XML 50 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Total lease cost by class of underlying asset Total lease cost by class of underlying asset was as follows (in millions):
Pipelines,
Terminals,
and Tanks
TransportationFeedstock
Processing
Equipment
Energy
and
Gases
Real
Estate
OtherTotal
MarineRail
Year ended
December 31, 2021
Finance lease cost:
Amortization of ROU assets$137 $— $$19 $$— $$167 
Interest on lease liabilities66 — — — 72 
Operating lease cost163 105 64 12 26 381 
Variable lease cost51 21 — — 79 
Short-term lease cost44 46 — — — 96 
Sublease income— (4)— — — (3)— (7)
Total lease cost$422 $166 $68 $82 $14 $25 $11 $788 
Year ended
December 31, 2020
Finance lease cost:
Amortization of ROU assets$109 $— $$13 $$— $— $128 
Interest on lease liabilities92 — — — — 98 
Operating lease cost165 156 61 15 26 434 
Variable lease cost53 40 — — 99 
Short-term lease cost45 — 37 — — — 91 
Sublease income— (10)— — — (2)— (12)
Total lease cost$428 $231 $64 $71 $14 $26 $$838 
Year ended
December 31, 2019
Finance lease cost:
Amortization of ROU assets$44 $— $— $$$— $— $54 
Interest on lease liabilities47 — — — — 50 
Operating lease cost182 145 52 20 27 439 
Variable lease cost66 35 — — — 103 
Short-term lease cost53 — 29 — — — 91 
Sublease income— (27)— — — (3)— (30)
Total lease cost$348 $206 $52 $58 $14 $25 $$707 
Additional information related to operating and finance leases
The following table presents additional information related to our operating and finance leases (in millions, except for lease terms and discount rates):
December 31, 2021December 31, 2020
Operating
Leases
Finance
Leases
Operating
Leases
Finance
Leases
Supplemental balance sheet information
ROU assets, net reflected in the following
balance sheet line items:
Property, plant, and equipment, net$$1,846$$1,622
Deferred charges and other assets, net1,2841,204
Total ROU assets, net$1,284$1,846$1,204$1,622
Current lease liabilities reflected in the
following balance sheet line items:
Current portion of debt and finance lease
obligations
$$154$$120
Accrued expenses315285
Noncurrent lease liabilities reflected in the
following balance sheet line items:
Debt and finance lease obligations,
less current portion
1,7661,544
Other long-term liabilities940885
Total lease liabilities$1,255$1,920$1,170$1,664
Other supplemental information
Weighted-average remaining lease term7.1 years14.3 years7.6 years14.5 years
Weighted-average discount rate4.2 %4.0 %4.7 %4.1 %
Remaining minimum lease payments due under long-term operating leases
As of December 31, 2021, the remaining minimum lease payments due under our long-term leases were as follows (in millions):
Operating
Leases
Finance
Leases
2022$351 $228 
2023280 230 
2024207 214 
2025142 213 
2026111 190 
Thereafter417 1,629 
Total undiscounted lease payments1,508 2,704 
Less: Amount associated with discounting253 784 
Total lease liabilities$1,255 $1,920 
Remaining minimum lease payments due under long-term finance leases
As of December 31, 2021, the remaining minimum lease payments due under our long-term leases were as follows (in millions):
Operating
Leases
Finance
Leases
2022$351 $228 
2023280 230 
2024207 214 
2025142 213 
2026111 190 
Thereafter417 1,629 
Total undiscounted lease payments1,508 2,704 
Less: Amount associated with discounting253 784 
Total lease liabilities$1,255 $1,920