quarter of 2017. Management remains focused on its efforts to dispose of problem loans and to prudently charge-off nonperforming loans to enable the Company to continue to improve its overall credit quality. The allowance for credit losses as a percentage of period-end loans was 0.87% at September 30, 2018, and 0.89% at September 30, 2017, and December 31, 2017. The allowance for credit losses as a percentage of period-end loans, excluding the loans acquired from Northwest Bank in the second quarter of 2017, was 0.95% at September 30, 2018, 0.97% at December 31, 2017 and 1.00% at September 30, 2017. Management believes that the provision for credit losses and the resulting allowance was adequate to provide for probable losses inherent in our loan portfolio at September 30, 2018.

41

The following table presents a summary of the activity in the allowance for credit losses at or for the three and nine months ended September 30, 2018 and 2017.

	At or for Three Months						At or for Nine Months
	Ended September 30,						Ended September 30,
(Dollars in thousands)	2018			2017			2018			2017
Allowance balance - beginning of period	$	10,121		$	9,132		$	9,781		$	8,726
Charge-offs:
Construction		-			-			(379	)		(54	)
Residential real estate		(109	)		(70	)		(288	)		(393	)
Commercial real estate		-			(100	)		-			(100	)
Commercial		(137	)		(99	)		(263	)		(870	)
Consumer		-			(18	)		(24	)		(33	)
Total		(246	)		(287	)		(954	)		(1,450	)
Recoveries:
Construction		3			11			18			27
Residential real estate		5			11			91			32
Commercial real estate		5			8			23			27
Commercial		122			67			144			167
Consumer		11			8			11			20
Totals		146			105			287			273
Net charge-offs		(100	)		(182	)		(667	)		(1,177	)
Provision for credit losses		307			345			1,214			1,746
Allowance balance - end of period	$	10,328		$	9,295		$	10,328		$	9,295
Average loans outstanding during the period	$	1,174,513		$	1,034,553		$	1,140,925		$	956,694
Net charge-offs (annualized) as a percentage of
average loans outstanding during the period		0.03	%		0.07	%		0.08	%		0.16	%
Allowance for credit losses at period end as a
percentage of total period end loans		0.87	%		0.89	%		0.87	%		0.89	%

Nonperforming Assets and Accruing TDRs

As shown in the following table, nonperforming assets increased $1.5 million to $8.9 million at September 30, 2018 from $7.4 million at December 31, 2017, primarily due an increase in nonaccrual loans of $2.4 million, or 48.1% which was primarily the result of one commercial real estate customer with outstanding indebtedness to the Bank of $2.0 million, all of which is categorized as nonaccrual. The allowance for credit losses was not impacted by this nonaccrual loan as the collateral was appraised at a value significantly higher than the outstanding loan balance. Accruing TDRs decreased $4.4 million to $8.9 million at September 30, 2018 from $13.3 million at December 31, 2017. This decrease was primarily due to one significant accruing TDR, the underlying collateral of which was sold to another borrower. The ratio of nonaccrual loans and accruing TDRs to total loans decreased to 1.38% at September 30, 2018 from 1.67% at December 31, 2017.

The Company continues to focus on the resolution of its nonperforming and problem loans. The efforts to accomplish this goal include frequently contacting borrowers until the delinquency is cured or until an acceptable payment plan has been agreed upon; obtaining updated appraisals; provisioning for credit losses; charging-off loans; transferring loans to other real estate owned; aggressively marketing other real estate owned; and selling nonperforming loans. The reduction of nonperforming and problem loans is and will continue to be a high priority for the Company.

42

The following table summarizes our nonperforming assets and accruing TDRs at September 30, 2018 and December 31, 2017.

(Dollars in thousands)	September 30, 2018			December 31, 2017
Nonperforming assets
Nonaccrual loans
Construction	$	3,032		$	3,003
Residential real estate		2,267			1,482
Commercial real estate		1,739			149
Commercial		324			337
Consumer		-			-
Total nonaccrual loans		7,362			4,971
Loans 90 days or more past due and still accruing
Construction		-			-
Residential real estate		-			421
Commercial real estate		-			218
Commercial		-			-
Consumer		3			-
Total loans 90 days or more past due and still accruing		3			639
Other real estate owned		1,518			1,794
Total nonperforming assets	$	8,883		$	7,404
Accruing TDRs
Construction	$	72		$	3,972
Residential real estate		4,664			4,536
Commercial real estate		4,197			4,818
Commercial		-			-
Consumer		-			-
Total accruing TDRs	$	8,933		$	13,326
Total nonperforming assets and accruing TDRs	$	17,816		$	20,730
As a percent of total loans:
Nonaccrual loans		0.62	%		0.45	%
Accruing TDRs		0.76	%		1.22	%
Nonaccrual loans and accruing TDRs		1.38	%		1.67	%
As a percent of total loans and other real estate owned:
Nonperforming assets		0.75	%		0.68	%
Nonperforming assets and accruing TDRs		1.51	%		1.89	%
As a percent of total assets:
Nonaccrual loans		0.50	%		0.36	%
Nonperforming assets		0.60	%		0.53	%
Accruing TDRs		0.61	%		0.96	%
Nonperforming assets and accruing TDRs		1.21	%		1.49	%

Investment Securities

The investment portfolio is comprised of securities that are either available for sale or held to maturity. Investment securities available for sale are stated at estimated fair value based on quoted prices. They represent securities which may be sold as part of the asset/liability management strategy or in response to changing interest rates. Net unrealized holding gains and losses on these securities are reported net of related income taxes as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. Investment securities in the held to maturity category are stated at cost adjusted for amortization of premiums and accretion of discounts. We have the intent and current ability to hold such securities until maturity. At September 30, 2018 and December 31, 2017, 97% of the portfolio was classified as available for sale and 3% as held to maturity. With the exception of municipal securities, our general practice is to classify all newly-purchased debt securities as available for sale. See Note 4 - Investment Securities, in the Notes to Consolidated Financial Statements for additional details on the composition of our investment portfolio.

43

Investment securities totaled $174.4 million at September 30, 2018, a $28.8 million, or 14.2%, decrease since December 31, 2017. The decrease was due to the roll-off of investment securities being redeployed to fund loan growth during the first nine months of 2018. At the end of September 2018, 75.2% of the securities available for sale were mortgage-backed and 24.8% were U.S. Government agencies, compared to 74.3%, and 22.3%, respectively, at year-end 2017. Our investments in mortgage-backed securities are issued or guaranteed by U.S. Government agencies or government-sponsored agencies.

Deposits

Total deposits at September 30, 2018 totaled $1.2 billion, a decrease of $20.9 million, or 1.7% when compared to the level at December 31, 2017. The decrease was due to decreases in interest-bearing checking accounts of $17.0 million, time deposits of $21.6 million, and money market and savings deposits of $9.4 million, partially offset by increases in brokered deposits of $23.5 million and noninterest-bearing deposits of $3.4 million. The issuance of brokered deposits as an alternative to FHLB borrowings provided lower interest costs for comparative terms.

Short-Term Borrowings

Short-term borrowings at September 30, 2018 and December 31, 2017 were $114.0 million and $21.7 million, respectively. The increase in short-term borrowings was the result of significant loan growth during the first nine months of 2018 while experiencing an outflow of deposits. Short-term borrowings generally consist of securities sold under agreements to repurchase, which are issued in conjunction with cash management services for commercial depositors, overnight borrowings from correspondent banks and short-term advances from the Federal Home Loan Bank (the “FHLB”). Short-term advances are defined as those with original maturities of one year or less. At September 30, 2018 and December 31, 2017, short-term borrowings consisted of borrowings from the FHLB and repurchase agreements.

Liquidity and Capital Resources

We derive liquidity through increased customer deposits, non-reinvestment of the cash flow from the investment portfolio, loan repayments, borrowings and income from earning assets. As seen in the Consolidated Statements of Cash Flows in the Financial Statements, the net increase in cash and cash equivalents was $17.0 million for the first nine months of 2018 compared to a decrease of $32.0 million for the first nine months of 2017. The increase in cash and cash equivalents in 2018 was mainly due to short-term borrowings.

To the extent that deposits are not adequate to fund customer loan demand, liquidity needs can be met in the short-term funds markets through arrangements with correspondent banks. The Bank had $15 million in federal funds lines of credit and a reverse repurchase agreement available on a short-term basis from correspondent banks at both September 30, 2018 and December 31, 2017. The Bank is also a member of the FHLB, which provides another source of liquidity. Through the FHLB, the Bank had credit availability of approximately $119.8 million and $205.6 million at September 30, 2018 and December 31, 2017, respectively. The Bank has pledged, under a blanket lien, all qualifying residential and commercial real estate loans under borrowing agreements with the FHLB. Management is not aware of any demands, commitments, events or uncertainties that are likely to materially affect our future ability to maintain liquidity at satisfactory levels.

Total stockholders’ equity increased $7.7 million to $171.4 million at September 30, 2018 when compared to December 31, 2017 primarily due to current year’s earnings.

Basel III

The FRB and the FDIC approved the final rules implementing the Basel Committee on Banking Supervision's (“BCBS”) capital guidelines for U.S. banks. Under the final rules, minimum requirements increased for both the quantity and quality of capital held. The rules included a new common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.5%, raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, require a minimum ratio of Total Capital to risk-weighted assets of 8.0%, and require a minimum Tier 1 leverage ratio of 4.0%. A new capital conservation buffer, comprised of common equity Tier 1 capital, was also established above the regulatory minimum capital requirements. This capital conservation buffer became effective as of January 1, 2016 at 0.625% of risk-weighted assets and will increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the final rules. The final rules also revise the definition and calculation of Tier 1 capital, Total Capital, and risk-weighted assets.

The phase-in period for the final rules became effective on January 1, 2015, with full compliance with all of the final rules’ requirements phased in over a multi-year schedule, to be fully phased-in by January 1, 2019. As of September 30, 2018, the Bank's capital levels remained characterized as "well-capitalized" under the new rules.

44

The following tables present the applicable capital ratios as of September 30, 2018 and December 31, 2017.

Tier 1

Common Equity

Tier 1

Total

leverage

Tier 1

risk-based

risk-based

September 30, 2018

ratio

ratio

capital ratio

capital ratio

Company (1)

N/A

N/A

N/A

N/A

Shore United Bank

9.62

%

11.79

%

11.79

%

12.71

%

	Tier 1			Common Equity			Tier 1			Total
	leverage			Tier 1			risk-based			risk-based
December 31, 2017	ratio			ratio			capital ratio			capital ratio
Company		9.84	%		11.90	%		11.90	%		12.81	%
Shore United Bank		9.44	%		11.45	%		11.45	%		12.36	%

(1) In August of 2018 the Economic Growth, Regulatory Relief, and Consumer Protection Act (“EGRRCPA”) directed the Federal Reserve Board (“FRB”) to revise the Small Bank Holding Company Policy Statement to raise the total consolidated asset limit in the Policy Statement from $1 billion to $3 billion. The Company meets the conditions of the revised policy statement and is, therefore, exempt from the consolidated capital requirements at September 30, 2018.

The Company, will also begin filing less extensive and less frequent regulatory reports with the FRB, which will reduce administrative costs for the Company.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Our primary market risk is interest rate fluctuation and management has procedures in place to evaluate and mitigate this risk. This risk and these procedures are discussed in Item 7 of Part II of the 2017 Annual Report under the caption “Market Risk Management and Interest Sensitivity”. Management believes that there have been no material changes in our market risks, the procedures used to evaluate and mitigate these risks, or our actual and simulated sensitivity positions since December 31, 2017.

Item 4. Controls and Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that Shore Bancshares, Inc. files under the Securities Exchange Act of 1934 with the SEC, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in those rules and forms, and that such information is accumulated and communicated to management, including Shore Bancshares, Inc.’s principal executive officer (“CEO”) and its principal accounting officer (“PAO”), as appropriate, to allow for timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

An evaluation of the effectiveness of these disclosure controls and procedures as of September 30, 2018 was carried out under the supervision and with the participation of management, including the PEO and the PAO. Based on that evaluation, the Company’s management, including the PEO and the PAO, has concluded that our disclosure controls and procedures are, in fact, effective at the reasonable assurance level at September 30, 2018.

There was no change in our internal control over financial reporting during the third quarter of 2018 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

45

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

From time to time the Company may become involved in legal proceedings. At the present time, there are no proceedings which the Company believes will have a material adverse impact on the financial condition or earnings of the Company.

Item 1A. Risk Factors

The risks and uncertainties to which our financial condition and operations are subject are discussed in detail in Item 1A of Part I of the 2017 Annual Report. Management does not believe that any material changes in our risk factors have occurred since they were last disclosed in our 2017 Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

None

Item 6. Exhibits.

The exhibits filed or furnished with this quarterly report are shown on the Exhibit List that follows the signatures to this report, which list is incorporated herein by reference.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	SHORE BANCSHARES, INC.
Date: November 8, 2018	By:	/s/ Lloyd L. Beatty, Jr.
		Lloyd L. Beatty, Jr.
		President & Chief Executive Officer
		(Principal Executive Officer)
Date: November 8, 2018	By:	/s/ Edward C. Allen
		Edward C. Allen
		Senior Vice President & Chief Financial Officer
		(Principal Accounting Officer)

46

EXHIBIT INDEX

Exhibit
Number	Description
31.1	Certifications of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).
31.2	Certifications of the Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).
32	Certification pursuant to Section 906 of the Sarbanes-Oxley Act (furnished herewith).
101	Interactive Data File
101.INS	XBRL Instance Document (filed herewith)
101.SCH	XBRL Taxonomy Extension Schema (filed herewith)
101.CAL	XBRL Taxonomy Extension Calculation Linkbase (filed herewith)
101.DEF	XBRL Taxonomy Extension Definition Linkbase (filed herewith)
101.LAB	XBRL Taxonomy Extension Label Linkbase (filed herewith)
101.PRE	XBRL Taxonomy Extension Presentation Linkbase (filed herewith)

47

EX-31.1

EXHIBIT 31.1

Certifications of the Principal Executive Officer

Pursuant to Securities Exchange Act Rules 13a-1 and 15d-14

As adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Lloyd L. Beatty, Jr., certify that:

1.             I have reviewed this report on Form 10-Q of Shore Bancshares, Inc.;

2.             Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.             Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.             The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.             The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 8, 2018	By:	/s/ Lloyd L. Beatty, Jr.
		Lloyd L. Beatty, Jr.
		President and Chief Executive Officer
		(Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

Certifications of the Principal Accounting Officer

Pursuant to Securities Exchange Act Rules 13a-1 and 15d-14

As adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Edward C. Allen, certify that:

1.             I have reviewed this report on Form 10-Q of Shore Bancshares, Inc.;

2.             Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.             Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.             The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.             The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 8, 2018	By:	/s/ Edward C. Allen
		Edward C. Allen
		Senior Vice President and Chief Financial Officer
		(Principal Financial Officer)

EX-32

EXHIBIT 32

Certification of Periodic Report

Pursuant to 18 U.S.C. Section 1350

As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Pursuant to, and for purposes only of, 18 U.S.C. § 1350, the undersigned hereby certify that (i) the Quarter Report of Shore Bancshares, Inc. on Form 10-Q for the Quarter ended September 30, 2018 filed with the Securities and Exchange Commission (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and (ii) information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Shore Bancshares, Inc.

Date:       November 8, 2018	/s/ Lloyd L. Beatty, Jr.
	Lloyd L. Beatty, Jr.
	President and Chief Executive Officer
	(Principal Executive Officer)
Date:       November 8, 2018	/s/ Edward C. Allen
	Edward C. Allen
	Senior Vice President and Chief Financial Officer
	(Principal Financial Officer)

XML

Document And Entity Information - shares	9 Months Ended
	Sep. 30, 2018	Oct. 30, 2018
Document And Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Sep. 30, 2018
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q3
Entity Registrant Name	SHORE BANCSHARES INC
Entity Central Index Key	0001035092
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Trading Symbol	shbi
Entity Common Stock, Shares Outstanding		12,749,497

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
ASSETS
Cash and due from banks	$ 18,859	$ 21,534
Interest-bearing deposits with other banks	29,918	10,286
Cash and cash equivalents	48,777	31,820
Investment securities:
Available for sale, at fair value	167,675	196,955
Held to maturity, at amortized cost - fair value of $5,983 (2018) and $6,391 (2017)	6,037	6,247
Equity securities, at fair value	649
Loans	1,180,557	1,093,514
Less: allowance for credit losses	(10,328)	(9,781)
Loans, net	1,170,229	1,083,733
Premises and equipment, net	23,252	23,054
Goodwill	27,618	27,618
Other intangible assets, net	4,088	4,719
Other real estate owned, net	1,518	1,794
Other assets	23,700	17,920
TOTAL ASSETS	1,473,543	1,393,860
Deposits:
Noninterest-bearing	331,766	328,322
Interest-bearing	850,070	874,459
Total deposits	1,181,836	1,202,781
Short-term borrowings	114,043	21,734
Other liabilities	6,245	5,609
TOTAL LIABILITIES	1,302,124	1,230,124
Commitments and Contingencies
STOCKHOLDERS' EQUITY
Common stock, par value $.01 per share; shares authorized - 35,000,000; shares issued and outstanding - 12,748,273 and 12,688,224 (includeing 15,913 unvested restricted stock) (2017)	127	127
Additional paid in capital	65,730	65,256
Retained earnings	109,628	99,662
Accumulated other comprehensive (loss)	(4,066)	(1,309)
TOTAL STOCKHOLDERS' EQUITY	171,419	163,736
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$ 1,473,543	$ 1,393,860

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Statement Of Financial Position [Abstract]
Investment securities held to maturity	$ 5,983	$ 6,391
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	35,000,000	35,000,000
Common Stock, shares, issued	12,748,273	12,688,224
Common stock, shares outstanding	12,748,273	12,688,224
Common stock, unvested restricted shares		15,913

XML

CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
INTEREST INCOME
Interest and fees on loans	$ 13,205	$ 11,771	$ 37,880	$ 31,762
Interest and dividends on investment securities:
Taxable	947	1,035	2,950	2,799
Tax-exempt				3
Interest on deposits with other banks	84	131	183	269
Total interest income	14,236	12,937	41,013	34,833
INTEREST EXPENSE
Interest on deposits	826	607	1,954	1,656
Interest on short-term borrowings	463	4	1,150	18
Total interest expense	1,289	611	3,104	1,674
NET INTEREST INCOME	12,947	12,326	37,909	33,159
Provision for credit losses	307	345	1,214	1,746
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES	12,640	11,981	36,695	31,413
NONINTEREST INCOME
Service charges on deposit accounts	982	945	2,834	2,657
Trust and investment fee income	383	389	1,197	1,122
Gains on sales and calls of investment securities		5		5
Insurance agency commissions	2,170	2,088	7,015	6,939
Other noninterest income	1,175	998	3,133	2,688
Total noninterest income	4,710	4,425	14,179	13,411
NONINTEREST EXPENSE
Salaries and wages	5,516	5,203	16,372	14,508
Employee benefits	1,271	1,197	4,157	3,564
Occupancy expense	767	696	2,303	1,950
Furniture and equipment expense	251	286	813	803
Data processing	963	922	2,580	2,809
Directors' fees	145	99	411	281
Amortization of other intangible assets	281	115	631	203
FDIC insurance premium expense	193	189	612	398
Other real estate owned expense, net	166	195	125	358
Legal and professional	463	493	1,432	1,855
Other noninterest expenses	1,270	1,325	4,140	3,841
Total noninterest expense	11,286	10,720	33,576	30,570
INCOME BEFORE INCOME TAXES	6,064	5,686	17,298	14,254
Income tax expense	1,610	2,274	4,395	5,690
NET INCOME	$ 4,454	$ 3,412	$ 12,903	$ 8,564
Earnings per common share - Basic (in dollars per share)	$ 0.35	$ 0.27	$ 1.01	$ 0.68
Earnings per common share - Diluted (in dollars per share)	0.35	0.27	1.01	0.67
Dividends paid per common share (in dollars per share)	$ 0.08	$ 0.05	$ 0.23	$ 0.15

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Statement of Comprehensive Income [Abstract]
Net income	$ 4,454	$ 3,412	$ 12,903	$ 8,564
Securities available for sale:
Unrealized holding (losses) gains on available-for-sale securities	(420)	(385)	(3,836)	1,555
Tax effect	116	155	1,058	(628)
Reclassification of (gains) recognized in net income		(5)		(5)
Tax effect		2		2
Amortization of unrealized loss on securities transferred from available-for-sale to held-to-maturity	7	8	22	23
Tax effect	(2)	(3)	(7)	(8)
Net of tax amount	(299)	(228)	(2,763)	939
Total other comprehensive (loss) income	(299)	(228)	(2,763)	939
Comprehensive income	$ 4,155	$ 3,184	$ 10,140	$ 9,503

XML

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands	Common Stock [Member]	Additional Paid in Capital [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Total
Balances at Dec. 31, 2016	$ 127	$ 64,201	$ 90,964	$ (993)	$ 154,299
Net income			8,564		8,564
Other comprehensive income (loss)				939	939
Stock-based compensation		748			748
Cash dividends declared			(1,902)		(1,902)
Balances at Sep. 30, 2017	127	64,949	97,626	(54)	162,648
Balances at Dec. 31, 2017	127	65,256	99,662	(1,309)	163,736
Net income			12,903		12,903
Other comprehensive income (loss)				(2,763)	(2,763)
Stock-based compensation		474			474
Cash dividends declared			(2,931)		(2,931)
Balances at Sep. 30, 2018	$ 127	$ 65,730	109,628	(4,066)	$ 171,419
Cumulative effect adjustment			$ (6)	$ 6

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$ 12,903	$ 8,564
Adjustments to reconcile net income to net cash provided by operating activities:
Net accretion of acquisition accounting estimates	(517)	(347)
Provision for credit losses	1,214	1,746
Depreciation and amortization	1,664	1,195
Net amortization of securities	498	612
Stock-based compensation expense	474	748
Deferred income tax expense	566	3,075
(Gains) on sales and calls of securities		(5)
Losses on disposals of premises and equipment		2
(Gains) losses on sales of other real estate owned	73	293
Fair value adjustment on equity securities	20
Net changes in:
Accrued interest receivable	(99)	(447)
Other assets	(5,401)	(2,236)
Accrued interest payable	331	(15)
Other liabilities	305	543
Net cash provided by operating activities	12,031	13,728
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities and principal payments of investment securities available for sale	24,292	35,957
Purchases of investment securities available for sale		(84,495)
Purchase of equity securities	(11)
Proceeds from maturities and principal payments of investment securities held to maturity	228	479
Net change in loans	(87,470)	(53,834)
Purchases of premises and equipment	(1,026)	(1,035)
Proceeds from sales of other real estate owned	280	470
Cash received in branch acquisition (net of cash paid)		64,045
Net cash used in investing activities	(63,707)	(38,413)
CASH FLOWS FROM FINANCING ACTIVITIES:
Noninterest-bearing deposits	3,444	29,883
Interest-bearing deposits	(24,189)	(33,584)
Short-term borrowings	92,309	(1,734)
Common stock dividends paid	(2,931)	(1,902)
Net cash provided by (used in) financing activities	68,633	(7,337)
Net increase (decrease) in cash and cash equivalents	16,957	(32,022)
Cash and cash equivalents at beginning of period	31,820	75,938
Cash and cash equivalents at end of period	48,777	43,916
Supplemental cash flows information:
Interest paid	2,973	1,738
Income taxes paid	4,025	2,000
Transfers from loans to other real estate owned	77	95
Unrealized (loss) gain on securities available for sale	(3,836)	1,550
Amortization of unrealized loss on securities transferred from available for sale to held to maturity	$ 22	23
Tangible assets acquired (net of cash received)		129,188
Identifiable intangible assets acquired		3,954
Liabilities assumed		$ 212,463

XML

Basis of Presentation

9 Months Ended

Sep. 30, 2018

Basis of Presentation [Abstract]

Basis of Presentation

Note 1 - Basis of Presentation

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at September 30, 2018, the consolidated results of income and comprehensive income for the three and nine months ended September 30, 2018 and 2017, and changes in stockholders’ equity and cash flows for the nine months ended September 30, 2018 and 2017, have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, 2017 were derived from the 2017 audited financial statements. The results of operations for the three and nine months ended September 30, 2018 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2017. For purposes of comparability, certain immaterial reclassifications have been made to amounts previously reported to conform with the current period presentation.

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiaries.

Recent Accounting Standards

 ASU No. 2016-02, “Leases (Topic 842).” This ASU stipulates that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statement, and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Similarly, optional payments to purchase the underlying asset should be included in the measurement of lease assets and lease liabilities only if the lessee is reasonably certain to exercise that purchase option. In addition, also consistent with the previous leases guidance, a lessee (and a lessor) should exclude most variable lease payments in measuring lease assets and lease liabilities, other than those that depend on an index or a rate or are in substance fixed payments. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments in this ASU are effective for fiscal years after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Leases and lessors may not apply a full retrospective transition approach. The Company is currently assessing the impact that ASU No. 2016-02 will have on its consolidated financial statements. The Company has put together an inventory of all leases and accumulated the lease data necessary to apply the amended guidance.

ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU will replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit losses, which will be more decision useful to users of the financial statements. It is not expected that an entity will need to create an economic forecast over the entire contractual life of long-dated financial assets. Therefore, the amendments will allow an entity to revert to historical loss information that is reflective of the contractual term (considering the effect of prepayments) for periods that are beyond the time frame for which the entity is able to develop reasonable and supportable forecasts. The amendments retain many of the disclosure amendments in Accounting Standards Update No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, updated to reflect the change from an incurred loss methodology to an expected credit loss methodology. Credit losses on available-for-sale debt securities should be measured in a manner similar to current GAAP. However, the amendments require that credit losses be presented as an allowance rather than a write-down. For public entities that are U.S. Securities and Exchange Commission (SEC) filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company believes this ASU will have a significant impact on our consolidated financial statements and the method in which we calculate our credit losses, primarily on loans and held to maturity securities. At this time, the Company has established a project management team which meets periodically to discuss and assign roles and responsibilities, key tasks to complete, and a general time line to be followed for implementation. The team has been working with an advisory consultant and has purchased a vendor model for implementation. Historical data has been collected and uploaded to the new model and the team is in the process of finalizing the methodologies that will be utilized. The team expects to be running a parallel simulation to its current incurred loss impairment model in the first quarter of 2019. The Company is continuing to evaluate the extent of the potential impact of this standard and continues to keep current on evolving interpretations and industry practices via webcasts, publications, conferences, and peer bank meetings.

ASU No. 2017-04 – In January 2017, FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The ASU simplifies measurement of goodwill and eliminates Step 2 from the goodwill impairment test. The Company should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. The impairment charge is limited to the amount of goodwill allocated to that reporting unit. The amendments in this update are effective for fiscal years beginning after

December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for goodwill impairment tests performed on testing dates after January 1, 2017. The guidance is not expected to have a significant impact on the Company’s financial positions, results of operations or disclosures. 

ASU No. 2017-08 – In March 2017, the FASB issued ASU No. 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.” Under current GAAP, entities normally amortize the premium as an adjustment of yield over the contractual life of the instrument. This guidance shortens the amortization period of certain callable debt securities held at a premium to the earliest call date. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The adoption of ASU No. 2017-08 is not expected to have a material impact on the Company’s consolidated financial statements.

ASU No. 2017-09 – In May 2017, the FASB issued ASU No. 2017-09 “Stock Compensation, Scope of Modification Accounting.” This ASU clarifies when changes to the terms of conditions of a share-based payment award must be accounted for as modifications. Companies will apply the modification accounting guidance if the value, vesting conditions or classification of the award changes. The new guidance should reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as modifications, as the guidance will allow companies to make certain non-substantive changes to awards without accounting for them as modifications. It does not change the accounting for modifications. ASU No. 2017-09 is effective for interim and annual reporting periods beginning after December 15, 2017; early adoption is permitted. ASU No. 2017-09 did not have a material impact on the Company’s consolidated financial statements.

ASU No. 2018-02 – In February 2018, the FASB issued ASU No. 2018-02 “Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” The amendments provide financial statement preparers with an option to reclassify stranded tax effects within accumulated other comprehensive income to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act (or portion thereof) is recorded.  The amendments are effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. Organizations should apply the proposed amendments either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The Company elected to reclassify the stranded income tax effects from the Tax Cuts and Jobs Act in the financial statements for the period ending December 31, 2017.The amount of this reclassification in 2017 was $226 thousand.

ASU No. 2018-03 - In February 2018, the FASB issued ASU 2018-03, “Technical Corrections and Improvements to Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments provide targeted improvements to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Specifically, the amendments include clarifications related to: measurement elections, transition requirements, and adjustments associated with equity securities without readily determinable fair values; fair value measurement requirements for forward contracts and purchased options on equity securities; presentation requirements for hybrid financial liabilities for which the fair value option has been elected; and measurement requirements for liabilities denominated in a foreign currency for which the fair value option has been elected. The amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years beginning after June 15, 2018. Early adoption is permitted. The adoption of ASU No. 2018-03 did not have a material impact on the Company’s consolidated financial statements.

ASU No. 2018-11 – In July 2018, the FASB issued ASU 2018-11, “Leases - Targeted Improvements” to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU No. 2016-02. Specifically, under the amendments in ASU 2018-11: (1) entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and (2) lessors may elect not to separate lease and non-lease components when certain conditions are met. The amendments have the same effective date as ASU 2016-02 (January 1, 2019 for the Company). The Company expects to elect both transition options. ASU 2018-11 is not expected to have a material impact on the Company’s Consolidated Financial Statements.

ASU No. 2018-13 – In August 2018, the FASB issued ASU 2018-13, “Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.”This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements. Among the changes, entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. ASU No. 2018-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted. Entities are also allowed to elect early adoption the eliminated or modified disclosure requirements and delay adoption of the new disclosure requirements until their effective date. As ASU No. 2018-13 only revises disclosure requirements, it will not have a material impact on the Company’s Consolidated Financial Statements.

XML

Business Combination

9 Months Ended

Sep. 30, 2018

Business Combination [Abstract]

Business Combination

Note 2 – Business Combination

Northwest Bank Branch Acquisition

On May 19, 2017, the Bank purchased three branches from Northwest Bank (“NWBI”) located in Arbutus, Elkridge, and Owings Mills, Maryland. Pursuant to the transaction, the Bank acquired $122.9 million in loans and $212.5 million in deposits, as well as the branch premises and equipment. In connection with its purchase of the branches from NWBI, the Bank received a cash payment from NWBI of $64.0 million, which was net of a premium paid on deposits of $17.2 million. In addition to the premium paid on deposits, other costs associated with the acquisition totaled $977 thousand. This acquisition provides the Bank with the opportunity to enhance its footprint in Maryland by extending its branch network across the Chesapeake Bay to the greater Baltimore area communities of Elkridge, Owings Mills and Arbutus. 

The Company has accounted for the branch purchases under the acquisition method of accounting in accordance with FASB ASC topic 805, “Business Combinations,” whereby the acquired assets and liabilities were recorded by the Bank at their estimated fair values as of their acquisition date.

The acquired assets and assumed liabilities of the NWBI branches were measured at estimated fair value. Management made significant estimates and exercised significant judgement in accounting for the acquisition of the NWBI branches. Management evaluated expected cash flows, prepayment speeds and estimated loss factors to measure fair values for loans. Deposits were valued based upon interest rates, original and remaining terms and maturities, as well as current rates for similar funds in the same markets. Premises were based on recent appraised values, whereas equipment was acquired based on the remaining book value from NWBI, which approximated fair value. Management engaged independent outside experts to provide the fair value estimates. Subsequent to the purchase, management made a measurement period adjustment for deferred taxes related to intangible assets of $291 thousand.

The following table provides the purchase price as of the acquisition date of May 19, 2017, the identifiable assets acquired and liabilities assumed at their estimated fair values, and the resulting goodwill of $15.0 million recorded from the acquisition:

(in thousands)

Purchase Price Consideration:
Cash consideration	$	17,186
Total purchase price for NWBI branch acquisition	$	17,186
Assets acquired at fair value:
Cash and cash equivalents	$	81,231
Loans		122,862
Premises and equipment, net		6,326
Core deposit intangible		3,954
Deferred tax assets		291
Total fair value of assets acquired	$	214,664
Liabilities assumed at fair value:
Deposits	$	212,456
Other liabilities		7
Total fair value of liabilities assumed	$	212,463
Net assets acquired at fair value:	$	2,201
Amount of goodwill resulting from acquisition	$	14,985

The total amount of goodwill arising from this transaction of $15.0 million is expected to be deductible for tax purposes, pursuant to section 197 of the Internal Revenue Code.

Acquired loans

The following table outlines the contractually required payments receivable, cash flows we expect to receive, accretable yield and carrying value for all NWBI loans as of the acquisition date.

	Contractually
	Required		Cash Flows				Carrying Value
	Payments		Expected To Be		Accretable FMV		of Loans
	Receivable		Collected		Adjustments		Receivable
Performing loans acquired	$	125,131		125,131		2,269	$	122,862

The Company recorded all loans acquired at the estimated fair value on the purchase date with no carryover of the related allowance for loan losses. The Company only acquired loans which were deemed to be performing loans with no signs of credit deterioration.

The Company determined the net discounted value of cash flows on approximately 864 performing loans totaling $125.1 million. The valuation took into consideration the loans’ underlying characteristics, including account types, remaining terms, annual interest rates, interest types, past delinquencies, timing of principal and interest payments, current market rates, loan-to-value ratios, loss exposures, and remaining balances. These performing loans were segregated into pools based on loan and payment type. The effect of this fair valuation process was a net accretable discount adjustment of $2.3 million at acquisition.

XML

Earnings Per Share

9 Months Ended

Sep. 30, 2018

Earnings Per Share [Abstract]

Earnings Per Share

Note 3 – Earnings Per Share

Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents (stock-based awards). The following table provides information relating to the calculation of earnings per common share:

	For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,
(In thousands, except per share data)	2018		2017		2018		2017
Net Income	$	4,454	$	3,412	$	12,903	$	8,564
Weighted average shares outstanding - Basic		12,748		12,687		12,736		12,679
Dilutive effect of common stock equivalents-options		13		21		13		21
Dilutive effect of common stock equivalents-restricted stock units		-		8		-		6
Weighted average shares outstanding - Diluted		12,761		12,716		12,749		12,706
Earnings per common share - Basic	$	0.35	$	0.27	$	1.01	$	0.68
Earnings per common share - Diluted	$	0.35	$	0.27	$	1.01	$	0.67

There were no weighted average common stock equivalents excluded from the calculation of diluted earnings per share for the three and nine months ended September 30, 2018 and 2017.

XML

Investment Securities

9 Months Ended

Sep. 30, 2018

Investment Securities [Abstract]

Investment Securities

Note 4 – Investment Securities

The following table provides information on the amortized cost and estimated fair values of investment securities.

			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
(Dollars in thousands)	Cost		Gains		Losses		Value
Available-for-sale securities:
September 30, 2018
U.S. Government agencies	$	42,411	$	2	$	867	$	41,546
Mortgage-backed		130,807		126		4,804		126,129
Total	$	173,218	$	128	$	5,671	$	167,675
December 31, 2017
U.S. Government agencies	$	45,806	$	23	$	497	$	45,332
Mortgage-backed		152,198		157		1,390		150,965
Equity		666		-		8		658
Total	$	198,670	$	180	$	1,895	$	196,955
The Company adopted ASU 2016-01 effective January 1, 2018 and equity securities with an aggregate fair value of $649 thousand at
September 30, 2018 are presented separately on the balance sheet. The fair value adjustment recorded through earnings totaled $(20) thousand
for the nine months ended September 30, 2018.
Held-to-maturity securities:
September 30, 2018
U.S. Government agencies	$	1,635	$	-	$	50	$	1,585
States and political subdivisions		1,402		17		-		1,419
Other Debt securities (1)		3,000		-		21		2,979
Total	$	6,037	$	17	$	71	$	5,983
December 31, 2017
U.S. Government agencies	$	1,844	$	21	$	-	$	1,865
States and political subdivisions		1,403		47		-		1,450
Other Debt securities (1)		3,000		76		-		3,076
Total	$	6,247	$	144	$	-	$	6,391

(1) On December 15, 2016, the Company bought $3.0 million in subordinated notes with a fixed to floating rate of 6.5% from a local regional bank which it intends to hold to maturity of December 30, 2026.

The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at September 30, 2018 and December 31, 2017.

	Less than				More than
	12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses
September 30, 2018
Available-for-sale securities:
U.S. Government agencies	$	4,209	$	16	$	37,151	$	851	$	41,360	$	867
Mortgage-backed		64,423		2,247		54,037		2,557		118,460		4,804
Total	$	68,632	$	2,263	$	91,188	$	3,408	$	159,820	$	5,671
Held-to-maturity securities:
U.S. Government agencies		-		-		1,585		50		1,585		50
Other debt securities		2,979		21		-		-		2,979		21
Total	$	2,979	$	21	$	1,585	$	50	$	4,564	$	71
	Less than				More than
	12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses
December 31, 2017
Available-for-sale securities:
U.S. Government agencies	$	37,550	$	453	$	5,956	$	44	$	43,506	$	497
Mortgage-backed		96,622		700		28,215		690		124,837		1,390
Equity securities		-		-		666		8		666		8
Total	$	134,172	$	1,153	$	34,837	$	742	$	169,009	$	1,895

All of the securities with unrealized losses in the portfolio have modest duration risk, low credit risk, and minimal losses when compared to total amortized cost. The unrealized losses on debt securities that exist are the result of market changes in interest rates since original purchase. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost bases, which may be at maturity for debt securities, the Company considers the unrealized losses to be temporary. There were eighty-four available-for-sale securities and two held-to-maturity security in an unrealized loss position at September 30, 2018.

The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at September 30, 2018.

	Available for sale				Held to maturity
	Amortized				Amortized
(Dollars in thousands)	Cost		Fair Value		Cost		Fair Value
Due in one year or less	$	8,000	$	7,985	$	-	$	-
Due after one year through five years		34,457		33,577		901		913
Due after five years through ten years		63,419		61,099		3,501		3,485
Due after ten years		67,342		65,014		1,635		1,585
Total	$	173,218	$	167,675	$	6,037	$	5,983

The maturity dates for debt securities are determined using contractual maturity dates.

XML

Loans and Allowance for Credit Losses

9 Months Ended

Sep. 30, 2018

Loans and Allowance for Credit Losses [Abstract]

Loans and Allowance for Credit Losses

Note 5 – Loans and Allowance for Credit Losses

The Company makes residential mortgage, commercial and consumer loans to customers primarily in Talbot County, Queen Anne’s County, Kent County, Caroline County, Dorchester County, Baltimore County and Howard County in Maryland, Kent County, Delaware and Accomack County, Virginia. The following table provides information about the principal classes of the loan portfolio at September 30, 2018 and December 31, 2017.

(Dollars in thousands)	September 30, 2018		December 31, 2017
Construction	$	126,313	$	125,746
Residential real estate		425,842		399,190
Commercial real estate		513,169		464,887
Commercial		108,823		97,284
Consumer		6,410		6,407
Total loans		1,180,557		1,093,514
Allowance for credit losses		(10,328)		(9,781)
Total loans, net	$	1,170,229	$	1,083,733

Loans are stated at their principal amount outstanding net of any purchase premiums, deferred fees and costs. Loans included deferred costs, net of deferred fees, of $725 thousand and discounts on acquired loans of $1.5 million at September 30, 2018. Loans included deferred costs, net of deferred fees, of $609 thousand and discounts on acquired loans of $1.8 million at December 31, 2017. Interest income on loans is accrued at the contractual rate based on the principal amount outstanding. Fees charged and costs capitalized for originating loans are being amortized substantially on the interest method over the term of the loan. A loan is placed on nonaccrual (i.e., interest income is no longer accrued) when it is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more, unless the loan is well secured and in the process of collection. Any unpaid interest previously accrued on those loans is reversed from income.

Interest payments received on nonaccrual loans are applied as a reduction of the loan principal balance unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

A loan is considered impaired if it is probable that the Company will not collect all principal and interest payments according to the loan’s contractual terms. An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral. The impairment of a loan is measured at the present value of expected future cash flows using the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Generally, the Company measures impairment on such loans by reference to the fair value of the collateral. Once the amount of impairment has been determined, the uncollectible portion is charged off. Income on impaired loans is recognized on a cash basis, and payments are first applied against the principal balance outstanding (i.e., placing impaired loans on nonaccrual status). Generally, interest income is not recognized on impaired loans unless the likelihood of further loss is remote. The allowance for credit losses may include specific reserves related to impaired loans. Specific reserves remain until charge offs are made. Impaired loans do not include groups of smaller balance homogenous loans such as residential mortgage and consumer installment loans that are evaluated collectively for impairment. Reserves for probable credit losses related to these loans are based on historical loss ratios and are included in the formula portion of the allowance for credit losses. See additional discussion under the caption “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.

A loan is considered a troubled debt restructuring (“TDR”) if a borrower is experiencing financial difficulties and a creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Loans are identified to be restructured when signs of impairment arise such as borrower interest rate reduction request, slowness to pay, or when an inability to repay becomes evident. The terms being offered are evaluated to determine if they are more liberal than those that would be indicated by policy or industry standards for similar, untroubled credits. In those situations where the terms or the interest rates are considered to be more favorable than industry standards or the current underwriting guidelines of the Company’s banking subsidiary, Shore United Bank (the “Bank”), the loan is classified as a TDR. All loans designated as TDRs are considered impaired loans and may be on either accrual or nonaccrual status. In instances where the loan has been placed on nonaccrual status, six consecutive months of timely payments are required prior to returning the loan to accrual status.

All loans classified as TDRs which are restructured and accrue interest under revised terms require a full and comprehensive review of the borrower’s financial condition, capacity for repayment, realistic assessment of collateral values, and the assessment of risk entered into any workout agreement. Current financial information on the borrower, guarantor, and underlying collateral is analyzed to determine if it supports the ultimate collection of principal and interest. For commercial loans, the cash flows are analyzed, both for the underlying project and globally. For consumer loans, updated salary, credit history and cash flow information is obtained. Current market conditions are also considered. Following a full analysis, the determination of the appropriate loan structure is made.

In the normal course of banking business, risks related to specific loan categories are as follows:

Construction loans – Construction loans are offered primarily to builders and individuals to finance the construction of single family dwellings. In addition, the Bank periodically finances the construction of commercial projects. Credit risk factors include the borrower’s ability to successfully complete the construction on time and within budget, changing market conditions which could affect the value and marketability of projects, changes in the borrower’s ability or willingness to repay the loan and potentially rising interest rates which can impact both the borrower’s ability to repay and the collateral value.

Residential real estate – Residential real estate loans are typically made to consumers and are secured by residential real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by job loss, divorce, illness, or personal bankruptcy, among other factors. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

Commercial real estate – Commercial real estate loans consist of both loans secured by owner occupied properties and non-owner occupied properties where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. These loans are subject to adverse changes in the local economy and commercial real estate markets. Credit risk associated with owner occupied properties arises from the borrower’s financial stability and the ability of the borrower and the business to repay the loan. Non-owner occupied properties carry the risk of a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies which can adversely impact cash flow.

Commercial – Commercial loans are secured or unsecured loans for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

Consumer – Consumer loans include home equity loans and lines, installment loans and personal lines of credit. Credit risk is similar to residential real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

The following tables include impairment information relating to loans and the allowance for credit losses as of September 30, 2018 and December 31, 2017.  

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Total
September 30, 2018
Loans individually
evaluated for impairment	$	3,104	$	6,931	$	5,936	$	324	$	-	$	16,295
Loans collectively
evaluated for impairment		123,209		418,911		507,233		108,499		6,410		1,164,262
Total loans	$	126,313	$	425,842	$	513,169	$	108,823	$	6,410	$	1,180,557
Allowance for credit
losses allocated to:
Loans individually
evaluated for impairment	$	375	$	194	$	32	$	20	$	-	$	621
Loans collectively
evaluated for impairment		2,409		1,947		2,905		2,190		256		9,707
Total allowance	$	2,784	$	2,141	$	2,937	$	2,210	$	256	$	10,328

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Total
December 31, 2017
Loans individually
evaluated for impairment	$	6,975	$	6,018	$	4,967	$	337	$	-	$	18,297
Loans collectively
evaluated for impairment		118,771		393,172		459,920		96,947		6,407		1,075,217
Total loans	$	125,746	$	399,190	$	464,887	$	97,284	$	6,407	$	1,093,514
Allowance for credit
losses allocated to:
Loans individually
evaluated for impairment	$	500	$	239	$	33	$	33	$	-	$	805
Loans collectively
evaluated for impairment		1,960		2,045		2,561		2,208		202		8,976
Total allowance	$	2,460	$	2,284	$	2,594	$	2,241	$	202	$	9,781

The following tables provide information on impaired loans and any related allowance by loan class as of September 30, 2018 and December 31, 2017. The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken and interest paid on nonaccrual loans that has been applied to principal.

									September 30, 2018
				Recorded		Recorded				Quarter-to-date	Year-to-date
	Unpaid			investment		investment			average		average
	principal			with no		with an	Related		recorded		recorded
(Dollars in thousands)	balance			allowance		allowance	allowance		investment		investment
September 30, 2018
Impaired nonaccrual loans:
Construction	$	3,409	$	284	$	2,748	$	356	$	3,043	$	3,006
Residential real estate		2,399		2,267		-		-		1,710		1,573
Commercial real estate		2,155		1,739		-		-		1,742		1,438
Commercial		425		-		324		20		327		338
Consumer		-		-		-		-		-		-
Total	$	8,388	$	4,290	$	3,072	$	376	$	6,822	$	6,355
Impaired accruing TDRs:
Construction	$	72	$	53	$	19	$	19	$	145	$	1,138
Residential real estate		4,664		1,635		3,029		194		4,709		4,613
Commercial real estate		4,197		3,485		712		32		4,307		4,499
Commercial		-		-		-		-		-		-
Consumer		-		-		-		-		-		-
Total	$	8,933	$	5,173	$	3,760	$	245	$	9,161	$	10,250
Total impaired loans:
Construction	$	3,481	$	337	$	2,767	$	375	$	3,188	$	4,144
Residential real estate		7,063		3,902		3,029		194		6,419		6,186
Commercial real estate		6,352		5,224		712		32		6,049		5,937
Commercial		425		-		324		20		327		338
Consumer		-		-		-		-		-		-
Total	$	17,321	$	9,463	$	6,832	$	621	$	15,983	$	16,605

									September 30, 2017
				Recorded		Recorded				Quarter-to-date	Year-to-date
	Unpaid			investment		investment			average		average
	principal			with no		with an	Related		recorded		recorded
(Dollars in thousands)	balance			allowance		allowance	allowance		investment		investment
December 31, 2017
Impaired nonaccrual loans:
Construction	$	3,100	$	182	$	2,821	$	459	$	2,890	$	3,253
Residential real estate		1,620		1,482		-		-		2,840		3,573
Commercial real estate		795		149		-		-		489		627
Commercial		425		-		337		33		344		153
Consumer		-		-		-		-		-		55
Total	$	5,940	$	1,813	$	3,158	$	492	$	6,563	$	7,661
Impaired accruing TDRs:
Construction	$	3,972	$	3,038	$	934	$	41	$	4,034	$	4,086
Residential real estate		4,536		2,042		2,494		239		3,691		3,620
Commercial real estate		4,818		4,084		734		33		4,841		4,872
Commercial		-		-		-		-		-		-
Consumer		-		-		-		-		-		-
Total	$	13,326	$	9,164	$	4,162	$	313	$	12,566	$	12,578
Total impaired loans:
Construction	$	7,072	$	3,220	$	3,755	$	500	$	6,924	$	7,339
Residential real estate		6,156		3,524		2,494		239		6,531		7,193
Commercial real estate		5,613		4,233		734		33		5,330		5,499
Commercial		425		-		337		33		344		153
Consumer		-		-		-		-		-		55
Total	$	19,266	$	10,977	$	7,320	$	805	$	19,129	$	20,239

The following tables provide a roll-forward for troubled debt restructurings as of September 30, 2018 and September 30, 2017.

	1/1/2018												9/30/2018
	TDR		New		Disbursements		Charge-		Reclassifications/				TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)		offs		Transfer In/(Out)		Payoffs		Balance		Allowance
For nine months ended
September 30, 2018
Accruing TDRs
Construction	$	3,972	$	-	$	(225)	$	(379)	$	(696)	$	(2,600)	$	72	$	19
Residential real estate		4,536		-		(63)		-		542		(351)		4,664		194
Commercial real estate		4,818		-		(402)		-		-		(219)		4,197		32
Commercial		-		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-		-
Total	$	13,326	$	-	$	(690)	$	(379)	$	(154)	$	(3,170)	$	8,933	$	245
Nonaccrual TDRs
Construction	$	2,878	$	-	$	(73)	$	-	$	83	$	-	$	2,888	$	356
Residential real estate		-		-		-		(80)		80		-		-		-
Commercial real estate		83		-		-		-		(83)		-		-		-
Commercial		337		-		(13)		-		-		-		324		20
Consumer		-		-		-		-		-		-		-		-
Total	$	3,298	$	-	$	(86)	$	(80)	$	80	$	-	$	3,212	$	376
Total	$	16,624	$	-	$	(776)	$	(459)	$	(74)	$	(3,170)	$	12,145	$	621

	1/1/2017												9/30/2017
	TDR		New		Disbursements		Charge-		Reclassifications/				TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)		offs		Transfer In/(Out)		Payoffs		Balance		Allowance
For nine months ended
September 30, 2017
Accruing TDRs
Construction	$	4,189	$	-	$	(22)	$	-	$	-	$	(134)	$	4,033	$	41
Residential real estate		3,875		-		(120)		(89)		1,411		(452)		4,625		228
Commercial real estate		4,936		-		(101)		-		-		-		4,835		35
Commercial		-		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-		-
Total	$	13,000	$	-	$	(243)	$	(89)	$	1,411	$	(586)	$	13,493	$	304
Nonaccrual TDRs
Construction	$	3,818	$	-	$	(882)	$	-	$	(108)	$	-	$	2,828	$	548
Residential real estate		1,603		-		(66)		-		(1,411)		-		126		23
Commercial real estate		83		-		-		-		-		-		83		-
Commercial		-		345		(4)		-		-		-		341		-
Consumer		-		-		-		-		-		-		-		-
Total	$	5,504	$	345	$	(952)	$	-	$	(1,519)	$	-	$	3,378	$	571
Total	$	18,504	$	345	$	(1,195)	$	(89)	$	(108)	$	(586)	$	16,871	$	875

The following tables provide information on loans that were modified and considered TDRs during the nine months ended September 30, 2018 and September 30, 2017.

		Premodification		Postmodification
		outstanding		outstanding
	Number of	recorded		recorded		Related
(Dollars in thousands)	contracts	investment		investment		allowance
TDRs:
For nine months ended
September 30, 2018
Construction	-	$	-	$	-	$	-
Residential real estate	-		-		-		-
Commercial real estate	-		-		-		-
Commercial	-		-		-		-
Consumer	-		-		-		-
Total	-	$	-	$	-	$	-
For nine months ended
September 30, 2017
Construction	-	$	-	$	-	$	-
Residential real estate	-		-		-		-
Commercial real estate	1		760		755		-
Commercial	1		462		345		-
Consumer	-		-		-		-
Total	2	$	1,222	$	1,100	$	-

During the nine months ended September 30, 2018, there were no new TDR’s or previously recorded TDR’s which were modified.

The following tables provide information on TDRs that defaulted within twelve months of restructuring during the nine months ended September 30, 2018 and September 30, 2017. Generally, a loan is considered in default when principal or interest is past due 90 days or more, the loan is placed on nonaccrual, the loan is charged off, or there is a transfer to OREO or repossessed assets.

	Number of	Recorded		Related
(Dollars in thousands)	contracts	investment		allowance
TDRs that subsequently defaulted:
For nine months ended
September 30, 2018
Construction	1	$	379	$	-
Residential real estate	1		154		-
Commercial real estate	-		-		-
Commercial	-		-		-
Consumer	-		-		-
Total	2	$	533	$	-
For nine months ended
September 30, 2017
Construction	-	$	-	$	-
Residential real estate	1		89		-
Commercial real estate	-		-		-
Commercial	-		-		-
Consumer	-		-		-
Total	1	$	89	$	-

Management uses risk ratings as part of its monitoring of the credit quality in the Company’s loan portfolio. The Company added pass/watch credits to an existing pool that included loans that are risk rated as special mention and substandard to be collectively evaluated for impairment for both quantitative and qualitative factors at December 31, 2017. The Company believes that attributing additional reserves to this pool of loans better reflects the perceived risk for the total loan portfolio going forward, due to the significant organic loan growth over the past 24 months, the increase in pass/watch rated credits, and increasing balances/concentrations in certain segments of the loan portfolio. Loans that are identified as special mention, substandard or doubtful are adversely rated. These loans and the pass/watch loans are assigned higher qualitative factors than favorably rated loans in the calculation of the formula portion of the allowance for credit losses. At September 30, 2018, there were no nonaccrual loans classified as special mention or doubtful and $7.4 million of nonaccrual loans were identified as substandard. Similarly, at December 31, 2017, there were no nonaccrual loans classified as special mention or doubtful and $5.0 million of nonaccrual loans were identified as substandard.

The following tables provide information on loan risk ratings as of September 30, 2018 and December 31, 2017.

					Special
(Dollars in thousands)	Pass/Performing		Pass/Watch		Mention		Substandard		Doubtful		Total
September 30, 2018
Construction	$	92,937	$	30,307	$	-	$	3,069	$	-	$	126,313
Residential real estate		382,280		35,793		3,433		4,336		-		425,842
Commercial real estate		384,759		115,459		5,604		7,347		-		513,169
Commercial		83,245		24,569		645		364		-		108,823
Consumer		5,898		509		-		3		-		6,410
Total	$	949,119	$	206,637	$	9,682	$	15,119	$	-	$	1,180,557

					Special
(Dollars in thousands)	Pass/Performing		Pass/Watch		Mention		Substandard		Doubtful		Total
December 31, 2017
Construction	$	88,836	$	30,674	$	-	$	6,236	$	-	$	125,746
Residential real estate		355,575		34,973		4,456		4,186		-		399,190
Commercial real estate		342,051		109,041		7,420		6,375		-		464,887
Commercial		72,440		24,102		308		434		-		97,284
Consumer		5,260		1,147		-		-		-		6,407
Total	$	864,162	$	199,937	$	12,184	$	17,231	$	-	$	1,093,514

The following tables provide information on the aging of the loan portfolio as of September 30, 2018 and December 31, 2017.

		Accruing
				30-59 days			60-89 days			Greater than			Total
(Dollars in thousands)	Current			past due			past due			90 days			past due			Nonaccrual			Total
September 30, 2018
Construction	$	123,262		$	19		$	-		$	-		$	19		$	3,032		$	126,313
Residential real estate		421,384			1,707			484			-			2,191			2,267			425,842
Commercial real estate		508,781			723			1,926			-			2,649			1,739			513,169
Commercial		107,632			519			348			-			867			324			108,823
Consumer		6,399			4			4			3			11			-			6,410
Total	$	1,167,458		$	2,972		$	2,762		$	3		$	5,737		$	7,362		$	1,180,557
Percent of total loans		98.9	%		0.3	%		0.2	%		-	%		0.5	%		0.6	%		100.0	%

		Accruing
				30-59 days			60-89 days			Greater than			Total
(Dollars in thousands)	Current			past due			past due			90 days			past due			Nonaccrual			Total
December 31, 2017
Construction	$	122,475		$	268		$	-		$	-		$	268		$	3,003		$	125,746
Residential real estate		394,653			1,589			1,045			421			3,055			1,482			399,190
Commercial real estate		460,998			1,061			2,461			218			3,740			149			464,887
Commercial		96,774			173			-			-			173			337			97,284
Consumer		6,395			6			6			-			12			-			6,407
Total	$	1,081,295		$	3,097		$	3,512		$	639		$	7,248		$	4,971		$	1,093,514
Percent of total loans		98.8	%		0.3	%		0.3	%		0.1	%		0.7	%		0.5	%		100.0	%

The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for the three and nine months ended September 30, 2018 and September 30, 2017. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For three months ended
September 30, 2018
Allowance for credit losses:
Beginning Balance	$	2,593	$	2,150	$	2,845	$	2,210	$	323	$	-	$	10,121
Charge-offs		-		(109)		-		(137)		-		-		(246)
Recoveries		3		5		5		122		11		-		146
Net charge-offs		3		(104)		5		(15)		11		-		(100)
Provision		188		95		87		15		(78)		-		307
Ending Balance	$	2,784	$	2,141	$	2,937	$	2,210	$	256	$	-	$	10,328

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For three months ended
September 30, 2017
Allowance for credit losses:
Beginning Balance	$	2,349	$	2,096	$	2,802	$	1,652	$	233	$	-	$	9,132
Charge-offs		-		(70)		(100)		(99)		(18)		-		(287)
Recoveries		11		11		8		67		8		-		105
Net charge-offs		11		(59)		(92)		(32)		(10)		-		(182)
Provision		(119)		6		174		184		100		-		345
Ending Balance	$	2,241	$	2,043	$	2,884	$	1,804	$	323	$	-	$	9,295

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For nine months ended
September 30, 2018
Allowance for credit losses:
Beginning Balance	$	2,460	$	2,284	$	2,594	$	2,241	$	202	$	-	$	9,781
Charge-offs		(379)		(288)		-		(263)		(24)		-		(954)
Recoveries		18		91		23		144		11		-		287
Net charge-offs		(361)		(197)		23		(119)		(13)		-		(667)
Provision		685		54		320		88		67		-		1,214
Ending Balance	$	2,784	$	2,141	$	2,937	$	2,210	$	256	$	-	$	10,328

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For nine months ended
September 30, 2017
Allowance for credit losses:
Beginning Balance	$	2,787	$	1,953	$	2,610	$	1,145	$	231	$	-	$	8,726
Charge-offs		(54)		(393)		(100)		(870)		(33)		-		(1,450)
Recoveries		27		32		27		167		20		-		273
Net charge-offs		(27)		(361)		(73)		(703)		(13)		-		(1,177)
Provision		(519)		451		347		1,362		105		-		1,746
Ending Balance	$	2,241	$	2,043	$	2,884	$	1,804	$	323	$	-	$	9,295

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure totaled $132 thousand and $530 thousand as of September 30, 2018 and December 31, 2017, respectively. There was one residential property included in the balance of other real estate owned of $77 thousand at September 30, 2018 and no residential properties included in the balance of other real estate owned at December 31, 2017.

All accruing TDRs were in compliance with their modified terms.One loan was transferred to nonaccrual as of September 30, 2018. Both performing and non-performing TDRs had no further commitments associated with them as of September 30, 2018 and December 31, 2017.

XML

Goodwill and Other Intangibles

9 Months Ended

Sep. 30, 2018

Goodwill and Other Intangibles [Abstract]

Goodwill and Other Intangibles

Note 6 – Goodwill and Other Intangibles

The following table provides information on the significant components of goodwill and other acquired intangible assets at September 30, 2018 and December 31, 2017. On May 19, 2017, the Bank acquired three branches located in Arbutus, Owings Mills and Elkridge, Maryland from NWBI. The purchase of these branches resulted in core deposit intangibles of $4.0 million and goodwill of $15.0 million.

September 30, 2018
									Weighted
	Gross		Accumulated				Net		Average
	Carrying		Impairment		Accumulated		Carrying		Remaining Life
(Dollars in thousands)	Amount		Charges		Amortization		Amount		(in years)
Goodwill	$	30,922	$	(2,637)	$	(667)	$	27,618	-
Other intangible assets
Amortizable
Employment agreements	$	440	$	-	$	(440)	$	-	-
Insurance expirations		1,270		-		(1,270)		-	-
Customer relationships		795		(95)		(519)		181	3.9
Core deposit intangible		3,954		-		(827)		3,127	8.7
		6,459		(95)		(3,056)		3,308
Unamortizable
Trade name		780		-		-		780	-
Total other intangible assets	$	7,239	$	(95)	$	(3,056)	$	4,088
December 31, 2017
									Weighted
	Gross		Accumulated				Net		Average
	Carrying		Impairment		Accumulated		Carrying		Remaining Life
(Dollars in thousands)	Amount		Charges		Amortization		Amount		(in years)
Goodwill	$	30,922	$	(2,637)	$	(667)	$	27,618	-
Other intangible assets
Amortizable
Employment agreements	$	440	$	-	$	(440)	$	-	-
Insurance expirations		1,270		-		(1,270)		-	-
Customer relationships		795		(95)		(484)		216	4.6
Core deposit intangible		3,954		-		(231)		3,723	9.4
		6,459		(95)		(2,425)		3,939
Unamortizable
Trade name		780		-		-		780	-
Total other intangible assets	$	7,239	$	(95)	$	(2,425)	$	4,719

The aggregate amortization expense was $631 thousand and $203 thousand for the nine months ended September 30, 2018 and September 30, 2017, respectively.

At September 30, 2018, estimated future remaining amortization for amortizing intangibles within the years ending December 31, is as follows:

(Dollars in thousands)
2018	$	270
2019		652
2020		580
2021		505
2022		421
2023		317
Thereafter		563
Total amortizing intangible assets	$	3,308

XML

Other Assets

9 Months Ended

Sep. 30, 2018

Other Assets [Abstract]

Other Assets

Note 7 – Other Assets

The Company had the following other assets at September 30, 2018 and December 31, 2017.

(Dollars in thousands)	September 30, 2018		December 31, 2017
Restricted securities	$	8,110	$	3,735
Accrued interest receivable		3,601		3,502
Deferred income taxes		2,440		1,935
Prepaid expenses		1,546		1,475
Cash surrender value on life insurance		3,676		3,637
Other assets		4,327		3,636
Total	$	23,700	$	17,920

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of September 30, 2018 and December 31, 2017.

	September 30,		December 31,
(Dollars in thousands)	2018		2017
Deferred tax assets:
Allowance for credit losses	$	2,801	$	2,625
Reserve for off-balance sheet commitments		81		81
Net operating loss carry forward		397		741
Write-downs of other real estate owned		217		212
Deferred income		132		95
Unrealized losses on available-for-sale securities		1,514		460
Unrealized losses on available-for-sale securities transferred to held to maturity		22		20
Other		345		635
Total deferred tax assets		5,509		4,869
Deferred tax liabilities:
Depreciation		267		408
Amortization on loans FMV adjustment		65		84
Acquisition accounting adjustments		2,239		1,994
Deferred capital gain on branch sale		202		207
Other		296		241
Total deferred tax liabilities		3,069		2,934
Net deferred tax assets	$	2,440	$	1,935

The Company’s deferred tax assets consist of gross net operating loss carryovers for state tax purposes of $6.0 million that will be used to offset taxable income in future periods. The Company’s state net operating loss carryovers will begin to expire in the year ending December 31, 2026 with limited amounts available through December 31, 2034.  

No valuation allowance on these deferred tax assets was recorded at September 30, 2018 and December 31, 2017 as management believes it is more likely than not that all deferred tax assets will be realized. 

XML

Other Liabilities

9 Months Ended

Sep. 30, 2018

Other Liabilities [Abstract]

Other Liabilities

Note 8 – Other Liabilities

The Company had the following other liabilities at September 30, 2018 and December 31, 2017.

(Dollars in thousands)	September 30, 2018		December 31, 2017
Accrued interest payable	$	396	$	65
Other accounts payable		4,178		4,286
Deferred compensation liability		1,083		1,219
Other liabilities		588		39
Total	$	6,245	$	5,609

XML

Stock-Based Compensation

9 Months Ended

Sep. 30, 2018

Stock-Based Compensation [Abstract]

Stock-Based Compensation

Note 9 - Stock-Based Compensation

At the 2016 annual meeting, stockholders approved the Shore Bancshares, Inc. 2016 Stock and Incentive Plan (“2016 Equity Plan”), replacing the Shore Bancshares, Inc. 2006 Stock and Incentive Plan (“2006 Equity Plan”), which expired on that date. The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one- to five-year period of time, and, in the case of stock options, expire 10 years from the grant date. As part of the 2016 Equity Plan, a performance equity incentive award program, known as the “Long-term incentive plan” allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle. Stock-based compensation expense based on the grant date fair value is recognized ratably over the requisite service period for all awards and reflects forfeitures as they occur. The 2016 Equity Plan originally reserved 750,000 shares of common stock for grant, and 653,391 shares remained available for grant at September 30, 2018.

The following tables provide information on stock-based compensation expense for the three and nine months ended September 30, 2018 and 2017.

	For Three Months Ended				For Nine Months Ended
	September 30,				September 30,
(Dollars in thousands)	2018		2017		2018		2017
Stock-based compensation expense	$	163	$	158	$	474	$	748
Excess tax benefits related to stock-based
compensation		11		15		146		26

	As of
	September 30,
(Dollars in thousands)	2018			2017
Unrecognized stock-based compensation
expense	$	530		$	1,147
Weighted average period unrecognized
expense is expected to be recognized		0.8	years		1.3	years

The following table summarizes restricted stock award activity for the Company under the 2016 Equity Plan for the nine months ended September 30, 2018 and 2017.

	Nine Months Ended September 30, 2018
		Weighted Average
	Number of	Grant Date
	Shares	Fair Value
Nonvested at beginning of period	15,913	$	15.39
Granted	14,602		18.74
Vested	(30,515)		17.04
Cancelled	-		-
Nonvested at end of period	-	$	-

The fair value of restricted stock awards that vested during the first nine monthsof 2018 and 2017 was $520 thousand and $309 thousand, respectively.

Restricted stock units (RSUs) are similar to restricted stock, except the recipient does not receive the stock immediately, but instead receives it upon the terms and conditions of the Company’s long-term incentive plans which are subject to performance milestones achieved at the end of a three-year period.  Each RSU cliff vests at the end of the three-year period and entitles the recipient to receive one share of common stock on a specified issuance date.  The recipient does not have any stockholder rights, including voting rights, with respect to the shares underlying awarded RSUs until the recipient becomes the holder of those shares.

During 2018, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2020. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 13,188 shares and 52,769 shares, assuming a certain performance metric is met. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.

During 2017, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2019. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 12,703 shares and 50,830 shares, assuming a certain performance metric is met. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.

During 2016, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2018. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 12,214 shares and 48,871 shares, assuming a certain performance metric is met. In addition, two members of the long-term incentive plan from 2015 forfeited their RSUs due to leaving the Company before the end of the vesting period. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.

The following table summarizes restricted stock units activity based on management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle for the Company under the 2016 Equity Plan for the nine months ended September 30, 2018.

	Nine Months Ended September 30, 2018
		Weighted Average
	Number of	Grant Date
	Shares	Fair Value
Outstanding at beginning of period	90,266	$	12.08
Granted	26,381		17.36
Vested	(40,423)		9.49
Forfeited	(16,308)		11.68
Outstanding at end of period	59,916	$	15.38

The fair value of restricted stock units that vested during the first nine months of 2018 and 2017 was $383 thousand and $0, respectively.

The following table summarizes stock option activity for the Company under the 2016 Equity Plan for the nine months ended September 30, 2018 and 2017.

	Nine Months Ended September 30, 2018
		Weighted Average
	Number of	Grant Date
	Shares	Exercise Price
Outstanding at beginning of period	62,429	$	8.48
Granted	-		-
Exercised	(35,180)		7.54
Expired/Cancelled	-		-
Outstanding at end of period	27,249	$	9.68
Exercisable at end of period	27,249	$	9.68

There were no stock options granted during the nine months ended September 30, 2018. The weighted average fair value of stock options granted during the nine months ended September 30, 2017 was $10.99. The Company estimates the fair value of options using the Black-Scholes valuation model with weighted average assumptions for dividend yield, expected volatility, risk-free interest rate and expected lives (in years). The expected dividend yield is calculated by dividing the total expected annual dividend payout by the average stock price. The expected volatility is based on historical volatility of the underlying securities. The risk-free interest rate is based on the Federal Reserve Bank’s constant maturities daily interest rate in effect at grant date. The expected contract life of the options represents the period of time that the Company expects the awards to be outstanding based on historical experience with similar awards. The following weighted average assumptions were used as inputs to the Black-Scholes valuation model for options granted in 2017.

	2017
Dividend yield	0.84	%
Expected volatility	64.80	%
Risk-free interest rate	2.42	%
Expected contract life (in years)	10 years

At the end of the third quarter of 2018, the aggregate intrinsic value of the options outstanding under the 2016 Equity Plan was $222 thousand based on the $17.82 market value per share of the Company’s common stock at September 30, 2018. Similarly, the aggregate intrinsic value of the options exercisable was $222 thousand at September 30, 2018. The intrinsic value on options exercised during the nine months ended September 30, 2018 was $365 thousand based on the $17.92 market value per share of the Company’s common stock at January 31, 2018. The intrinsic value on options exercised in 2017 was $8 thousand based on the $15.89 market value per share of the Company’s common stock at January 30, 2017. At September 30, 2018, the weighted average remaining contract life of options outstanding was 6.7 years.

XML

Accumulated Other Comprehensive Income

9 Months Ended

Sep. 30, 2018

Accumulated Other Comprehensive Income [Abstract]

Accumulated Other Comprehensive Income

Note 10 – Accumulated Other Comprehensive Income

The Company records unrealized holding gains (losses), net of tax, on investment securities available for sale as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the nine months ended September 30, 2018 and 2017.

			Unrealized gains
			(losses) on securities
	Unrealized		transferred from			Accumulated
	gains (losses) on		Available-for-sale			other
	available for sale		to			comprehensive
(Dollars in thousands)	securities		Held-to-maturity			income (loss)
Balance, December 31, 2017	$	(1,255)	$	(54)	$		(1,309)
Cumulative effect adjustment (ASU 2016-01)		6		-			6
Other comprehensive (loss) income		(2,778)		15			(2,763)
Balance, September 30, 2018	$	(4,027)	$	(39)	$		(4,066)
Balance, December 31, 2016	$	(931)	$	(62)	$		(993)
Other comprehensive income		927		15			942
Reclassification of (gains) recognized		(3)		-			(3)
Balances, September 30, 2017	$	(7)	$	(47)	$		(54)

XML

Fair Value Measurements

9 Months Ended

Sep. 30, 2018

Fair Value Measurements [Abstract]

Fair Value Measurements

Note 11 – Fair Value Measurements

Accounting guidance under GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This accounting guidance also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, loans held for sale and other real estate owned (foreclosed assets). These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Under fair value accounting guidance, assets and liabilities are grouped at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine their fair values. These hierarchy levels are:

Level 1 inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

Level 2 inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Below is a discussion on the Company’s assets measured at fair value on a recurring basis.

Investment Securities Available for Sale

Fair value measurement for investment securities available for sale is based on quoted prices from an independent pricing service. The fair value measurements consider observable data that may include present value of future cash flows, prepayment assumptions, credit loss assumptions and other factors. The Company classifies its investments in U.S. Treasury securities, if any, as Level 1 in the fair value hierarchy, and it classifies its investments in U.S. Government agencies securities and mortgage-backed securities issued or guaranteed by U.S. Government sponsored entities as Level 2.

Equity Securities

Fair value measurement for equity securities is based on quoted market prices retrieved by the Company via on-line resources. Although these securities have readily available fair market values, the Company deems that they be classified as level 2 investments in the fair value hierarchy due to not being considered traded in a highly active market.

The tables below present the recorded amount of assets measured at fair value on a recurring basis at September 30, 2018 and December 31, 2017.  No assets were transferred from one hierarchy level to another during the first nine months of 2018 or 2017.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2018
Securities available for sale:
U.S. Government agencies	$	41,546	$	-	$	41,546	$	-
Mortgage-backed		126,129		-		126,129		-
		167,675		-		167,675		-
Equity		649		-		649		-
Total	$	168,324	$	-	$	168,324	$	-
					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2017
Securities available for sale:
U.S. Government agencies	$	45,332	$	-	$	45,332	$	-
Mortgage-backed		150,965		-		150,965		-
Equity		658		-		658		-
Total	$	196,955	$	-	$	196,955	$	-

Below is a discussion on the Company’s assets measured at fair value on a nonrecurring basis.

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loan impairment is measured using the present value of expected cash flows, the loan’s observable market price or the fair value of the collateral (less selling costs) if the loans are collateral dependent and these are considered Level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable. The value of business equipment, inventory and accounts receivable, discounted on management’s review and analysis. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the factors identified above. Valuation techniques are consistent with those techniques applied in prior periods.

Other Real Estate Owned (Foreclosed Assets)

Foreclosed assets are adjusted for fair value upon transfer of loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value and fair value. The estimated fair value for foreclosed assets included in Level 3 are determined by independent market based appraisals and other available market information, less costs to sell, that may be reduced further based on market expectations or an executed sales agreement. If the fair value of the collateral deteriorates subsequent to the initial recognition, the Company records the foreclosed asset as a non-recurring Level 3 adjustment. Valuation techniques are consistent with those techniques applied in prior periods.

The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at September 30, 2018 and December 31, 2017.  

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)	Fair Value		Valuation Technique			Unobservable Input			Range
September 30, 2018
Nonrecurring measurements:
Impaired loans	$	303		Appraisal of collateral	1		Liquidation expense	2		10%
Impaired loans	$	5,908		Discounted cash flow analysis	1		Discount rate			4% - 8.5%
Other real estate owned	$	1,518		Appraisal of collateral	1		Appraisal adjustments	2		20% - 30%
							Liquidation expense	2		5% - 10%

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)	Fair Value		Valuation Technique			Unobservable Input			Range
December 31, 2017
Nonrecurring measurements:
Impaired loans	$	510		Appraisal of collateral	1		Liquidation expense	2		10%
Impaired loans	$	6,005		Discounted cash flow analysis	1		Discount rate			4% - 8.5%
Other real estate owned	$	1,794		Appraisal of collateral	1		Appraisal adjustments	2		20% - 30%
							Liquidation expense	2		5% - 10%

(1)	Fair value is generally determined through independent appraisals of the underlying collateral (impaired loans and OREO) or discounted cash flow analyses (impaired loans), which generally include various level III inputs which are not identifiable.
(2)	Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The following table provides information on the estimated fair values of the Company’s financial assets and liabilities that are reported in the balance sheets not recorded at fair value on a recurring basis as of September 30, 2018 and December 31, 2017. The financial assets and liabilities have been segregated by their classification level in the fair value hierarchy.

	September 30, 2018				December 31, 2017
			Estimated				Estimated
	Carrying		Fair		Carrying		Fair
(Dollars in thousands)	Amount		Value		Amount		Value
Financial assets
Level 1 inputs
Cash and cash equivalents	$	48,777	$	48,777	$	31,820	$	31,820
Level 2 inputs
Investment securities held to maturity	$	6,037	$	5,983	$	6,247	$	6,391
Restricted securities		8,110		8,110		3,735		3,735
Cash surrender value on life insurance		3,676		3,676		3,637		3,637
Level 3 inputs
Loans, net (1)	$	1,170,229	$	1,139,344	$	1,083,733	$	1,072,951
Financial liabilities
Level 2 inputs
Deposits:
Noninterest-bearing demand	$	331,766	$	331,766	$	328,322	$	328,322
Checking plus interest		214,898		214,898		231,898		231,898
Money market		216,394		216,394		223,123		223,123
Savings		153,973		153,973		156,623		156,623
Club		1,535		1,535		398		398
Brokered Deposits		23,547		23,519		-		-
Certificates of deposit, $100,000 or more		96,498		94,212		107,343		105,691
Other time		143,225		138,187		155,074		151,339
Short-term borrowings		114,043		114,043		21,734		21,734
(1) Carrying amount is net of unearned income and the allowance for credit losses. In accordance with the prospective adoption
of ASU No. 2016-01, the fair value of loans as of September 30, 2018 was measured using an exit price notion. The fair value of
loans as of December 31, 2017 was measured using an entry price notion.

XML

Financial Instruments with Off-Balance Sheet Risk

9 Months Ended

Sep. 30, 2018

Financial Instruments With Off Balance Sheet Risk Disclosure [Abstract]

Financial Instruments with Off-Balance Sheet Risk

Note 12 – Financial Instruments with Off-Balance Sheet Risk

In the normal course of business, to meet the financial needs of its customers, the Bank is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Letters of credit and other commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the letters of credit and commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

The following table provides information on commitments outstanding at September 30, 2018 and December 31, 2017.

(Dollars in thousands)	September 30, 2018		December 31, 2017
Commitments to extend credit	$	188,961	$	206,065
Letters of credit		6,816		7,142
Total	$	195,777	$	213,207

XML

Segment Reporting

9 Months Ended

Sep. 30, 2018

Segment Reporting [Abstract]

Segment Reporting

Note 13 – Segment Reporting

The Company operates two primary business segments: Community Banking and Insurance Products and Services. Through the Community Banking business, the Company provides services to consumers and small businesses in Maryland, Delaware and Virginia through its 21branch network and two loan production offices. Community banking activities include small business services, retail brokerage, trust services and consumer banking products and services. Loan products available to consumers include mortgage, home equity, automobile, marine, and installment loans, credit cards and other secured and unsecured personal lines of credit. Small business lending includes commercial mortgages, real estate development loans, equipment and operating loans, as well as secured and unsecured lines of credit, credit cards, accounts receivable financing arrangements, and merchant card services.

Through the Insurance Products and Services business, the Company provides a full range of insurance products and services to businesses and consumers in the Company’s market areas. Products include property and casualty, life, marine, individual health and long-term care insurance. Pension and profit-sharing plans and retirement plans for executives and employees are available to suit the needs of individual businesses.

The following tables include selected financial information by business segments for the three and nine months of September 30,2018 and 2017.

	Community		Insurance Products		Parent		Consolidated
(Dollars in thousands)	Banking		and Services		Company		Total
For the three months ended September 30, 2018
Interest Income	$	14,231	$	-	$	5	$	14,236
Interest Expense		(1,289)		-		-		(1,289)
Provision for credit losses		(307)		-		-		(307)
Noninterest income		2,464		2,246		-		4,710
Noninterest expense		(7,166)		(1,978)		(2,142)		(11,286)
Net intersegment (expense) income		(1,893)		(143)		2,036		-
Income (loss) before taxes		6,040		125		(101)		6,064
Income tax (expense) benefit		(1,586)		(33)		9		(1,610)
Net Income (loss)	$	4,454	$	92	$	(92)	$	4,454
Total assets, September 30, 2018	$	1,455,060	$	11,305	$	7,178	$	1,473,543
For the three months ended September 30, 2017
Interest Income	$	12,931		-		6		12,937
Interest Expense		(611)		-		-		(611)
Provision for credit losses		(345)		-		-		(345)
Noninterest income		2,178		2,247		-		4,425
Noninterest expense		(6,607)		(2,201)		(1,912)		(10,720)
Net intersegment (expense) income		(1,906)		78		1,828		-
Income (loss) before taxes		5,640		124		(78)		5,686
Income tax (expense) benefit		(2,255)		(50)		31		(2,274)
Net Income (loss)	$	3,385		74		(47)		3,412
Total assets, September 30, 2017	$	1,359,930		9,909		6,289		1,376,127

	Community			Insurance Products			Parent			Consolidated
(Dollars in thousands)	Banking			and Services			Company			Total
For the nine months ended September 30, 2018
Interest Income	$	40,996		$	-		$	17		$	41,013
Interest Expense		(3,104)			-			-			(3,104)
Provision for credit losses		(1,214)			-			-			(1,214)
Noninterest income		6,899			7,280			-			14,179
Noninterest expense		(21,178)			(5,953)			(6,445)			(33,576)
Net intersegment (expense) income		(5,627)			(439)			6,066			-
Income (loss) before taxes		16,772			888			(362)			17,298
Income tax (expense) benefit		(4,375)			(233)			213			(4,395)
Net Income (loss)	$	12,397			655			(149)			12,903
Total assets, September 30, 2018	$	1,455,060	-	$	11,305	-	$	7,178	-	$	1,473,543
For the nine months ended September 30, 2017
Interest Income	$	34,761		$	(1)		$	73		$	34,833
Interest Expense		(1,674)			-			-			(1,674)
Provision for credit losses		(1,746)			-			-			(1,746)
Noninterest income		6,111			7,300			-			13,411
Noninterest expense		(18,651)			(6,035)			(5,884)			(30,570)
Net intersegment (expense) income		(5,500)			(84)			5,584			-
Income (loss) before taxes		13,301			1,180			(227)			14,254
Income tax (expense) benefit		(5,309)			(472)			91			(5,690)
Net Income (loss)	$	7,992		$	708		$	(136)		$	8,564
Total assets, September 30, 2017	$	1,359,930		$	9,909		$	6,289		$	1,376,127

XML

Revenue Recognition

9 Months Ended

Sep. 30, 2018

Revenue Recognition [Abstract]

Revenue Recognition

Note 14 – Revenue Recognition

Not

On January 1, 2018, the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. Topic 606 is applicable to noninterest revenue streams such as trust and asset management income, deposit related fees, interchange fees, merchant income, and annuity and insurance commissions. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Noninterest revenue streams in-scope of Topic 606 are discussed below.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or at the end of the month through a direct charge to customers’ accounts.

Trust and Investment Fee Income

Trust and investment fee income are primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives.

Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.

Insurance Agency Commissions

Insurance income primarily consists of commissions received on insurance premiums from customer policies. The Company acts as an intermediary between the Company’s customer and the insurance carrier. The Company’s performance obligation is generally satisfied upon the issuance of the insurance policy. Shortly after the policy is issued, the carrier remits the commission payment to the Company, and the Company recognizes the revenue. The Company does not earn a significant amount of trailer fees on individual insurance policies.

Other Noninterest Income

Other noninterest income consists of: fees, exchange, other service charges, safety deposit box rental fees, and other miscellaneous revenue streams.  Fees and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that rentals and renewals of safe deposit boxes will be recognized on a monthly basis consistent with the duration of the performance obligation.

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and nine months ended September 30, 2018 and 2017.

	For Three Months Ended				For Nine Months Ended
	September 30,					September 30,
(Dollars in thousands)	2018		2017			2018	2017
Noninterest Income
In-scope of Topic 606:
Service charges on deposit accounts	$	982	$	945	$	2,834	$	2,657
Trust and investment fee income		383		389		1,197		1,122
Gains on sales and calls of investment securities		-		5		-		5
Insurance agency commissions		2,170		2,088		7,015		6,939
Other noninterest income		1,130		870		2,969		2,413
Noninterest Income (in-scope of Topic 606)		4,665		4,297		14,015		13,136
Noninterest Income (out-of-scope of Topic 606)		45		128		164		275
Total Noninterest Income	$	4,710	$	4,425	$	14,179	$	13,411

Contract Balances

A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of September 30, 2018 and December 31, 2017, the Company did not have any significant contract balances.

XML

Basis of Presentation (Policies)

9 Months Ended

Sep. 30, 2018

Basis of Presentation [Abstract]

Basis of Presentation

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at September 30, 2018, the consolidated results of income and comprehensive income for the three and nine months ended September 30, 2018 and 2017, and changes in stockholders’ equity and cash flows for the nine months ended September 30, 2018 and 2017, have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, 2017 were derived from the 2017 audited financial statements. The results of operations for the three and nine months ended September 30, 2018 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2017. For purposes of comparability, certain immaterial reclassifications have been made to amounts previously reported to conform with the current period presentation.

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiaries.

Recent Accounting Standards

Recent Accounting Standards

 ASU No. 2016-02, “Leases (Topic 842).” This ASU stipulates that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statement, and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Similarly, optional payments to purchase the underlying asset should be included in the measurement of lease assets and lease liabilities only if the lessee is reasonably certain to exercise that purchase option. In addition, also consistent with the previous leases guidance, a lessee (and a lessor) should exclude most variable lease payments in measuring lease assets and lease liabilities, other than those that depend on an index or a rate or are in substance fixed payments. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments in this ASU are effective for fiscal years after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Leases and lessors may not apply a full retrospective transition approach. The Company is currently assessing the impact that ASU No. 2016-02 will have on its consolidated financial statements. The Company has put together an inventory of all leases and accumulated the lease data necessary to apply the amended guidance.

ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU will replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit losses, which will be more decision useful to users of the financial statements. It is not expected that an entity will need to create an economic forecast over the entire contractual life of long-dated financial assets. Therefore, the amendments will allow an entity to revert to historical loss information that is reflective of the contractual term (considering the effect of prepayments) for periods that are beyond the time frame for which the entity is able to develop reasonable and supportable forecasts. The amendments retain many of the disclosure amendments in Accounting Standards Update No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, updated to reflect the change from an incurred loss methodology to an expected credit loss methodology. Credit losses on available-for-sale debt securities should be measured in a manner similar to current GAAP. However, the amendments require that credit losses be presented as an allowance rather than a write-down. For public entities that are U.S. Securities and Exchange Commission (SEC) filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company believes this ASU will have a significant impact on our consolidated financial statements and the method in which we calculate our credit losses, primarily on loans and held to maturity securities. At this time, the Company has established a project management team which meets periodically to discuss and assign roles and responsibilities, key tasks to complete, and a general time line to be followed for implementation. The team has been working with an advisory consultant and has purchased a vendor model for implementation. Historical data has been collected and uploaded to the new model and the team is in the process of finalizing the methodologies that will be utilized. The team expects to be running a parallel simulation to its current incurred loss impairment model in the first quarter of 2019. The Company is continuing to evaluate the extent of the potential impact of this standard and continues to keep current on evolving interpretations and industry practices via webcasts, publications, conferences, and peer bank meetings.

ASU No. 2017-04 – In January 2017, FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The ASU simplifies measurement of goodwill and eliminates Step 2 from the goodwill impairment test. The Company should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. The impairment charge is limited to the amount of goodwill allocated to that reporting unit. The amendments in this update are effective for fiscal years beginning after

December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for goodwill impairment tests performed on testing dates after January 1, 2017. The guidance is not expected to have a significant impact on the Company’s financial positions, results of operations or disclosures. 

ASU No. 2017-08 – In March 2017, the FASB issued ASU No. 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.” Under current GAAP, entities normally amortize the premium as an adjustment of yield over the contractual life of the instrument. This guidance shortens the amortization period of certain callable debt securities held at a premium to the earliest call date. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The adoption of ASU No. 2017-08 is not expected to have a material impact on the Company’s consolidated financial statements.

ASU No. 2017-09 – In May 2017, the FASB issued ASU No. 2017-09 “Stock Compensation, Scope of Modification Accounting.” This ASU clarifies when changes to the terms of conditions of a share-based payment award must be accounted for as modifications. Companies will apply the modification accounting guidance if the value, vesting conditions or classification of the award changes. The new guidance should reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as modifications, as the guidance will allow companies to make certain non-substantive changes to awards without accounting for them as modifications. It does not change the accounting for modifications. ASU No. 2017-09 is effective for interim and annual reporting periods beginning after December 15, 2017; early adoption is permitted. ASU No. 2017-09 did not have a material impact on the Company’s consolidated financial statements.

ASU No. 2018-02 – In February 2018, the FASB issued ASU No. 2018-02 “Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” The amendments provide financial statement preparers with an option to reclassify stranded tax effects within accumulated other comprehensive income to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act (or portion thereof) is recorded.  The amendments are effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. Organizations should apply the proposed amendments either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The Company elected to reclassify the stranded income tax effects from the Tax Cuts and Jobs Act in the financial statements for the period ending December 31, 2017.The amount of this reclassification in 2017 was $226 thousand.

ASU No. 2018-03 - In February 2018, the FASB issued ASU 2018-03, “Technical Corrections and Improvements to Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments provide targeted improvements to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Specifically, the amendments include clarifications related to: measurement elections, transition requirements, and adjustments associated with equity securities without readily determinable fair values; fair value measurement requirements for forward contracts and purchased options on equity securities; presentation requirements for hybrid financial liabilities for which the fair value option has been elected; and measurement requirements for liabilities denominated in a foreign currency for which the fair value option has been elected. The amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years beginning after June 15, 2018. Early adoption is permitted. The adoption of ASU No. 2018-03 did not have a material impact on the Company’s consolidated financial statements.

ASU No. 2018-11 – In July 2018, the FASB issued ASU 2018-11, “Leases - Targeted Improvements” to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU No. 2016-02. Specifically, under the amendments in ASU 2018-11: (1) entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and (2) lessors may elect not to separate lease and non-lease components when certain conditions are met. The amendments have the same effective date as ASU 2016-02 (January 1, 2019 for the Company). The Company expects to elect both transition options. ASU 2018-11 is not expected to have a material impact on the Company’s Consolidated Financial Statements.

ASU No. 2018-13 – In August 2018, the FASB issued ASU 2018-13, “Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.”This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements. Among the changes, entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. ASU No. 2018-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted. Entities are also allowed to elect early adoption the eliminated or modified disclosure requirements and delay adoption of the new disclosure requirements until their effective date. As ASU No. 2018-13 only revises disclosure requirements, it will not have a material impact on the Company’s Consolidated Financial Statements.

XML

Business Combination (Table)

9 Months Ended

Sep. 30, 2018

Business Combination [Abstract]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table provides the purchase price as of the acquisition date of May 19, 2017, the identifiable assets acquired and liabilities assumed at their estimated fair values, and the resulting goodwill of $15.0 million recorded from the acquisition:

(in thousands)

Purchase Price Consideration:
Cash consideration	$	17,186
Total purchase price for NWBI branch acquisition	$	17,186
Assets acquired at fair value:
Cash and cash equivalents	$	81,231
Loans		122,862
Premises and equipment, net		6,326
Core deposit intangible		3,954
Deferred tax assets		291
Total fair value of assets acquired	$	214,664
Liabilities assumed at fair value:
Deposits	$	212,456
Other liabilities		7
Total fair value of liabilities assumed	$	212,463
Net assets acquired at fair value:	$	2,201
Amount of goodwill resulting from acquisition	$	14,985

Schedule of Contractually Required Payments Receivable

The following table outlines the contractually required payments receivable, cash flows we expect to receive, accretable yield and carrying value for all NWBI loans as of the acquisition date.

	Contractually
	Required		Cash Flows				Carrying Value
	Payments		Expected To Be		Accretable FMV		of Loans
	Receivable		Collected		Adjustments		Receivable
Performing loans acquired	$	125,131		125,131		2,269	$	122,862

XML

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2018

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

The following table provides information relating to the calculation of earnings per common share:

	For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,
(In thousands, except per share data)	2018		2017		2018		2017
Net Income	$	4,454	$	3,412	$	12,903	$	8,564
Weighted average shares outstanding - Basic		12,748		12,687		12,736		12,679
Dilutive effect of common stock equivalents-options		13		21		13		21
Dilutive effect of common stock equivalents-restricted stock units		-		8		-		6
Weighted average shares outstanding - Diluted		12,761		12,716		12,749		12,706
Earnings per common share - Basic	$	0.35	$	0.27	$	1.01	$	0.68
Earnings per common share - Diluted	$	0.35	$	0.27	$	1.01	$	0.67

XML

Investment Securities (Tables)

9 Months Ended

Sep. 30, 2018

Investment Securities [Abstract]

Schedule of Available-for-Sale Securities Reconciliation

The following table provides information on the amortized cost and estimated fair values of investment securities.

			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
(Dollars in thousands)	Cost		Gains		Losses		Value
Available-for-sale securities:
September 30, 2018
U.S. Government agencies	$	42,411	$	2	$	867	$	41,546
Mortgage-backed		130,807		126		4,804		126,129
Total	$	173,218	$	128	$	5,671	$	167,675
December 31, 2017
U.S. Government agencies	$	45,806	$	23	$	497	$	45,332
Mortgage-backed		152,198		157		1,390		150,965
Equity		666		-		8		658
Total	$	198,670	$	180	$	1,895	$	196,955
The Company adopted ASU 2016-01 effective January 1, 2018 and equity securities with an aggregate fair value of $649 thousand at
September 30, 2018 are presented separately on the balance sheet. The fair value adjustment recorded through earnings totaled $(20) thousand
for the nine months ended September 30, 2018.
Held-to-maturity securities:
September 30, 2018
U.S. Government agencies	$	1,635	$	-	$	50	$	1,585
States and political subdivisions		1,402		17		-		1,419
Other Debt securities (1)		3,000		-		21		2,979
Total	$	6,037	$	17	$	71	$	5,983
December 31, 2017
U.S. Government agencies	$	1,844	$	21	$	-	$	1,865
States and political subdivisions		1,403		47		-		1,450
Other Debt securities (1)		3,000		76		-		3,076
Total	$	6,247	$	144	$	-	$	6,391

(1) On December 15, 2016, the Company bought $3.0 million in subordinated notes with a fixed to floating rate of 6.5% from a local regional bank which it intends to hold to maturity of December 30, 2026.

Available-For-Sale Securities, Continuous Unrealized Loss Position, Fair Value

The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at September 30, 2018 and December 31, 2017.

	Less than				More than
	12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses
September 30, 2018
Available-for-sale securities:
U.S. Government agencies	$	4,209	$	16	$	37,151	$	851	$	41,360	$	867
Mortgage-backed		64,423		2,247		54,037		2,557		118,460		4,804
Total	$	68,632	$	2,263	$	91,188	$	3,408	$	159,820	$	5,671
Held-to-maturity securities:
U.S. Government agencies		-		-		1,585		50		1,585		50
Other debt securities		2,979		21		-		-		2,979		21
Total	$	2,979	$	21	$	1,585	$	50	$	4,564	$	71
	Less than				More than
	12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses
December 31, 2017
Available-for-sale securities:
U.S. Government agencies	$	37,550	$	453	$	5,956	$	44	$	43,506	$	497
Mortgage-backed		96,622		700		28,215		690		124,837		1,390
Equity securities		-		-		666		8		666		8
Total	$	134,172	$	1,153	$	34,837	$	742	$	169,009	$	1,895

Schedule of Securities Debt Maturities

The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at September 30, 2018.

	Available for sale				Held to maturity
	Amortized				Amortized
(Dollars in thousands)	Cost		Fair Value		Cost		Fair Value
Due in one year or less	$	8,000	$	7,985	$	-	$	-
Due after one year through five years		34,457		33,577		901		913
Due after five years through ten years		63,419		61,099		3,501		3,485
Due after ten years		67,342		65,014		1,635		1,585
Total	$	173,218	$	167,675	$	6,037	$	5,983

XML

Loans and Allowance for Credit Losses (Tables)

9 Months Ended

Sep. 30, 2018

Loans and Allowance for Credit Losses [Abstract]

Schedule of Financing Receivables

The following table provides information about the principal classes of the loan portfolio at September 30, 2018 and December 31, 2017.

(Dollars in thousands)	September 30, 2018		December 31, 2017
Construction	$	126,313	$	125,746
Residential real estate		425,842		399,190
Commercial real estate		513,169		464,887
Commercial		108,823		97,284
Consumer		6,410		6,407
Total loans		1,180,557		1,093,514
Allowance for credit losses		(10,328)		(9,781)
Total loans, net	$	1,170,229	$	1,083,733

Allowance for Credit Losses on Financing Receivables

The following tables include impairment information relating to loans and the allowance for credit losses as of September 30, 2018 and December 31, 2017.  

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Total
September 30, 2018
Loans individually
evaluated for impairment	$	3,104	$	6,931	$	5,936	$	324	$	-	$	16,295
Loans collectively
evaluated for impairment		123,209		418,911		507,233		108,499		6,410		1,164,262
Total loans	$	126,313	$	425,842	$	513,169	$	108,823	$	6,410	$	1,180,557
Allowance for credit
losses allocated to:
Loans individually
evaluated for impairment	$	375	$	194	$	32	$	20	$	-	$	621
Loans collectively
evaluated for impairment		2,409		1,947		2,905		2,190		256		9,707
Total allowance	$	2,784	$	2,141	$	2,937	$	2,210	$	256	$	10,328

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Total
December 31, 2017
Loans individually
evaluated for impairment	$	6,975	$	6,018	$	4,967	$	337	$	-	$	18,297
Loans collectively
evaluated for impairment		118,771		393,172		459,920		96,947		6,407		1,075,217
Total loans	$	125,746	$	399,190	$	464,887	$	97,284	$	6,407	$	1,093,514
Allowance for credit
losses allocated to:
Loans individually
evaluated for impairment	$	500	$	239	$	33	$	33	$	-	$	805
Loans collectively
evaluated for impairment		1,960		2,045		2,561		2,208		202		8,976
Total allowance	$	2,460	$	2,284	$	2,594	$	2,241	$	202	$	9,781

Impaired Financing Receivables

The following tables provide information on impaired loans and any related allowance by loan class as of September 30, 2018 and December 31, 2017. The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken and interest paid on nonaccrual loans that has been applied to principal.

									September 30, 2018
				Recorded		Recorded				Quarter-to-date	Year-to-date
	Unpaid			investment		investment			average		average
	principal			with no		with an	Related		recorded		recorded
(Dollars in thousands)	balance			allowance		allowance	allowance		investment		investment
September 30, 2018
Impaired nonaccrual loans:
Construction	$	3,409	$	284	$	2,748	$	356	$	3,043	$	3,006
Residential real estate		2,399		2,267		-		-		1,710		1,573
Commercial real estate		2,155		1,739		-		-		1,742		1,438
Commercial		425		-		324		20		327		338
Consumer		-		-		-		-		-		-
Total	$	8,388	$	4,290	$	3,072	$	376	$	6,822	$	6,355
Impaired accruing TDRs:
Construction	$	72	$	53	$	19	$	19	$	145	$	1,138
Residential real estate		4,664		1,635		3,029		194		4,709		4,613
Commercial real estate		4,197		3,485		712		32		4,307		4,499
Commercial		-		-		-		-		-		-
Consumer		-		-		-		-		-		-
Total	$	8,933	$	5,173	$	3,760	$	245	$	9,161	$	10,250
Total impaired loans:
Construction	$	3,481	$	337	$	2,767	$	375	$	3,188	$	4,144
Residential real estate		7,063		3,902		3,029		194		6,419		6,186
Commercial real estate		6,352		5,224		712		32		6,049		5,937
Commercial		425		-		324		20		327		338
Consumer		-		-		-		-		-		-
Total	$	17,321	$	9,463	$	6,832	$	621	$	15,983	$	16,605

									September 30, 2017
				Recorded		Recorded				Quarter-to-date	Year-to-date
	Unpaid			investment		investment			average		average
	principal			with no		with an	Related		recorded		recorded
(Dollars in thousands)	balance			allowance		allowance	allowance		investment		investment
December 31, 2017
Impaired nonaccrual loans:
Construction	$	3,100	$	182	$	2,821	$	459	$	2,890	$	3,253
Residential real estate		1,620		1,482		-		-		2,840		3,573
Commercial real estate		795		149		-		-		489		627
Commercial		425		-		337		33		344		153
Consumer		-		-		-		-		-		55
Total	$	5,940	$	1,813	$	3,158	$	492	$	6,563	$	7,661
Impaired accruing TDRs:
Construction	$	3,972	$	3,038	$	934	$	41	$	4,034	$	4,086
Residential real estate		4,536		2,042		2,494		239		3,691		3,620
Commercial real estate		4,818		4,084		734		33		4,841		4,872
Commercial		-		-		-		-		-		-
Consumer		-		-		-		-		-		-
Total	$	13,326	$	9,164	$	4,162	$	313	$	12,566	$	12,578
Total impaired loans:
Construction	$	7,072	$	3,220	$	3,755	$	500	$	6,924	$	7,339
Residential real estate		6,156		3,524		2,494		239		6,531		7,193
Commercial real estate		5,613		4,233		734		33		5,330		5,499
Commercial		425		-		337		33		344		153
Consumer		-		-		-		-		-		55
Total	$	19,266	$	10,977	$	7,320	$	805	$	19,129	$	20,239

Troubled Debt Restructurings on Financing Receivables

The following tables provide a roll-forward for troubled debt restructurings as of September 30, 2018 and September 30, 2017.

	1/1/2018												9/30/2018
	TDR		New		Disbursements		Charge-		Reclassifications/				TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)		offs		Transfer In/(Out)		Payoffs		Balance		Allowance
For nine months ended
September 30, 2018
Accruing TDRs
Construction	$	3,972	$	-	$	(225)	$	(379)	$	(696)	$	(2,600)	$	72	$	19
Residential real estate		4,536		-		(63)		-		542		(351)		4,664		194
Commercial real estate		4,818		-		(402)		-		-		(219)		4,197		32
Commercial		-		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-		-
Total	$	13,326	$	-	$	(690)	$	(379)	$	(154)	$	(3,170)	$	8,933	$	245
Nonaccrual TDRs
Construction	$	2,878	$	-	$	(73)	$	-	$	83	$	-	$	2,888	$	356
Residential real estate		-		-		-		(80)		80		-		-		-
Commercial real estate		83		-		-		-		(83)		-		-		-
Commercial		337		-		(13)		-		-		-		324		20
Consumer		-		-		-		-		-		-		-		-
Total	$	3,298	$	-	$	(86)	$	(80)	$	80	$	-	$	3,212	$	376
Total	$	16,624	$	-	$	(776)	$	(459)	$	(74)	$	(3,170)	$	12,145	$	621

	1/1/2017												9/30/2017
	TDR		New		Disbursements		Charge-		Reclassifications/				TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)		offs		Transfer In/(Out)		Payoffs		Balance		Allowance
For nine months ended
September 30, 2017
Accruing TDRs
Construction	$	4,189	$	-	$	(22)	$	-	$	-	$	(134)	$	4,033	$	41
Residential real estate		3,875		-		(120)		(89)		1,411		(452)		4,625		228
Commercial real estate		4,936		-		(101)		-		-		-		4,835		35
Commercial		-		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-		-
Total	$	13,000	$	-	$	(243)	$	(89)	$	1,411	$	(586)	$	13,493	$	304
Nonaccrual TDRs
Construction	$	3,818	$	-	$	(882)	$	-	$	(108)	$	-	$	2,828	$	548
Residential real estate		1,603		-		(66)		-		(1,411)		-		126		23
Commercial real estate		83		-		-		-		-		-		83		-
Commercial		-		345		(4)		-		-		-		341		-
Consumer		-		-		-		-		-		-		-		-
Total	$	5,504	$	345	$	(952)	$	-	$	(1,519)	$	-	$	3,378	$	571
Total	$	18,504	$	345	$	(1,195)	$	(89)	$	(108)	$	(586)	$	16,871	$	875

The following tables provide information on loans that were modified and considered TDRs during the nine months ended September 30, 2018 and September 30, 2017.

		Premodification		Postmodification
		outstanding		outstanding
	Number of	recorded		recorded		Related
(Dollars in thousands)	contracts	investment		investment		allowance
TDRs:
For nine months ended
September 30, 2018
Construction	-	$	-	$	-	$	-
Residential real estate	-		-		-		-
Commercial real estate	-		-		-		-
Commercial	-		-		-		-
Consumer	-		-		-		-
Total	-	$	-	$	-	$	-
For nine months ended
September 30, 2017
Construction	-	$	-	$	-	$	-
Residential real estate	-		-		-		-
Commercial real estate	1		760		755		-
Commercial	1		462		345		-
Consumer	-		-		-		-
Total	2	$	1,222	$	1,100	$	-

During the nine months ended September 30, 2018, there were no new TDR’s or previously recorded TDR’s which were modified.

The following tables provide information on TDRs that defaulted within twelve months of restructuring during the nine months ended September 30, 2018 and September 30, 2017. Generally, a loan is considered in default when principal or interest is past due 90 days or more, the loan is placed on nonaccrual, the loan is charged off, or there is a transfer to OREO or repossessed assets.

	Number of	Recorded		Related
(Dollars in thousands)	contracts	investment		allowance
TDRs that subsequently defaulted:
For nine months ended
September 30, 2018
Construction	1	$	379	$	-
Residential real estate	1		154		-
Commercial real estate	-		-		-
Commercial	-		-		-
Consumer	-		-		-
Total	2	$	533	$	-
For nine months ended
September 30, 2017
Construction	-	$	-	$	-
Residential real estate	1		89		-
Commercial real estate	-		-		-
Commercial	-		-		-
Consumer	-		-		-
Total	1	$	89	$	-

Financing Receivable Credit Quality Indicators

The following tables provide information on loan risk ratings as of September 30, 2018 and December 31, 2017.

					Special
(Dollars in thousands)	Pass/Performing		Pass/Watch		Mention		Substandard		Doubtful		Total
September 30, 2018
Construction	$	92,937	$	30,307	$	-	$	3,069	$	-	$	126,313
Residential real estate		382,280		35,793		3,433		4,336		-		425,842
Commercial real estate		384,759		115,459		5,604		7,347		-		513,169
Commercial		83,245		24,569		645		364		-		108,823
Consumer		5,898		509		-		3		-		6,410
Total	$	949,119	$	206,637	$	9,682	$	15,119	$	-	$	1,180,557

					Special
(Dollars in thousands)	Pass/Performing		Pass/Watch		Mention		Substandard		Doubtful		Total
December 31, 2017
Construction	$	88,836	$	30,674	$	-	$	6,236	$	-	$	125,746
Residential real estate		355,575		34,973		4,456		4,186		-		399,190
Commercial real estate		342,051		109,041		7,420		6,375		-		464,887
Commercial		72,440		24,102		308		434		-		97,284
Consumer		5,260		1,147		-		-		-		6,407
Total	$	864,162	$	199,937	$	12,184	$	17,231	$	-	$	1,093,514

Past Due Financing Receivables

The following tables provide information on the aging of the loan portfolio as of September 30, 2018 and December 31, 2017.

		Accruing
				30-59 days			60-89 days			Greater than			Total
(Dollars in thousands)	Current			past due			past due			90 days			past due			Nonaccrual			Total
September 30, 2018
Construction	$	123,262		$	19		$	-		$	-		$	19		$	3,032		$	126,313
Residential real estate		421,384			1,707			484			-			2,191			2,267			425,842
Commercial real estate		508,781			723			1,926			-			2,649			1,739			513,169
Commercial		107,632			519			348			-			867			324			108,823
Consumer		6,399			4			4			3			11			-			6,410
Total	$	1,167,458		$	2,972		$	2,762		$	3		$	5,737		$	7,362		$	1,180,557
Percent of total loans		98.9	%		0.3	%		0.2	%		-	%		0.5	%		0.6	%		100.0	%

		Accruing
				30-59 days			60-89 days			Greater than			Total
(Dollars in thousands)	Current			past due			past due			90 days			past due			Nonaccrual			Total
December 31, 2017
Construction	$	122,475		$	268		$	-		$	-		$	268		$	3,003		$	125,746
Residential real estate		394,653			1,589			1,045			421			3,055			1,482			399,190
Commercial real estate		460,998			1,061			2,461			218			3,740			149			464,887
Commercial		96,774			173			-			-			173			337			97,284
Consumer		6,395			6			6			-			12			-			6,407
Total	$	1,081,295		$	3,097		$	3,512		$	639		$	7,248		$	4,971		$	1,093,514
Percent of total loans		98.8	%		0.3	%		0.3	%		0.1	%		0.7	%		0.5	%		100.0	%

Consolidated Allowance for Credit Losses on Financing Receivables

The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for the three and nine months ended September 30, 2018 and September 30, 2017. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For three months ended
September 30, 2018
Allowance for credit losses:
Beginning Balance	$	2,593	$	2,150	$	2,845	$	2,210	$	323	$	-	$	10,121
Charge-offs		-		(109)		-		(137)		-		-		(246)
Recoveries		3		5		5		122		11		-		146
Net charge-offs		3		(104)		5		(15)		11		-		(100)
Provision		188		95		87		15		(78)		-		307
Ending Balance	$	2,784	$	2,141	$	2,937	$	2,210	$	256	$	-	$	10,328

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For three months ended
September 30, 2017
Allowance for credit losses:
Beginning Balance	$	2,349	$	2,096	$	2,802	$	1,652	$	233	$	-	$	9,132
Charge-offs		-		(70)		(100)		(99)		(18)		-		(287)
Recoveries		11		11		8		67		8		-		105
Net charge-offs		11		(59)		(92)		(32)		(10)		-		(182)
Provision		(119)		6		174		184		100		-		345
Ending Balance	$	2,241	$	2,043	$	2,884	$	1,804	$	323	$	-	$	9,295

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For nine months ended
September 30, 2018
Allowance for credit losses:
Beginning Balance	$	2,460	$	2,284	$	2,594	$	2,241	$	202	$	-	$	9,781
Charge-offs		(379)		(288)		-		(263)		(24)		-		(954)
Recoveries		18		91		23		144		11		-		287
Net charge-offs		(361)		(197)		23		(119)		(13)		-		(667)
Provision		685		54		320		88		67		-		1,214
Ending Balance	$	2,784	$	2,141	$	2,937	$	2,210	$	256	$	-	$	10,328

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Unallocated		Total
For nine months ended
September 30, 2017
Allowance for credit losses:
Beginning Balance	$	2,787	$	1,953	$	2,610	$	1,145	$	231	$	-	$	8,726
Charge-offs		(54)		(393)		(100)		(870)		(33)		-		(1,450)
Recoveries		27		32		27		167		20		-		273
Net charge-offs		(27)		(361)		(73)		(703)		(13)		-		(1,177)
Provision		(519)		451		347		1,362		105		-		1,746
Ending Balance	$	2,241	$	2,043	$	2,884	$	1,804	$	323	$	-	$	9,295

XML

Goodwill and Other Intangibles (Table)

9 Months Ended

Sep. 30, 2018

Goodwill and Other Intangibles [Abstract]

Schedule of Components of Goodwill and Other Acquired Intangible Assets

The following table provides information on the significant components of goodwill and other acquired intangible assets at September 30, 2018 and December 31, 2017. On May 19, 2017, the Bank acquired three branches located in Arbutus, Owings Mills and Elkridge, Maryland from NWBI. The purchase of these branches resulted in core deposit intangibles of $4.0 million and goodwill of $15.0 million.

September 30, 2018
									Weighted
	Gross		Accumulated				Net		Average
	Carrying		Impairment		Accumulated		Carrying		Remaining Life
(Dollars in thousands)	Amount		Charges		Amortization		Amount		(in years)
Goodwill	$	30,922	$	(2,637)	$	(667)	$	27,618	-
Other intangible assets
Amortizable
Employment agreements	$	440	$	-	$	(440)	$	-	-
Insurance expirations		1,270		-		(1,270)		-	-
Customer relationships		795		(95)		(519)		181	3.9
Core deposit intangible		3,954		-		(827)		3,127	8.7
		6,459		(95)		(3,056)		3,308
Unamortizable
Trade name		780		-		-		780	-
Total other intangible assets	$	7,239	$	(95)	$	(3,056)	$	4,088
December 31, 2017
									Weighted
	Gross		Accumulated				Net		Average
	Carrying		Impairment		Accumulated		Carrying		Remaining Life
(Dollars in thousands)	Amount		Charges		Amortization		Amount		(in years)
Goodwill	$	30,922	$	(2,637)	$	(667)	$	27,618	-
Other intangible assets
Amortizable
Employment agreements	$	440	$	-	$	(440)	$	-	-
Insurance expirations		1,270		-		(1,270)		-	-
Customer relationships		795		(95)		(484)		216	4.6
Core deposit intangible		3,954		-		(231)		3,723	9.4
		6,459		(95)		(2,425)		3,939
Unamortizable
Trade name		780		-		-		780	-
Total other intangible assets	$	7,239	$	(95)	$	(2,425)	$	4,719

Future Amortization Expense for Amortizable Other Intangible Assets

At September 30, 2018, estimated future remaining amortization for amortizing intangibles within the years ending December 31, is as follows:

(Dollars in thousands)
2018	$	270
2019		652
2020		580
2021		505
2022		421
2023		317
Thereafter		563
Total amortizing intangible assets	$	3,308

XML

Other Assets (Tables)

9 Months Ended

Sep. 30, 2018

Other Assets [Abstract]

Schedule of Other Assets

The Company had the following other assets at September 30, 2018 and December 31, 2017.

(Dollars in thousands)	September 30, 2018		December 31, 2017
Restricted securities	$	8,110	$	3,735
Accrued interest receivable		3,601		3,502
Deferred income taxes		2,440		1,935
Prepaid expenses		1,546		1,475
Cash surrender value on life insurance		3,676		3,637
Other assets		4,327		3,636
Total	$	23,700	$	17,920

Schedule of Deferred Tax Assets and Liabilities

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of September 30, 2018 and December 31, 2017.

	September 30,		December 31,
(Dollars in thousands)	2018		2017
Deferred tax assets:
Allowance for credit losses	$	2,801	$	2,625
Reserve for off-balance sheet commitments		81		81
Net operating loss carry forward		397		741
Write-downs of other real estate owned		217		212
Deferred income		132		95
Unrealized losses on available-for-sale securities		1,514		460
Unrealized losses on available-for-sale securities transferred to held to maturity		22		20
Other		345		635
Total deferred tax assets		5,509		4,869
Deferred tax liabilities:
Depreciation		267		408
Amortization on loans FMV adjustment		65		84
Acquisition accounting adjustments		2,239		1,994
Deferred capital gain on branch sale		202		207
Other		296		241
Total deferred tax liabilities		3,069		2,934
Net deferred tax assets	$	2,440	$	1,935

XML

Other Liabilities (Tables)

9 Months Ended

Sep. 30, 2018

Other Liabilities [Abstract]

Schedule of Other Liabilities

The Company had the following other liabilities at September 30, 2018 and December 31, 2017.

(Dollars in thousands)	September 30, 2018		December 31, 2017
Accrued interest payable	$	396	$	65
Other accounts payable		4,178		4,286
Deferred compensation liability		1,083		1,219
Other liabilities		588		39
Total	$	6,245	$	5,609

XML

Stock-Based Compensation (Tables)

9 Months Ended

Sep. 30, 2018

Stock-Based Compensation [Abstract]

Schedule of Stock-Based Compensation

The following tables provide information on stock-based compensation expense for the three and nine months ended September 30, 2018 and 2017.

	For Three Months Ended				For Nine Months Ended
	September 30,				September 30,
(Dollars in thousands)	2018		2017		2018		2017
Stock-based compensation expense	$	163	$	158	$	474	$	748
Excess tax benefits related to stock-based
compensation		11		15		146		26

	As of
	September 30,
(Dollars in thousands)	2018			2017
Unrecognized stock-based compensation
expense	$	530		$	1,147
Weighted average period unrecognized
expense is expected to be recognized		0.8	years		1.3	years

Schedule of Share-based Compensation, Restricted Stock Units Award Activity

The following table summarizes restricted stock award activity for the Company under the 2016 Equity Plan for the nine months ended September 30, 2018 and 2017.

	Nine Months Ended September 30, 2018
		Weighted Average
	Number of	Grant Date
	Shares	Fair Value
Nonvested at beginning of period	15,913	$	15.39
Granted	14,602		18.74
Vested	(30,515)		17.04
Cancelled	-		-
Nonvested at end of period	-	$	-

Schedule of Share-based Compensation, Restricted Stock Award Activity

The following table summarizes restricted stock units activity based on management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle for the Company under the 2016 Equity Plan for the nine months ended September 30, 2018.

	Nine Months Ended September 30, 2018
		Weighted Average
	Number of	Grant Date
	Shares	Fair Value
Outstanding at beginning of period	90,266	$	12.08
Granted	26,381		17.36
Vested	(40,423)		9.49
Forfeited	(16,308)		11.68
Outstanding at end of period	59,916	$	15.38

Schedule of Share-based Compensation, Stock Options Activity

The following table summarizes stock option activity for the Company under the 2016 Equity Plan for the nine months ended September 30, 2018 and 2017.

	Nine Months Ended September 30, 2018
		Weighted Average
	Number of	Grant Date
	Shares	Exercise Price
Outstanding at beginning of period	62,429	$	8.48
Granted	-		-
Exercised	(35,180)		7.54
Expired/Cancelled	-		-
Outstanding at end of period	27,249	$	9.68
Exercisable at end of period	27,249	$	9.68

Schedule of Share-based Payment Award, Stock Option Valuation Assumptions

The following weighted average assumptions were used as inputs to the Black-Scholes valuation model for options granted in 2017.

	2017
Dividend yield	0.84	%
Expected volatility	64.80	%
Risk-free interest rate	2.42	%
Expected contract life (in years)	10 years

XML

Accumulated Other Comprehensive Income (Tables)

9 Months Ended

Sep. 30, 2018

Accumulated Other Comprehensive Income [Abstract]

Schedule of Accumulated Other Comprehensive Income (Loss)

The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the nine months ended September 30, 2018 and 2017.

			Unrealized gains
			(losses) on securities
	Unrealized		transferred from			Accumulated
	gains (losses) on		Available-for-sale			other
	available for sale		to			comprehensive
(Dollars in thousands)	securities		Held-to-maturity			income (loss)
Balance, December 31, 2017	$	(1,255)	$	(54)	$		(1,309)
Cumulative effect adjustment (ASU 2016-01)		6		-			6
Other comprehensive (loss) income		(2,778)		15			(2,763)
Balance, September 30, 2018	$	(4,027)	$	(39)	$		(4,066)
Balance, December 31, 2016	$	(931)	$	(62)	$		(993)
Other comprehensive income		927		15			942
Reclassification of (gains) recognized		(3)		-			(3)
Balances, September 30, 2017	$	(7)	$	(47)	$		(54)

XML

Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2018

Fair Value Measurements [Abstract]

Schedule of Fair Value of Assets and Liabilities Measured on Recurring Basis

The tables below present the recorded amount of assets measured at fair value on a recurring basis at September 30, 2018 and December 31, 2017.  No assets were transferred from one hierarchy level to another during the first nine months of 2018 or 2017.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2018
Securities available for sale:
U.S. Government agencies	$	41,546	$	-	$	41,546	$	-
Mortgage-backed		126,129		-		126,129		-
		167,675		-		167,675		-
Equity		649		-		649		-
Total	$	168,324	$	-	$	168,324	$	-
					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2017
Securities available for sale:
U.S. Government agencies	$	45,332	$	-	$	45,332	$	-
Mortgage-backed		150,965		-		150,965		-
Equity		658		-		658		-
Total	$	196,955	$	-	$	196,955	$	-

Fair Value of Assets Measured on Nonrecurring Basis

The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at September 30, 2018 and December 31, 2017.  

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)	Fair Value		Valuation Technique			Unobservable Input			Range
September 30, 2018
Nonrecurring measurements:
Impaired loans	$	303		Appraisal of collateral	1		Liquidation expense	2		10%
Impaired loans	$	5,908		Discounted cash flow analysis	1		Discount rate			4% - 8.5%
Other real estate owned	$	1,518		Appraisal of collateral	1		Appraisal adjustments	2		20% - 30%
							Liquidation expense	2		5% - 10%

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)	Fair Value		Valuation Technique			Unobservable Input			Range
December 31, 2017
Nonrecurring measurements:
Impaired loans	$	510		Appraisal of collateral	1		Liquidation expense	2		10%
Impaired loans	$	6,005		Discounted cash flow analysis	1		Discount rate			4% - 8.5%
Other real estate owned	$	1,794		Appraisal of collateral	1		Appraisal adjustments	2		20% - 30%
							Liquidation expense	2		5% - 10%

Schedule of Estimated Fair Values of Financial Assets and Liabilities

The following table provides information on the estimated fair values of the Company’s financial assets and liabilities that are reported in the balance sheets not recorded at fair value on a recurring basis as of September 30, 2018 and December 31, 2017. The financial assets and liabilities have been segregated by their classification level in the fair value hierarchy.

	September 30, 2018				December 31, 2017
			Estimated				Estimated
	Carrying		Fair		Carrying		Fair
(Dollars in thousands)	Amount		Value		Amount		Value
Financial assets
Level 1 inputs
Cash and cash equivalents	$	48,777	$	48,777	$	31,820	$	31,820
Level 2 inputs
Investment securities held to maturity	$	6,037	$	5,983	$	6,247	$	6,391
Restricted securities		8,110		8,110		3,735		3,735
Cash surrender value on life insurance		3,676		3,676		3,637		3,637
Level 3 inputs
Loans, net (1)	$	1,170,229	$	1,139,344	$	1,083,733	$	1,072,951
Financial liabilities
Level 2 inputs
Deposits:
Noninterest-bearing demand	$	331,766	$	331,766	$	328,322	$	328,322
Checking plus interest		214,898		214,898		231,898		231,898
Money market		216,394		216,394		223,123		223,123
Savings		153,973		153,973		156,623		156,623
Club		1,535		1,535		398		398
Brokered Deposits		23,547		23,519		-		-
Certificates of deposit, $100,000 or more		96,498		94,212		107,343		105,691
Other time		143,225		138,187		155,074		151,339
Short-term borrowings		114,043		114,043		21,734		21,734
(1) Carrying amount is net of unearned income and the allowance for credit losses. In accordance with the prospective adoption
of ASU No. 2016-01, the fair value of loans as of September 30, 2018 was measured using an exit price notion. The fair value of
loans as of December 31, 2017 was measured using an entry price notion.

XML

Financial Instruments with Off-Balance Sheet Risk (Tables)

9 Months Ended

Sep. 30, 2018

Financial Instruments With Off Balance Sheet Risk Disclosure [Abstract]

Schedule of Commitments Outstanding

The following table provides information on commitments outstanding at September 30, 2018 and December 31, 2017.

(Dollars in thousands)	September 30, 2018		December 31, 2017
Commitments to extend credit	$	188,961	$	206,065
Letters of credit		6,816		7,142
Total	$	195,777	$	213,207

XML

Segment Reporting (Tables)

9 Months Ended

Sep. 30, 2018

Segment Reporting [Abstract]

Schedule of Segment Reporting Information by Segment

The following tables include selected financial information by business segments for the three and nine months of September 30,2018 and 2017.

	Community		Insurance Products		Parent		Consolidated
(Dollars in thousands)	Banking		and Services		Company		Total
For the three months ended September 30, 2018
Interest Income	$	14,231	$	-	$	5	$	14,236
Interest Expense		(1,289)		-		-		(1,289)
Provision for credit losses		(307)		-		-		(307)
Noninterest income		2,464		2,246		-		4,710
Noninterest expense		(7,166)		(1,978)		(2,142)		(11,286)
Net intersegment (expense) income		(1,893)		(143)		2,036		-
Income (loss) before taxes		6,040		125		(101)		6,064
Income tax (expense) benefit		(1,586)		(33)		9		(1,610)
Net Income (loss)	$	4,454	$	92	$	(92)	$	4,454
Total assets, September 30, 2018	$	1,455,060	$	11,305	$	7,178	$	1,473,543
For the three months ended September 30, 2017
Interest Income	$	12,931		-		6		12,937
Interest Expense		(611)		-		-		(611)
Provision for credit losses		(345)		-		-		(345)
Noninterest income		2,178		2,247		-		4,425
Noninterest expense		(6,607)		(2,201)		(1,912)		(10,720)
Net intersegment (expense) income		(1,906)		78		1,828		-
Income (loss) before taxes		5,640		124		(78)		5,686
Income tax (expense) benefit		(2,255)		(50)		31		(2,274)
Net Income (loss)	$	3,385		74		(47)		3,412
Total assets, September 30, 2017	$	1,359,930		9,909		6,289		1,376,127

	Community			Insurance Products			Parent			Consolidated
(Dollars in thousands)	Banking			and Services			Company			Total
For the nine months ended September 30, 2018
Interest Income	$	40,996		$	-		$	17		$	41,013
Interest Expense		(3,104)			-			-			(3,104)
Provision for credit losses		(1,214)			-			-			(1,214)
Noninterest income		6,899			7,280			-			14,179
Noninterest expense		(21,178)			(5,953)			(6,445)			(33,576)
Net intersegment (expense) income		(5,627)			(439)			6,066			-
Income (loss) before taxes		16,772			888			(362)			17,298
Income tax (expense) benefit		(4,375)			(233)			213			(4,395)
Net Income (loss)	$	12,397			655			(149)			12,903
Total assets, September 30, 2018	$	1,455,060	-	$	11,305	-	$	7,178	-	$	1,473,543
For the nine months ended September 30, 2017
Interest Income	$	34,761		$	(1)		$	73		$	34,833
Interest Expense		(1,674)			-			-			(1,674)
Provision for credit losses		(1,746)			-			-			(1,746)
Noninterest income		6,111			7,300			-			13,411
Noninterest expense		(18,651)			(6,035)			(5,884)			(30,570)
Net intersegment (expense) income		(5,500)			(84)			5,584			-
Income (loss) before taxes		13,301			1,180			(227)			14,254
Income tax (expense) benefit		(5,309)			(472)			91			(5,690)
Net Income (loss)	$	7,992		$	708		$	(136)		$	8,564
Total assets, September 30, 2017	$	1,359,930		$	9,909		$	6,289		$	1,376,127

XML

Revenue Recognition (Tables)

9 Months Ended

Sep. 30, 2018

Revenue Recognition [Abstract]

Noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and nine months ended September 30, 2018 and 2017.

	For Three Months Ended				For Nine Months Ended
	September 30,					September 30,
(Dollars in thousands)	2018		2017			2018	2017
Noninterest Income
In-scope of Topic 606:
Service charges on deposit accounts	$	982	$	945	$	2,834	$	2,657
Trust and investment fee income		383		389		1,197		1,122
Gains on sales and calls of investment securities		-		5		-		5
Insurance agency commissions		2,170		2,088		7,015		6,939
Other noninterest income		1,130		870		2,969		2,413
Noninterest Income (in-scope of Topic 606)		4,665		4,297		14,015		13,136
Noninterest Income (out-of-scope of Topic 606)		45		128		164		275
Total Noninterest Income	$	4,710	$	4,425	$	14,179	$	13,411

XML

Basis of Presentation (Narrative) (Details) $ in Thousands	Dec. 31, 2017 USD ($)
Basis of Presentation [Abstract]
Stranded Income Tax Effects Reclassification From The Tax Cuts And Jobs Act	$ 226

XML

Business Combination (Narrative) (Details) $ in Thousands	May 19, 2017 USD ($) loan	May 19, 2017 USD ($) loan	Sep. 30, 2018 USD ($)	Dec. 31, 2017 USD ($)
Business Acquisition [Line Items]
Goodwill			$ 27,618	$ 27,618
Northwest Bank Branches [Member]
Business Acquisition [Line Items]
Loans, acquired	$ 122,862	$ 122,862
Business Combination, Consideration Transferred		17,186
Deposits, acquired	212,456	212,456
Business combination cash received net of deposit premium	64,000
Business Acquisition, Transaction Costs	977	977
Goodwill	14,985	14,985
Cash flows expected to be collected	125,131	125,131
Accretable FMV adjustments	$ 2,269	$ 2,269
Business Combination Acquired Loans Contractually Required Payments Receivable Number Of Loans | loan	864	864
Business Combination Acquired Loans Contractually Required Payments Receivable	$ 125,131	$ 125,131
Business Combination Acquired Loans Accretable Fair Market Value Adjustment	$ 2,269	$ 2,269

XML

Business Combination (Schedule of Recognized Identified Assets Acquired and Liabilities Assumed) (Details) - USD ($) $ in Thousands	May 19, 2017	Sep. 30, 2018	Dec. 31, 2017
Business Acquisition [Line Items]
Goodwill, Total		$ 27,618	$ 27,618
Northwest Bank Branches [Member]
Business Acquisition [Line Items]
Cash consideration	$ 17,186
Total purchase price for NWBI branch acquisition	17,186
Cash and due from banks	81,231
Loans, acquired	122,862
Premises and equipment, net	6,326
Core deposits intangible	3,954
Deferred tax assets	291
Total assets	214,664
Deposits, acquired	212,456
Other liabilities	7
Total liabilities	212,463
Net assets acquired	2,201
Goodwill, Total	$ 14,985

XML

Business Combination (Schedule of Contractually Required Payments Receivable) (Details) - Northwest Bank Branches [Member] $ in Thousands	May 19, 2017 USD ($)
Contractually required payments receivable	$ 125,131
Cash flows expected to be collected	125,131
Accretable FMV adjustments	2,269
Carrying value of loans receivable	$ 122,862

XML

Earnings Per Share (Calculation of Earnings Per Common Share) (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Earnings Per Share [Abstract]
Net income	$ 4,454	$ 3,412	$ 12,903	$ 8,564
Weighted average shares outstanding - Basic (in shares)	12,748,000	12,687,000	12,736,000	12,679,000
Dilutive effect of common stock equivalents-options	13,000	21,000	13,000	21,000
Dilutive effect of common stock equivalents-restricted stock units		8,000		6,000
Weighted average shares outstanding - Diluted (in shares)	12,761,000	12,716,000	12,749,000	12,706,000
Earnings per common share - Basic (in dollars per share)	$ 0.35	$ 0.27	$ 1.01	$ 0.68
Earnings per common share - Diluted (in dollars per share)	$ 0.35	$ 0.27	$ 1.01	$ 0.67
Weighted average common stock excluded from calculation of diluted EPS	0	0	0	0

XML

Investment Securities (Amortized Cost and Estimated Fair Values of Investment Securities) (Details) - USD ($) $ in Thousands		9 Months Ended
	Dec. 15, 2016	Sep. 30, 2018	Dec. 31, 2017
Schedule of Trading Securities and Other Trading Assets [Line Items]
Available-for-sale securities, Amortized Cost			$ 198,670
Available-for-sale securities, Gross Unrealized Gains			180
Available-for-sale securities, Gross Unrealized Losses			1,895
Available-for-sale securities, Estimated Fair Value		$ 168,324	196,955
Held-to-maturity securities, Amortized Cost		6,037	6,247
Held-to-maturity securities, Gross Unrealized Gains		17	144
Held-to-maturity securities, Gross Unrealized Losses		71
Held-to-maturity securities, Estimated Fair Value		5,983	6,391
Equity securities, at fair value		649
Fair value adjustment		(20)
Equity [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Available-for-sale securities, Amortized Cost			666
Available-for-sale securities, Gross Unrealized Losses			8
Available-for-sale securities, Estimated Fair Value			658
Debt Securities [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Available-for-sale securities, Amortized Cost		173,218
Available-for-sale securities, Gross Unrealized Gains		128
Available-for-sale securities, Gross Unrealized Losses		5,671
Available-for-sale securities, Estimated Fair Value		167,675
U.S. Government Agencies [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Available-for-sale securities, Amortized Cost		42,411	45,806
Available-for-sale securities, Gross Unrealized Gains		2	23
Available-for-sale securities, Gross Unrealized Losses		867	497
Available-for-sale securities, Estimated Fair Value		41,546	45,332
Held-to-maturity securities, Amortized Cost		1,635	1,844
Held-to-maturity securities, Gross Unrealized Gains			21
Held-to-maturity securities, Gross Unrealized Losses		50
Held-to-maturity securities, Estimated Fair Value		1,585	1,865
States and Political Subdivisions [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Held-to-maturity securities, Amortized Cost		1,402	1,403
Held-to-maturity securities, Gross Unrealized Gains		17	47
Held-to-maturity securities, Estimated Fair Value		1,419	1,450
Other Debt Securities [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Held-to-maturity securities, Amortized Cost	$ 3,000	3,000	3,000
Held-to-maturity securities, Gross Unrealized Gains			76
Held-to-maturity securities, Gross Unrealized Losses		21
Held-to-maturity securities, Estimated Fair Value		2,979	3,076
Floating interest rate	6.50%
Mortgage-backed [Member]
Schedule of Trading Securities and Other Trading Assets [Line Items]
Available-for-sale securities, Amortized Cost		130,807	152,198
Available-for-sale securities, Gross Unrealized Gains		126	157
Available-for-sale securities, Gross Unrealized Losses		4,804	1,390
Available-for-sale securities, Estimated Fair Value		$ 126,129	$ 150,965

XML

Investment Securities (Gross Unrealized Losses and Fair Value by Length of Continuous Unrealized Loss Position) (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, continuous unrealized loss position, less than 12 months, fair value	$ 68,632	$ 134,172
Available-for-sale securities, continuous unrealized loss position, less than 12 Months, unrealized losses	2,263	1,153
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, fair value	91,188	34,837
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, unrealized losses	3,408	742
Available-for-sale securities, continuous unrealized loss position, fair value	159,820	169,009
Available-for-sale securities, continuous unrealized loss position, unrealized losses	5,671	1,895
Held-to-maturity securities, continuous unrealized loss position, less than 12 Months, fair value	2,979
Held-to-maturity securities, continuous unrealized loss position, less than 12 Months, unrealized losses	21
Held-to-maturity securities, continuous unrealized loss position, more than 12 Months, fair value	1,585
Held-to-maturity securities, continuous unrealized loss position, more than 12 Months, unrealized losses	50
Held-to-maturity securities, continuous unrealized loss position, fair value	4,564
Held-to-maturity securities, continuous unrealized loss position, unrealized losses	71
Equity [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, fair value		666
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, unrealized losses		8
Available-for-sale securities, continuous unrealized loss position, fair value		666
Available-for-sale securities, continuous unrealized loss position, unrealized losses		8
U.S. Government Agencies [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, continuous unrealized loss position, less than 12 months, fair value	4,209	37,550
Available-for-sale securities, continuous unrealized loss position, less than 12 Months, unrealized losses	16	453
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, fair value	37,151	5,956
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, unrealized losses	851	44
Available-for-sale securities, continuous unrealized loss position, fair value	41,360	43,506
Available-for-sale securities, continuous unrealized loss position, unrealized losses	867	497
Held-to-maturity securities, continuous unrealized loss position, more than 12 Months, fair value	1,585
Held-to-maturity securities, continuous unrealized loss position, more than 12 Months, unrealized losses	50
Held-to-maturity securities, continuous unrealized loss position, fair value	1,585
Held-to-maturity securities, continuous unrealized loss position, unrealized losses	50
Other Debt Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Held-to-maturity securities, continuous unrealized loss position, less than 12 Months, fair value	2,979
Held-to-maturity securities, continuous unrealized loss position, less than 12 Months, unrealized losses	21
Held-to-maturity securities, continuous unrealized loss position, fair value	2,979
Held-to-maturity securities, continuous unrealized loss position, unrealized losses	21
Mortgage-backed [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities, continuous unrealized loss position, less than 12 months, fair value	64,423	96,622
Available-for-sale securities, continuous unrealized loss position, less than 12 Months, unrealized losses	2,247	700
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, fair value	54,037	28,215
Available-for-sale securities, continuous unrealized loss position, more than 12 Months, unrealized losses	2,557	690
Available-for-sale securities, continuous unrealized loss position, fair value	118,460	124,837
Available-for-sale securities, continuous unrealized loss position, unrealized losses	$ 4,804	$ 1,390

XML

Investment Securities (Amortized Cost and Estimated Fair Value by Maturity Date) (Details) $ in Thousands	Sep. 30, 2018 USD ($)
Investment Securities [Abstract]
Available for sale, Amortized Cost, Due in one year or less	$ 8,000
Available for sale, Amortized Cost, Due after one year through five years	34,457
Available for sale, Amortized Cost, Due after five years through ten years	63,419
Available for sale, Amortized Cost, Due after ten years	67,342
Available for sale, Amortized Cost, Debt maturities	173,218
Available for sale, Estimated Fair Value, Due in one year or less	7,985
Available for sale, Estimated Fair Value, Due after one year through five years	33,577
Available for sale, Estimated Fair Value, Due after five years through ten years	61,099
Available for sale, Estimated Fair Value, Due after ten years	65,014
Available for sale, Estimated Fair Value, Debt maturities	167,675
Held to maturity securities, Amortized Cost, Due after one year through five years	901
Held to maturity securities, Amortized Cost, Due after five years through ten years	3,501
Held to maturity securities, Amortized Cost, Due after ten years	1,635
Held to maturity securities, Amortized Cost, Debt maturities	6,037
Held to maturity securities, Estimated Fair Value, Due after one year through five years	913
Held to maturity securities, Estimated Fair Value, Due after five years through ten years	3,485
Held to maturity securities, Estimated Fair Value, Due after ten years	1,585
Held to maturity securities, Estimated Fair Value, Debt maturities	$ 5,983

XML

Loans and Allowance for Credit Losses (Narrative) (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Financing Receivable, Allowance for Credit Losses [Line Items]
Deferred fees	$ 725	$ 609
Discounts On Acquired Loans	1,500	1,800
Loans	1,180,557	1,093,514
Other real estate owned, net	1,518	1,794
Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	425,842	399,190
Other real estate owned, net	77
Consumer Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	6,410	6,407
Mortgage loans in process of foreclosure, amount	132	530
Special Mention [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	9,682	12,184
Special Mention [Member] | Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	3,433	4,456
Special Mention [Member] | Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	0
Substandard [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	15,119	17,231
Substandard [Member] | Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	4,336	4,186
Substandard [Member] | Consumer Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	3
Substandard [Member] | Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	7,400	$ 5,000
Doubtful [Member] | Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 0

XML

Loans and Allowance for Credit Losses (Loans by Class of Loan Portfolio) (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Loans and Leases Receivable Disclosure [Line Items]
Loans	$ 1,180,557	$ 1,093,514
Allowance for credit losses	(10,328)	(9,781)
Loans, net	1,170,229	1,083,733
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member]
Loans and Leases Receivable Disclosure [Line Items]
Loans	126,313	125,746
Allowance for credit losses	(2,784)	(2,460)
Residential Portfolio Segment [Member]
Loans and Leases Receivable Disclosure [Line Items]
Loans	425,842	399,190
Allowance for credit losses	(2,141)	(2,284)
Commercial Real Estate Portfolio Segment [Member]
Loans and Leases Receivable Disclosure [Line Items]
Loans	513,169	464,887
Allowance for credit losses	(2,937)	(2,594)
Commercial Portfolio Segment [Member]
Loans and Leases Receivable Disclosure [Line Items]
Loans	108,823	97,284
Allowance for credit losses	(2,210)	(2,241)
Consumer Portfolio Segment [Member]
Loans and Leases Receivable Disclosure [Line Items]
Loans	6,410	6,407
Allowance for credit losses	$ (256)	$ (202)

XML

Loans and Allowance for Credit Losses (Allowance for Credit Losses on Loans Receivable with Impairment) (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	$ 16,295	$ 18,297
Loans collectively evaluated for impairment	1,164,262	1,075,217
Total loans	1,180,557	1,093,514
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	621	805
Loans collectively evaluated for impairment	9,707	8,976
Loans and leases receivable, allowance, total	10,328	9,781
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	3,104	6,975
Loans collectively evaluated for impairment	123,209	118,771
Total loans	126,313	125,746
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	375	500
Loans collectively evaluated for impairment	2,409	1,960
Loans and leases receivable, allowance, total	2,784	2,460
Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	6,931	6,018
Loans collectively evaluated for impairment	418,911	393,172
Total loans	425,842	399,190
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	194	239
Loans collectively evaluated for impairment	1,947	2,045
Loans and leases receivable, allowance, total	2,141	2,284
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	5,936	4,967
Loans collectively evaluated for impairment	507,233	459,920
Total loans	513,169	464,887
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	32	33
Loans collectively evaluated for impairment	2,905	2,561
Loans and leases receivable, allowance, total	2,937	2,594
Commercial Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans individually evaluated for impairment	324	337
Loans collectively evaluated for impairment	108,499	96,947
Total loans	108,823	97,284
Allowance for credit losses allocated to:
Loans individually evaluated for impairment	20	33
Loans collectively evaluated for impairment	2,190	2,208
Loans and leases receivable, allowance, total	2,210	2,241
Consumer Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans collectively evaluated for impairment	6,410	6,407
Total loans	6,410	6,407
Allowance for credit losses allocated to:
Loans collectively evaluated for impairment	256	202
Loans and leases receivable, allowance, total	$ 256	$ 202

XML

Loans and Allowance for Credit Losses (Impaired Financing Receivables by Loan Class) (Details) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	$ 17,321		$ 19,266
Recorded investment with no allowance	9,463		10,977
Recorded investment with an allowance	6,832		7,320
Related allowance	621		805
Average recorded investment	15,983	$ 19,129
Interest income recognized	16,605	20,239
Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	8,388		5,940
Recorded investment with no allowance	4,290		1,813
Recorded investment with an allowance	3,072		3,158
Related allowance	376		492
Average recorded investment	6,822	6,563
Interest income recognized	6,355	7,661
Impaired Accruing Restructured Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	8,933		13,326
Recorded investment with no allowance	5,173		9,164
Recorded investment with an allowance	3,760		4,162
Related allowance	245		313
Average recorded investment	9,161	12,566
Interest income recognized	10,250	12,578
Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	7,063		6,156
Recorded investment with no allowance	3,902		3,524
Recorded investment with an allowance	3,029		2,494
Related allowance	194		239
Average recorded investment	6,419	6,531
Interest income recognized	6,186	7,193
Residential Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	2,399		1,620
Recorded investment with no allowance	2,267		1,482
Average recorded investment	1,710	2,840
Interest income recognized	1,573	3,573
Residential Portfolio Segment [Member] | Impaired Accruing Restructured Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	4,664		4,536
Recorded investment with no allowance	1,635		2,042
Recorded investment with an allowance	3,029		2,494
Related allowance	194		239
Average recorded investment	4,709	3,691
Interest income recognized	4,613	3,620
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	6,352		5,613
Recorded investment with no allowance	5,224		4,233
Recorded investment with an allowance	712		734
Related allowance	32		33
Average recorded investment	6,049	5,330
Interest income recognized	5,937	5,499
Commercial Real Estate Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	2,155		795
Recorded investment with no allowance	1,739		149
Average recorded investment	1,742	489
Interest income recognized	1,438	627
Commercial Real Estate Portfolio Segment [Member] | Impaired Accruing Restructured Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	4,197		4,818
Recorded investment with no allowance	3,485		4,084
Recorded investment with an allowance	712		734
Related allowance	32		33
Average recorded investment	4,307	4,841
Interest income recognized	4,499	4,872
Commercial Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	425		425
Recorded investment with an allowance	324		337
Related allowance	20		33
Average recorded investment	327	344
Interest income recognized	338	153
Commercial Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	425		425
Recorded investment with an allowance	324		337
Related allowance	20		33
Average recorded investment	327	344
Interest income recognized	338	153
Consumer Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Interest income recognized		55
Consumer Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Interest income recognized		55
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	3,481		7,072
Recorded investment with no allowance	337		3,220
Recorded investment with an allowance	2,767		3,755
Related allowance	375		500
Average recorded investment	3,188	6,924
Interest income recognized	4,144	7,339
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	3,409		3,100
Recorded investment with no allowance	284		182
Recorded investment with an allowance	2,748		2,821
Related allowance	356		459
Average recorded investment	3,043	2,890
Interest income recognized	3,006	3,253
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | Impaired Accruing Restructured Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Unpaid principal balance	72		3,972
Recorded investment with no allowance	53		3,038
Recorded investment with an allowance	19		934
Related allowance	19		$ 41
Average recorded investment	145	4,034
Interest income recognized	$ 1,138	$ 4,086

XML

Loans and Allowance for Credit Losses (Rollforward of TDRs) (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	$ 16,624	$ 18,504
New TDRs		345
Disbursements (payments)	(776)	(1,195)
Charge offs	(459)	(89)
Reclassifications/transfer in/(out)	(74)	(108)
Payoffs	(3,170)	(586)
TDR ending balance	12,145	16,871
TDR, related allowance	621	875
Impaired Nonaccrual Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	3,298	5,504
New TDRs		345
Disbursements (payments)	(86)	(952)
Charge offs	(80)
Reclassifications/transfer in/(out)	80	(1,519)
TDR ending balance	3,212	3,378
TDR, related allowance	376	571
Impaired Nonaccrual Loans [Member] | Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance		1,603
Disbursements (payments)		(66)
Charge offs	(80)
Reclassifications/transfer in/(out)	80	(1,411)
TDR ending balance		126
TDR, related allowance		23
Impaired Nonaccrual Loans [Member] | Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	83	83
Reclassifications/transfer in/(out)	(83)
TDR ending balance		83
Impaired Nonaccrual Loans [Member] | Commercial Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	337
New TDRs		345
Disbursements (payments)	(13)	(4)
TDR ending balance	324	341
TDR, related allowance	20
Impaired Nonaccrual Loans [Member] | Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	2,878	3,818
Disbursements (payments)	(73)	(882)
Reclassifications/transfer in/(out)	83	(108)
TDR ending balance	2,888	2,828
TDR, related allowance	356	548
Impaired Accruing Restructured Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	13,326	13,000
Disbursements (payments)	(690)	(243)
Charge offs	(379)	(89)
Reclassifications/transfer in/(out)	(154)	1,411
Payoffs	(3,170)	(586)
TDR ending balance	8,933	13,493
TDR, related allowance	245	304
Impaired Accruing Restructured Loans [Member] | Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	4,536	3,875
Disbursements (payments)	(63)	(120)
Charge offs		(89)
Reclassifications/transfer in/(out)	542	1,411
Payoffs	(351)	(452)
TDR ending balance	4,664	4,625
TDR, related allowance	194	228
Impaired Accruing Restructured Loans [Member] | Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	4,818	4,936
Disbursements (payments)	(402)	(101)
Payoffs	(219)
TDR ending balance	4,197	4,835
TDR, related allowance	32	35
Impaired Accruing Restructured Loans [Member] | Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
TDR beginning balance	3,972	4,189
Disbursements (payments)	(225)	(22)
Charge offs	(379)
Reclassifications/transfer in/(out)	(696)
Payoffs	(2,600)	(134)
TDR ending balance	72	4,033
TDR, related allowance	$ 19	$ 41

XML

Loans and Allowance for Credit Losses (Troubled Debt Restructurings on Financing Receivables) (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2018 USD ($)	Sep. 30, 2017 USD ($) contract
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts | contract		2
Premodification outstanding recorded investment		$ 1,222
Postmodification outstanding recorded investment		1,100
Related allowance
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Related allowance
Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Related allowance
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts | contract		1
Premodification outstanding recorded investment		$ 760
Postmodification outstanding recorded investment		755
Related allowance
Commercial Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts | contract		1
Premodification outstanding recorded investment		$ 462
Postmodification outstanding recorded investment		345
Related allowance
Consumer Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Related allowance

XML

Loans and Allowance for Credit Losses (Troubled Debt Restructurings With Subsequent Default) (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2018 USD ($) contract	Sep. 30, 2017 USD ($) contract
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts | contract	2	1
Recorded investment	$ 533	$ 89
Related allowance
Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts | contract	1	1
Recorded investment	$ 154	$ 89
Related allowance
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Related allowance
Commercial Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Related allowance
Consumer Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Related allowance
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Line Items]
Number of contracts | contract	1
Recorded investment	$ 379
Related allowance

XML

Loans and Allowance for Credit Losses (Financing Receivable Credit Quality Indicators) (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	$ 1,180,557	$ 1,093,514
Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	9,682	12,184
Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	15,119	17,231
Performing [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	949,119	864,162
Watch [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	206,637	199,937
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	126,313	125,746
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	3,069	6,236
Commercial and Residential Real Estate Portfolio Segment [Member] | Performing [Member] | Construction Loans [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	92,937	88,836
Commercial and Residential Real Estate Portfolio Segment [Member] | Watch [Member] | Construction Loans [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	30,307	30,674
Residential Portfolio Segment [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	425,842	399,190
Residential Portfolio Segment [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	3,433	4,456
Residential Portfolio Segment [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	4,336	4,186
Residential Portfolio Segment [Member] | Performing [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	382,280	355,575
Residential Portfolio Segment [Member] | Watch [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	35,793	34,973
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	513,169	464,887
Commercial Real Estate Portfolio Segment [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	5,604	7,420
Commercial Real Estate Portfolio Segment [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	7,347	6,375
Commercial Real Estate Portfolio Segment [Member] | Performing [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	384,759	342,051
Commercial Real Estate Portfolio Segment [Member] | Watch [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	115,459	109,041
Commercial Portfolio Segment [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	108,823	97,284
Commercial Portfolio Segment [Member] | Special Mention [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	645	308
Commercial Portfolio Segment [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	364	434
Commercial Portfolio Segment [Member] | Performing [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	83,245	72,440
Commercial Portfolio Segment [Member] | Watch [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	24,569	24,102
Consumer Portfolio Segment [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	6,410	6,407
Consumer Portfolio Segment [Member] | Substandard [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	3
Consumer Portfolio Segment [Member] | Performing [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	5,898	5,260
Consumer Portfolio Segment [Member] | Watch [Member] | Pass [Member]
Financing Receivable, Recorded Investment [Line Items]
Loan Risk Rating	$ 509	$ 1,147

XML

Loans and Allowance for Credit Losses (Aging of Past Due Financing Receivables) (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	$ 1,167,458	$ 1,081,295
Total past due	5,737	7,248
Nonaccrual	7,362	4,971
Total loans	$ 1,180,557	$ 1,093,514
Percent of total loans, Current	98.90%	98.80%
Percent of total loans, Total past due	0.50%	0.70%
Percent of total loans, Nonaccrual	0.60%	0.50%
Percent of total loans, Total loans	100.00%	100.00%
Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	$ 2,972	$ 3,097
Percent of total loans, Total past due	0.30%	0.30%
Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	$ 2,762	$ 3,512
Percent of total loans, Total past due	0.20%	0.30%
Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	$ 3	$ 639
Percent of total loans, Total past due		0.10%
Residential Portfolio Segment [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	421,384	$ 394,653
Total past due	2,191	3,055
Nonaccrual	2,267	1,482
Total loans	425,842	399,190
Residential Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	1,707	1,589
Residential Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	484	1,045
Residential Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due		421
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	508,781	460,998
Total past due	2,649	3,740
Nonaccrual	1,739	149
Total loans	513,169	464,887
Commercial Real Estate Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	723	1,061
Commercial Real Estate Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	1,926	2,461
Commercial Real Estate Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due		218
Commercial Portfolio Segment [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	107,632	96,774
Total past due	867	173
Nonaccrual	324	337
Total loans	108,823	97,284
Commercial Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	519	173
Commercial Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	348
Consumer Portfolio Segment [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	6,399	6,395
Total past due	11	12
Total loans	6,410	6,407
Consumer Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	4	6
Consumer Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	4	6
Consumer Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	3
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	123,262	122,475
Total past due	19	268
Nonaccrual	3,032	3,003
Total loans	126,313	125,746
Construction Loans [Member] | Commercial and Residential Real Estate Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total past due	$ 19	$ 268

XML

Loans and Allowance for Credit Losses (Allowance for Credit Losses on Financing Receivables) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Allowance for credit losses:
Beginning balance	$ 10,121	$ 9,132	$ 9,781	$ 8,726
Charge-offs	(246)	(287)	(954)	(1,450)
Recoveries	146	105	287	273
Net charge-offs	(100)	(182)	(667)	(1,177)
Provision	307	345	1,214	1,746
Ending balance	10,328	9,295	10,328	9,295
Commercial and Residential Real Estate Portfolio Segment [Member] | Construction Loans [Member]
Allowance for credit losses:
Beginning balance	2,593	2,349	2,460	2,787
Charge-offs			(379)	(54)
Recoveries	3	11	18	27
Net charge-offs	3	11	(361)	(27)
Provision	188	(119)	685	(519)
Ending balance	2,784	2,241	2,784	2,241
Residential Portfolio Segment [Member]
Allowance for credit losses:
Beginning balance	2,150	2,096	2,284	1,953
Charge-offs	(109)	(70)	(288)	(393)
Recoveries	5	11	91	32
Net charge-offs	(104)	(59)	(197)	(361)
Provision	95	6	54	451
Ending balance	2,141	2,043	2,141	2,043
Commercial Real Estate Portfolio Segment [Member]
Allowance for credit losses:
Beginning balance	2,845	2,802	2,594	2,610
Charge-offs		(100)		(100)
Recoveries	5	8	23	27
Net charge-offs	5	(92)	23	(73)
Provision	87	174	320	347
Ending balance	2,937	2,884	2,937	2,884
Commercial Portfolio Segment [Member]
Allowance for credit losses:
Beginning balance	2,210	1,652	2,241	1,145
Charge-offs	(137)	(99)	(263)	(870)
Recoveries	122	67	144	167
Net charge-offs	(15)	(32)	(119)	(703)
Provision	15	184	88	1,362
Ending balance	2,210	1,804	2,210	1,804
Consumer Portfolio Segment [Member]
Allowance for credit losses:
Beginning balance	323	233	202	231
Charge-offs		(18)	(24)	(33)
Recoveries	11	8	11	20
Net charge-offs	11	(10)	(13)	(13)
Provision	(78)	100	67	105
Ending balance	$ 256	$ 323	$ 256	$ 323

XML

Goodwill and Other Intangibles (Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017	May 19, 2017
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangibles	$ 3,308		$ 3,308		$ 3,939
Goodwill	27,618		27,618		27,618
Amortization Of Other Intangible Assets	281	$ 115	631	$ 203
Core Deposits [Member]
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangibles	$ 3,127		$ 3,127		$ 3,723
Northwest Bank Branches [Member]
Finite-Lived Intangible Assets [Line Items]
Goodwill						$ 14,985
Northwest Bank Branches [Member] | Core Deposits [Member]
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangibles						$ 4,000

XML

Goodwill and Other Intangibles (Schedule of Components of Goodwill and Other Acquired Intangible Assets) (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Sep. 30, 2018	Dec. 31, 2017
Goodwill and Intangible Assets [Line Items]
Goodwill, Gross	$ 30,922	$ 30,922
Accumulated Impairment Charges	(2,637)	(2,637)
Accumulated Amortization	(667)	(667)
Goodwill, Total	27,618	27,618
Other intangible assets, Amortizable, Gross Carrying Amount	6,459	6,459
Other intangible assets, Amortizable, Accumulated Impairment Charges	(95)	(95)
Other intangible assets, Amortizable, Accumulated Amortization	(3,056)	(2,425)
Total amortizing intangible assets	3,308	3,939
Intangible Assets, Gross (Excluding Goodwill)	7,239	7,239
Intangible Assets, Net (Excluding Goodwill), Total	4,088	4,719
Employment Agreements[Member]
Goodwill and Intangible Assets [Line Items]
Other intangible assets, Amortizable, Gross Carrying Amount	440	440
Other intangible assets, Amortizable, Accumulated Amortization	(440)	(440)
Insurance Expirations [Member]
Goodwill and Intangible Assets [Line Items]
Other intangible assets, Amortizable, Gross Carrying Amount	1,270	1,270
Other intangible assets, Amortizable, Accumulated Amortization	(1,270)	(1,270)
Customer Relationships [Member]
Goodwill and Intangible Assets [Line Items]
Other intangible assets, Amortizable, Gross Carrying Amount	795	795
Other intangible assets, Amortizable, Accumulated Impairment Charges	(95)	(95)
Other intangible assets, Amortizable, Accumulated Amortization	(519)	(484)
Total amortizing intangible assets	$ 181	$ 216
Weighted Average Remaining Life (in years)	3 years 10 months 24 days	4 years 7 months 6 days
Core Deposits [Member]
Goodwill and Intangible Assets [Line Items]
Other intangible assets, Amortizable, Gross Carrying Amount	$ 3,954	$ 3,954
Other intangible assets, Amortizable, Accumulated Amortization	(827)	(231)
Total amortizing intangible assets	$ 3,127	$ 3,723
Weighted Average Remaining Life (in years)	8 years 8 months 12 days	9 years 4 months 24 days
Trade Names [Member]
Goodwill and Intangible Assets [Line Items]
Other intangible assets, Unamortizable, Net Carrying Amount	$ 780	$ 780

XML

Goodwill and Other Intangibles (Future Amortization Expense for Amortizable Other Intangible Assets) (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Goodwill and Other Intangibles [Abstract]
2018	$ 270
2019	652
2020	580
2021	505
2022	421
2023	317
Thereafter	563
Total amortizing intangible assets	$ 3,308	$ 3,939

XML

Other Assets (Narrative) (Details) - USD ($) $ in Millions	9 Months Ended
	Sep. 30, 2018	Dec. 31, 2017
Deferred tax assets, valuation allowance, current	$ 0.0	$ 0.0
State and Local Jurisdiction [Member]
Operating loss carryforwards	$ 6.0
Minimum [Member] | State and Local Jurisdiction [Member]
Operating loss carryforwards, expiration date	Dec. 31, 2026
Maximum [Member] | State and Local Jurisdiction [Member]
Operating loss carryforwards, expiration date	Dec. 31, 2034

XML

Other Assets (Schedule of Other Assets) (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Other Assets [Abstract]
Restricted securities	$ 8,110	$ 3,735
Accrued interest receivable	3,601	3,502
Deferred income taxes, net	2,440	1,935
Prepaid expenses	1,546	1,475
Cash surrender value of life insurance	3,676	3,637
Other assets	4,327	3,636
Total	$ 23,700	$ 17,920

XML

Other Assets (Schedule of Deferred Tax Assets and Liabilities) (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Deferred tax assets:
Allowance for credit losses	$ 2,801	$ 2,625
Reserve for off-balance sheet commitments	81	81
Net operating loss carry forward	397	741
Write-downs of other real estate owned	217	212
Deferred income	132	95
Unrealized losses on available-for-sale securities	1,514	460
Unrealized losses on available-for-sale securities transferred to held to maturity	22	20
Other	345	635
Total deferred tax assets	5,509	4,869
Deferred tax liabilities:
Depreciation	267	408
Amortization on loans FMV adjustment	65	84
Purchase accounting adjustments	2,239	1,994
Deferred capital gain on branch sale	202	207
Other	296	241
Total deferred tax liabilities	3,069	2,934
Net deferred tax assets	$ 2,440	$ 1,935

XML

Other Liabilities (Schedule of Other Liabilities) (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Other Liabilities [Abstract]
Accrued interest payable	$ 396	$ 65
Other accounts payable	4,178	4,286
Deferred compensation liability	1,083	1,219
Other liabilities	588	39
Total	$ 6,245	$ 5,609

XML

Stock-Based Compensation (Narrative) (Details) - USD ($) $ / shares in Units, $ in Thousands		3 Months Ended		9 Months Ended	12 Months Ended
	Dec. 31, 2020	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Dec. 31, 2019	Dec. 31, 2018	Dec. 31, 2017	Jan. 31, 2018	Jan. 30, 2017
Restricted Stock Units (RSUs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Other than options, granted				26,381
Equity Plan 2016 [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares authorized for granting		750,000		750,000
Shares available to be granted		653,391		653,391
Award description				The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one- to five-year period of time, and, in the case of stock options, expire 10 years from the grant date. As part of the 2016 Equity Plan, a performance equity incentive award program, known as the "Long-term incentive plan" allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle. Stock-based compensation expense based on the grant date fair value is recognized ratably over the requisite service period for all awards and reflects forfeitures as they occur.
Other than options, granted, fair value		$ 520	$ 309
Equity Plan 2016 [Member] | Stock Appreciation Rights (SARs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award expiration		10 years
Equity Plan 2016 [Member] | Restricted Stock Units (RSUs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period		3 years
Award description		Restricted stock units (RSUs) are similar to restricted stock, except the recipient does not receive the stock immediately, but instead receives it upon the terms and conditions of the Company's long-term incentive plans which are subject to performance milestones achieved at the end of a three-year period. Each RSU cliff vests at the end of the three-year period and entitles the recipient to receive one share of common stock on a specified issuance date. The recipient does not have any stockholder rights, including voting rights, with respect to the shares underlying awarded RSUs until the recipient becomes the holder of those shares.During 2018, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2020. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 13,188 shares and 52,769 shares, assuming a certain performance metric is met. The table below presents management's evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.During 2017, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2019. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 12,703 shares and 50,830 shares, assuming a certain performance metric is met. The table below presents management's evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.
Other than options, granted, fair value		$ 383	$ 0
Equity Plan 2016 [Member] | Employee Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award method used for valuation				Black-Scholes valuation model
Share price		$ 17.82		$ 17.82				$ 17.92	$ 15.89
Options, Weighted average remaining contractual term		6 years 8 months 12 days
Options, granted, weighted average fair value		$ 10.99
Options, outstanding intrinsic value		$ 222		$ 222
Options, exercised, intrinsic value		365					$ 8
Options, exercisable, intrinsic value		$ 222		$ 222
Maximum [Member] | Equity Plan 2016 [Member] | Stock Appreciation Rights (SARs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period		5 years
Maximum [Member] | Equity Plan 2016 [Member] | Restricted Stock Units (RSUs) [Member] | Scenario, Forecast [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Other than options, granted	52,769				50,830	48,871
Minimum [Member] | Equity Plan 2016 [Member] | Stock Appreciation Rights (SARs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period		1 year
Minimum [Member] | Equity Plan 2016 [Member] | Restricted Stock Units (RSUs) [Member] | Scenario, Forecast [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Other than options, granted	13,188				12,703	12,214

XML

Stock-Based Compensation (Schedule of Stock-Based Compensation) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Stock-Based Compensation [Abstract]
Stock-based compensation expense	$ 163	$ 158	$ 474	$ 748
Excess tax benefits related to stock-based compensation	11	15	146	26
Unrecognized stock-based compensation expense	$ 530	$ 1,147	$ 530	$ 1,147
Weighted average period unrecognized expense is expected to be recognized	9 months 18 days	1 year 3 months 18 days

XML

Stock-Based Compensation (Schedule of Stock-Based Compensation - RS Award Activity) (Details) - Restricted Stock [Member]	9 Months Ended
	Sep. 30, 2018 $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of Shares, Nonvested at beginning of period (in shares) | shares	15,913
Number of Shares, Granted (in shares) | shares	14,602
Number of Shares, Vested (in shares) | shares	(30,515)
Weighted Average Grant Date Fair Value, Nonvested at beginning of period (in dollars per share) | $ / shares	$ 15.39
Weighted Average Grant Date Fair Value, Granted (in dollars per share) | $ / shares	18.74
Weighted Average Grant Date Fair Value, Vested (in dollars per share) | $ / shares	$ 17.04

XML

Stock-Based Compensation (Schedule of Stock-Based Compensation - RSU Award Activity) (Details) - Restricted Stock Units (RSUs) [Member]	9 Months Ended
	Sep. 30, 2018 $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of Shares, Nonvested at beginning of period (in shares) | shares	90,266
Number of Shares, Granted (in shares) | shares	26,381
Number of Shares, Vested (in shares) | shares	(40,423)
Number of Shares, Cancelled (in shares) | shares	(16,308)
Number of Shares, Nonvested at end of period (in shares) | shares	59,916
Weighted Average Grant Date Fair Value, Nonvested at beginning of period (in dollars per share) | $ / shares	$ 12.08
Weighted Average Grant Date Fair Value, Granted (in dollars per share) | $ / shares	17.36
Weighted Average Grant Date Fair Value, Vested (in dollars per share) | $ / shares	9.49
Weighted Average Grant Date Fair Value, Cancelled (in dollars per share) | $ / shares	11.68
Weighted Average Grant Date Fair Value, Nonvested at end of period (in dollars per share) | $ / shares	$ 15.38

XML

Stock-Based Compensation (Schedule of Stock Option Activity) (Details) - Employee Stock Option [Member]	9 Months Ended
	Sep. 30, 2018 $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares, Outstanding at beginning of period (in shares) | shares	62,429
Number of shares, Exercised (in shares) | shares	(35,180)
Number of shares, Outstanding at end of period (in shares) | shares	27,249
Number of shares, Exercisable at end of period (in shares) | shares	27,249
Weighted Average Exercise Price, Outstanding at beginning of period | $ / shares	$ 8.48
Weighted Average Exercise Price, Exercised | $ / shares	7.54
Weighted Average Exercise Price, Outstanding at end of period | $ / shares	9.68
Weighted Average Exercise Price, Exercisable at end of period | $ / shares	$ 9.68

XML

Stock-Based Compensation (Stock Option Valuation Assumptions) (Details)	12 Months Ended
	Dec. 31, 2017
Stock-Based Compensation [Abstract]
Dividend yield	0.84%
Expected volatility	64.80%
Risk-free interest rate	2.42%
Expected contract life (in years)	10 years

XML

Accumulated Other Comprehensive Income (Schedule of Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balances			$ 163,736	$ 154,299
Other comprehensive income	$ (299)	$ (228)	(2,763)	939
Balances	171,419	162,648	171,419	162,648
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balances			(1,309)	(993)
Cumulative effect adjustment	6		6
Other comprehensive income			(2,763)	942
Reclassification of (gains) recognized				(3)
Balances	(4,066)	(54)	(4,066)	(54)
Accumulated Net Unrealized Investment Gain (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balances			(1,255)	(931)
Cumulative effect adjustment	6		6
Other comprehensive income			(2,778)	927
Reclassification of (gains) recognized				(3)
Balances	(4,027)	(7)	(4,027)	(7)
Unrealized Gains Losses On Securities Transferred From Available For Sale To Held To Maturity [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balances			(54)	(62)
Other comprehensive income				15
Other comprehensive income, transferred from Available for sale to Held to maturity			15
Balances	$ (39)	$ (47)	$ (39)	$ (47)

XML

Fair Value Measurements (Assets and Liabilities Measured on Recurring Basis) (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	$ 168,324	$ 196,955
Debt Securities [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	167,675
U.S. Government Agencies [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	41,546	45,332
Mortgage-backed [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	126,129	150,965
Equity [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	649	658
Fair Value, Inputs, Level 2 [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	168,324	196,955
Fair Value, Inputs, Level 2 [Member] | Debt Securities [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	167,675
Fair Value, Inputs, Level 2 [Member] | U.S. Government Agencies [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	41,546	45,332
Fair Value, Inputs, Level 2 [Member] | Mortgage-backed [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	126,129	150,965
Fair Value, Inputs, Level 2 [Member] | Equity [Member]
Securities available for sale:
Available-for-sale Securities, Fair Value Disclosure	$ 649	$ 658

XML

Fair Value Measurements (Fair Value of Assets Measured on Nonrecurring Basis) (Details) - Fair Value, Measurements, Nonrecurring [Member] - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Impaired loans:
Impaired loans, Liquidation expense, Range	10.00%	10.00%
Maximum [Member]
Impaired loans:
Impaired loans, Discount rate, Range	8.50%	8.50%
Other real estate owned, Appraisal adjustment, Range	30.00%	30.00%
Other real estate owned, Liquidation expense, Range	10.00%	10.00%
Minimum [Member]
Impaired loans:
Impaired loans, Appraisal adjustment, Range	10.00%	10.00%
Impaired loans, Discount rate, Range	4.00%	4.00%
Other real estate owned, Appraisal adjustment, Range	20.00%	20.00%
Other real estate owned, Liquidation expense, Range	5.00%	5.00%
Appraisal Of Collateral [Member]
Impaired loans:
Impaired loans	$ 303	$ 510
Other real estate owned	1,518	1,794
Discounted Cash Flows [Member]
Impaired loans:
Impaired loans	$ 5,908	$ 6,005

XML

Fair Value Measurements (Estimated Fair Values of Financial Assets and Liabilities) (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Financial assets, Estimated Fair Value
Investment securities held to maturity	$ 5,983	$ 6,391
Fair Value, Inputs, Level 1 [Member] | Carrying Amount [Member]
Financial assets, Estimated Fair Value
Cash and cash equivalents	48,777	31,820
Fair Value, Inputs, Level 1 [Member] | Estimated Fair Value [Member]
Financial assets, Estimated Fair Value
Cash and cash equivalents	48,777	31,820
Fair Value, Inputs, Level 2 [Member] | Carrying Amount [Member]
Financial assets, Estimated Fair Value
Investment securities held to maturity	6,037	6,247
Restricted securities	8,110	3,735
Bank owned life insurance	3,676	3,637
Financial liabilities, Estimated Fair Value
Noninterest-bearing demand	331,766	328,322
Checking plus interest	214,898	231,898
Money market	216,394	223,123
Savings	153,973	156,623
Club	1,535	398
Brokered Deposits	23,547
Certificates of deposit, $100,000 or more	96,498	107,343
Other time	143,225	155,074
Short-term borrowings	114,043	21,734
Fair Value, Inputs, Level 2 [Member] | Estimated Fair Value [Member]
Financial assets, Estimated Fair Value
Investment securities held to maturity	5,983	6,391
Restricted securities	8,110	3,735
Bank owned life insurance	3,676	3,637
Financial liabilities, Estimated Fair Value
Noninterest-bearing demand	331,766	328,322
Checking plus interest	214,898	231,898
Money market	216,394	223,123
Savings	153,973	156,623
Club	1,535	398
Brokered Deposits	23,519
Certificates of deposit, $100,000 or more	94,212	105,691
Other time	138,187	151,339
Short-term borrowings	114,043	21,734
Fair Value, Inputs, Level 3 [Member] | Carrying Amount [Member]
Financial assets, Estimated Fair Value
Loans, net	1,170,229	1,083,733
Fair Value, Inputs, Level 3 [Member] | Estimated Fair Value [Member]
Financial assets, Estimated Fair Value
Loans, net	$ 1,139,344	$ 1,072,951

XML

Financial Instruments with Off-Balance Sheet Risk (Schedule of Commitments Outstanding) (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Commitments outstanding	$ 195,777	$ 213,207
Commitments to Extend Credit [Member]
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Commitments outstanding	188,961	206,065
Unused lines of Credit [Member]
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
Commitments outstanding	$ 6,816	$ 7,142

XML

Segment Reporting (Schedule of Segment Reporting Information by Segment) (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018 USD ($) segment	Sep. 30, 2017 USD ($)	Sep. 30, 2018 USD ($)	Sep. 30, 2017 USD ($)	Dec. 31, 2017 USD ($)
Segment Reporting Information [Line Items]
Number of operating segments | segment	2
Interest income	$ 14,236	$ 12,937	$ 41,013	$ 34,833
Interest expense	(1,289)	(611)	(3,104)	(1,674)
Provision for credit losses	(307)	(345)	(1,214)	(1,746)
Noninterest income	4,710	4,425	14,179	13,411
Noninterest expense	(11,286)	(10,720)	(33,576)	(30,570)
Income (loss) before taxes	6,064	5,686	17,298	14,254
Income tax (expense) benefit	(1,610)	(2,274)	(4,395)	(5,690)
Net income (loss)	4,454	3,412	12,903	8,564
Total assets	1,473,543	1,376,127	1,473,543	1,376,127	$ 1,393,860
Operating Segments [Member] | Corporate [Member]
Segment Reporting Information [Line Items]
Interest income	5	6	17	73
Noninterest expense	(2,142)	(1,912)	(6,445)	(5,884)
Net intersegment (expense) income	2,036	1,828	6,066	5,584
Income (loss) before taxes	(101)	(78)	(362)	(227)
Income tax (expense) benefit	9	31	213	91
Net income (loss)	(92)	(47)	(149)	(136)
Total assets	7,178	6,289	7,178	6,289
Operating Segments [Member] | Community Banking [Member]
Segment Reporting Information [Line Items]
Interest income	14,231	12,931	40,996	34,761
Interest expense	(1,289)	(611)	(3,104)	(1,674)
Provision for credit losses	(307)	(345)	(1,214)	(1,746)
Noninterest income	2,464	2,178	6,899	6,111
Noninterest expense	(7,166)	(6,607)	(21,178)	(18,651)
Net intersegment (expense) income	(1,893)	(1,906)	(5,627)	(5,500)
Income (loss) before taxes	6,040	5,640	16,772	13,301
Income tax (expense) benefit	(1,586)	(2,255)	(4,375)	(5,309)
Net income (loss)	4,454	3,385	12,397	7,992
Total assets	1,455,060	1,359,930	1,455,060	1,359,930
Operating Segments [Member] | Insurance Products and Services [Member]
Segment Reporting Information [Line Items]
Interest income				(1)
Noninterest income	2,246	2,247	7,280	7,300
Noninterest expense	(1,978)	(2,201)	(5,953)	(6,035)
Net intersegment (expense) income	(143)	78	(439)	(84)
Income (loss) before taxes	125	124	888	1,180
Income tax (expense) benefit	(33)	(50)	(233)	(472)
Net income (loss)	92	74	655	708
Total assets	$ 11,305	$ 9,909	$ 11,305	$ 9,909

XML

Revenue Recognition (Noninterest Income) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Service charges on deposit accounts	$ 982	$ 945	$ 2,834	$ 2,657
Trust and investment fee income	383	389	1,197	1,122
Gain on sales and calls of investment securities		5		5
Insurance agency commissions	2,170	2,088	7,015	6,939
Other noninterest income	1,175	998	3,133	2,688
Noninterest income	4,710	4,425	14,179	13,411
In Scope of Topic 606 [Member]
Service charges on deposit accounts	982	945	2,834	2,657
Trust and investment fee income	383	389	1,197	1,122
Gain on sales and calls of investment securities		5		5
Insurance agency commissions	2,170	2,088	7,015	6,939
Other noninterest income	1,130	870	2,969	2,413
Noninterest income	4,665	4,297	14,015	13,136
Out of Scope of Topic 606 [Member]
Noninterest income	$ 45	$ 128	$ 164	$ 275