XML 42 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Revenues and Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Contract Balances
Contract balances were as follows (in millions):
March 31,
2025
December 31,
2024
Receivables from contracts with customers,
included in receivables, net
$6,090 $5,812 
Contract liabilities, included in accrued expenses57 82 
Segment Activity, Including Total Assets by Reportable Segment
The following tables reflect information about our operating income (loss), including a reconciliation to our consolidated income (loss) before income tax expense (benefit) and total expenditures for long-lived assets, by reportable segment (in millions):
RefiningRenewable
Diesel
EthanolCorporate
and
Eliminations
Total
Three months ended March 31, 2025
Revenues:
Revenues from external customers
$28,757 $493 $1,008 $— $30,258 
Intersegment revenues
407 217 (626)— 
Total revenues
28,759 900 1,225 (626)30,258 
Cost of sales:
Cost of materials and other (a)26,269 895 1,032 (648)27,548 
Operating expenses (excluding depreciation
and amortization expense reflected below)
1,291 78 154 — 1,523 
Depreciation and amortization expense
594 68 19 (1)680 
Total cost of sales
28,154 1,041 1,205 (649)29,751 
Asset impairment loss1,131 — — — 1,131 
Other operating expenses— — — 
General and administrative expenses (excluding
depreciation and amortization expense
reflected below)
— — — 261 261 
Depreciation and amortization expense
— — — 11 11 
Operating income (loss) by segment$(530)$(141)$20 $(249)(900)
Other income, net120 
Interest and debt expense, net of capitalized
interest
(137)
Loss before income tax benefit$(917)
Total expenditures for long-lived assets (b)$533 $95 $$23 $659 
________________________
See notes on page 18.
RefiningRenewable
Diesel
EthanolCorporate
and
Eliminations
Total
Three months ended March 31, 2024
Revenues:
Revenues from external customers
$30,143 $702 $914 $— $31,759 
Intersegment revenues
709 190 (901)— 
Total revenues
30,145 1,411 1,104 (901)31,759 
Cost of sales:
Cost of materials and other (a)26,611 1,066 909 (904)27,682 
Operating expenses (excluding depreciation
and amortization expense reflected below)
1,184 90 137 — 1,411 
Depreciation and amortization expense
600 65 19 (1)683 
Total cost of sales
28,395 1,221 1,065 (905)29,776 
Other operating expenses— 29 — 34 
General and administrative expenses (excluding
depreciation and amortization expense
reflected below)
— — — 258 258 
Depreciation and amortization expense
— — — 12 12 
Operating income by segment$1,745 $190 $10 $(266)1,679 
Other income, net144 
Interest and debt expense, net of capitalized
interest
(140)
Income before income tax expense$1,683 
Total expenditures for long-lived assets (b)$561 $78 $$16 $661 
________________________
(a)Cost of materials and other for our Renewable Diesel segment is net of the clean fuel production credit on qualifying sales of certain low-carbon transportation fuels of $51 million for the three months ended March 31, 2025 and the blender’s tax credit on qualified fuel mixtures of $331 million for the three months ended March 31, 2024.
(b)Total expenditures for long-lived assets includes amounts related to capital expenditures and deferred turnaround and catalyst costs.
Total assets by reportable segment were as follows (in millions):
March 31,
2025
December 31,
2024
Refining$45,755 $46,729 
Renewable Diesel5,283 5,680 
Ethanol1,621 1,545 
Corporate and eliminations6,518 6,189 
Total assets$59,177 $60,143 
Revenues from External Customers by Product
The following table provides a disaggregation of revenues from external customers for our principal products by reportable segment (in millions):
Three Months Ended
March 31,
20252024
Refining:
Gasolines and blendstocks
$12,374 $13,126 
Distillates
13,376 14,128 
Other product revenues
3,007 2,889 
Total Refining revenues28,757 30,143 
Renewable Diesel:
Renewable diesel
391 679 
Renewable naphtha39 23 
Neat SAF63 — 
Total Renewable Diesel revenues493 702 
Ethanol:
Ethanol
787 638 
Distillers grains
221 276 
Total Ethanol revenues1,008 914 
Revenues
$30,258 $31,759