XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Revenues and Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Contract Balances
Contract balances were as follows (in millions):
June 30,
2025
December 31,
2024
Receivables from contracts with customers,
included in receivables, net
$6,366 $5,812 
Contract liabilities, included in accrued expenses59 82 
Segment Activity, Including Total Assets by Reportable Segment
The following tables reflect information about our operating income (loss), including a reconciliation to our consolidated income before income tax expense and total expenditures for long-lived assets, by reportable segment (in millions):
RefiningRenewable
Diesel
EthanolCorporate
and
Eliminations
Total
Three months ended June 30, 2025
Revenues:
Revenues from external customers
$28,324 $565 $1,000 $— $29,889 
Intersegment revenues
533 205 (740)— 
Total revenues
28,326 1,098 1,205 (740)29,889 
Cost of sales:
Cost of materials and other (a)25,042 1,044 988 (742)26,332 
Operating expenses (excluding depreciation
and amortization expense reflected below)
1,307 72 144 (1)1,522 
Depreciation and amortization expense
707 61 19 (1)786 
Total cost of sales
27,056 1,177 1,151 (744)28,640 
Other operating expenses— — — 
General and administrative expenses (excluding
depreciation and amortization expense
reflected below)
— — — 220 220 
Depreciation and amortization expense
— — — 28 28 
Operating income (loss) by segment$1,266 $(79)$54 $(244)997 
Other income, net86 
Interest and debt expense, net of capitalized
interest
(141)
Income before income tax expense$942 
Total expenditures for long-lived assets (b)$374 $14 $10 $$407 
________________________
See notes on page 23.
RefiningRenewable
Diesel
EthanolCorporate
and
Eliminations
Total
Three months ended June 30, 2024
Revenues:
Revenues from external customers
$33,044 $554 $892 $— $34,490 
Intersegment revenues
630 229 (862)— 
Total revenues
33,047 1,184 1,121 (862)34,490 
Cost of sales:
Cost of materials and other (a)29,995 930 874 (856)30,943 
Operating expenses (excluding depreciation
and amortization expense reflected below)
1,219 80 125 — 1,424 
Depreciation and amortization expense
604 62 19 (1)684 
Total cost of sales
31,818 1,072 1,018 (857)33,051 
Other operating expenses— (2)— 
General and administrative expenses (excluding
depreciation and amortization expense
reflected below)
— — — 203 203 
Depreciation and amortization expense
— — — 12 12 
Operating income by segment$1,224 $112 $105 $(220)1,221 
Other income, net122 
Interest and debt expense, net of capitalized
interest
(140)
Income before income tax expense$1,203 
Total expenditures for long-lived assets (b)$286 $115 $11 $$420 
________________________
See notes on page 23.
RefiningRenewable
Diesel
EthanolCorporate
and
Eliminations
Total
Six months ended June 30, 2025
Revenues:
Revenues from external customers
$57,081 $1,058 $2,008 $— $60,147 
Intersegment revenues
940 422 (1,366)— 
Total revenues
57,085 1,998 2,430 (1,366)60,147 
Cost of sales:
Cost of materials and other (a)51,311 1,939 2,020 (1,390)53,880 
Operating expenses (excluding depreciation
and amortization expense reflected below)
2,598 150 298 (1)3,045 
Depreciation and amortization expense
1,301 129 38 (2)1,466 
Total cost of sales
55,210 2,218 2,356 (1,393)58,391 
Asset impairment loss1,131 — — — 1,131 
Other operating expenses— — — 
General and administrative expenses (excluding
depreciation and amortization expense
reflected below)
— — — 481 481 
Depreciation and amortization expense
— — — 39 39 
Operating income (loss) by segment$736 $(220)$74 $(493)97 
Other income, net206 
Interest and debt expense, net of capitalized
interest
(278)
Income before income tax expense$25 
Total expenditures for long-lived assets (b)$907 $109 $18 $32 $1,066 
________________________
See notes on page 23.
RefiningRenewable
Diesel
EthanolCorporate
and
Eliminations
Total
Six months ended June 30, 2024
Revenues:
Revenues from external customers
$63,187 $1,256 $1,806 $— $66,249 
Intersegment revenues
1,339 419 (1,763)— 
Total revenues
63,192 2,595 2,225 (1,763)66,249 
Cost of sales:
Cost of materials and other (a)56,606 1,996 1,783 (1,760)58,625 
Operating expenses (excluding depreciation
and amortization expense reflected below)
2,403 170 262 — 2,835 
Depreciation and amortization expense
1,204 127 38 (2)1,367 
Total cost of sales
60,213 2,293 2,083 (1,762)62,827 
Other operating expenses10 — 27 — 37 
General and administrative expenses (excluding
depreciation and amortization expense
reflected below)
— — — 461 461 
Depreciation and amortization expense
— — — 24 24 
Operating income by segment$2,969 $302 $115 $(486)2,900 
Other income, net266 
Interest and debt expense, net of capitalized
interest
(280)
Income before income tax expense$2,886 
Total expenditures for long-lived assets (b)$847 $193 $17 $24 $1,081 
________________________
(a)Cost of materials and other for our Renewable Diesel segment is net of the clean fuel production credit on qualifying sales of certain low-carbon transportation fuels of $140 million and $191 million for the three and six months ended June 30, 2025, respectively, and the blender’s tax credit on qualified fuel mixtures of $308 million and $639 million for the three and six months ended June 30, 2024, respectively.
(b)Total expenditures for long-lived assets includes amounts related to capital expenditures and deferred turnaround and catalyst costs.
Total assets by reportable segment were as follows (in millions):
June 30,
2025
December 31,
2024
Refining$46,223 $46,729 
Renewable Diesel5,402 5,680 
Ethanol1,496 1,545 
Corporate and eliminations6,312 6,189 
Total assets$59,433 $60,143 
Revenues from External Customers by Product
The following table provides a disaggregation of revenues from external customers for our principal products by reportable segment (in millions):
Three Months Ended
June 30,
Six Months Ended
June 30,
2025202420252024
Refining:
Gasolines and blendstocks
$12,721 $15,517 $25,095 $28,643 
Distillates
12,778 14,303 26,154 28,431 
Other product revenues
2,825 3,224 5,832 6,113 
Total Refining revenues28,324 33,044 57,081 63,187 
Renewable Diesel:
Renewable diesel
470 540 861 1,219 
Renewable naphtha46 14 85 37 
Neat SAF49 — 112 — 
Total Renewable Diesel revenues565 554 1,058 1,256 
Ethanol:
Ethanol
780 662 1,567 1,300 
Distillers grains
220 230 441 506 
Total Ethanol revenues1,000 892 2,008 1,806 
Revenues
$29,889 $34,490 $60,147 $66,249