XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.3
Revenues and Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Contract Balances
Contract balances were as follows (in millions):
September 30,
2024
December 31,
2023
Receivables from contracts with customers,
included in receivables, net
$5,839 $7,209 
Contract liabilities, included in accrued expenses57 40 
Schedule of Segment Information For Our Reportable Segments
The following tables reflect information about our operating income, including a reconciliation to our consolidated income before income tax expense, by reportable segment (in millions):
RefiningRenewable
Diesel
EthanolCorporate
and
Eliminations
Total
Three months ended September 30, 2024
Revenues:
Revenues from external customers
$31,332 $632 $912 $— $32,876 
Intersegment revenues
593 235 (831)— 
Total revenues
31,335 1,225 1,147 (831)32,876 
Cost of sales:
Cost of materials and other (a)28,922 1,029 842 (828)29,965 
Operating expenses (excluding depreciation
and amortization expense reflected below)
1,256 92 133 1,482 
Depreciation and amortization expense
589 69 19 (2)675 
Total cost of sales
30,767 1,190 994 (829)32,122 
Other operating expenses— — — 
General and administrative expenses (excluding
depreciation and amortization expense
reflected below)
— — — 234 234 
Depreciation and amortization expense
— — — 10 10 
Operating income by segment$565 $35 $153 $(246)507 
Other income, net123 
Interest and debt expense, net of capitalized
interest
(141)
Income before income tax expense$489 
________________________
See note (a) on page 23.
RefiningRenewable
Diesel
EthanolCorporate
and
Eliminations
Total
Three months ended September 30, 2023
Revenues:
Revenues from external customers
$36,521 $759 $1,124 $— $38,404 
Intersegment revenues
672 310 (990)— 
Total revenues
36,529 1,431 1,434 (990)38,404 
Cost of sales:
Cost of materials and other (a)31,115 1,169 1,092 (991)32,385 
Operating expenses (excluding depreciation
and amortization expense reflected below)
1,366 84 125 1,578 
Depreciation and amortization expense
597 55 20 (1)671 
Total cost of sales
33,078 1,308 1,237 (989)34,634 
Other operating expenses— — — 
General and administrative expenses (excluding
depreciation and amortization expense
reflected below)
— — — 250 250 
Depreciation and amortization expense
— — — 11 11 
Operating income by segment$3,445 $123 $197 $(262)3,503 
Other income, net122 
Interest and debt expense, net of capitalized
interest
(149)
Income before income tax expense$3,476 
________________________
See note (a) on page 23.
RefiningRenewable
Diesel
EthanolCorporate
and
Eliminations
Total
Nine months ended September 30, 2024
Revenues:
Revenues from external customers
$94,519 $1,888 $2,718 $— $99,125 
Intersegment revenues
1,932 654 (2,594)— 
Total revenues
94,527 3,820 3,372 (2,594)99,125 
Cost of sales:
Cost of materials and other (a)85,528 3,025 2,625 (2,588)88,590 
Operating expenses (excluding depreciation
and amortization expense reflected below)
3,659 262 395 4,317 
Depreciation and amortization expense
1,793 196 57 (4)2,042 
Total cost of sales
90,980 3,483 3,077 (2,591)94,949 
Other operating expenses13 — 27 — 40 
General and administrative expenses (excluding
depreciation and amortization expense
reflected below)
— — — 695 695 
Depreciation and amortization expense
— — — 34 34 
Operating income by segment$3,534 $337 $268 $(732)3,407 
Other income, net389 
Interest and debt expense, net of capitalized
interest
(421)
Income before income tax expense$3,375 
________________________
See note (a) on page 23.
RefiningRenewable
Diesel
EthanolCorporate
and
Eliminations
Total
Nine months ended September 30, 2023
Revenues:
Revenues from external customers
$102,924 $2,990 $3,438 $— $109,352 
Intersegment revenues
2,367 790 (3,165)— 
Total revenues
102,932 5,357 4,228 (3,165)109,352 
Cost of sales:
Cost of materials and other (a)87,398 4,143 3,422 (3,143)91,820 
Operating expenses (excluding depreciation
and amortization expense reflected below)
3,832 274 383 4,495 
Depreciation and amortization expense
1,751 172 59 (3)1,979 
Total cost of sales
92,981 4,589 3,864 (3,140)98,294 
Other operating expenses17 — — 18 
General and administrative expenses (excluding
depreciation and amortization expense
reflected below)
— — — 703 703 
Depreciation and amortization expense
— — — 32 32 
Operating income by segment$9,934 $768 $363 $(760)10,305 
Other income, net357 
Interest and debt expense, net of capitalized
interest
(443)
Income before income tax expense$10,219 
________________________
(a)Cost of materials and other for our Renewable Diesel segment is net of the blender’s tax credit on qualified fuel mixtures of $313 million and $266 million for the three months ended September 30, 2024 and 2023, respectively, and $952 million and $900 million for the nine months ended September 30, 2024 and 2023, respectively.
The following table provides a disaggregation of revenues from external customers for our principal products by reportable segment (in millions):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Refining:
Gasolines and blendstocks
$14,361 $17,025 $43,004 $47,302 
Distillates
13,855 16,392 42,286 47,222 
Other product revenues
3,116 3,104 9,229 8,400 
Total Refining revenues31,332 36,521 94,519 102,924 
Renewable Diesel:
Renewable diesel
610 739 1,829 2,864 
Renewable naphtha22 20 59 126 
Total Renewable Diesel revenues632 759 1,888 2,990 
Ethanol:
Ethanol
685 861 1,985 2,522 
Distillers grains
227 263 733 916 
Total Ethanol revenues912 1,124 2,718 3,438 
Revenues
$32,876 $38,404 $99,125 $109,352 

Total assets by reportable segment were as follows (in millions):
September 30,
2024
December 31,
2023
Refining$46,546 $49,031 
Renewable Diesel5,761 5,790 
Ethanol1,489 1,549 
Corporate and eliminations6,586 6,686 
Total assets$60,382 $63,056