XML 55 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Total lease cost by class of underlying asset Total lease cost by class of underlying asset was as follows (in millions):
 
Pipelines,
Terminals,
and Tanks
 
Transportation
 
Feedstock
Processing
Equipment
 
Energy
and
Gases
 
Real
Estate
 
Other
 
Total
 
 
Marine
 
Rail
 
 
 
 
 
Three months ended
September 30, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance lease cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of ROU assets
$
12

 
$

 
$

 
$
2

 
$

 
$

 
$

 
$
14

Interest on lease liabilities
13

 

 

 

 

 

 

 
13

Operating lease cost
46

 
39

 
14

 
4

 
3

 
7

 
1

 
114

Variable lease cost
20

 
4

 

 
1

 

 
1

 

 
26

Short-term lease cost
1

 
13

 

 
8

 

 

 

 
22

Sublease income

 
(8
)
 

 

 

 
(1
)
 

 
(9
)
Total lease cost
$
92

 
$
48

 
$
14

 
$
15

 
$
3

 
$
7

 
$
1

 
$
180

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended
September 30, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance lease cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of ROU assets
$
32

 
$

 
$

 
$
4

 
$
2

 
$

 
$

 
$
38

Interest on lease liabilities
35

 

 

 
1

 
2

 

 

 
38

Operating lease cost
140

 
107

 
38

 
16

 
7

 
21

 
3

 
332

Variable lease cost
53

 
21

 

 
1

 

 
1

 

 
76

Short-term lease cost
8

 
39

 

 
22

 

 

 

 
69

Sublease income

 
(24
)
 

 

 

 
(3
)
 

 
(27
)
Total lease cost
$
268

 
$
143

 
$
38

 
$
44

 
$
11

 
$
19

 
$
3

 
$
526


Rental expense, net of sublease rental income
In accordance with Topic 840, “rental expense, net of sublease rental income” was as follows (in millions):
 
Three Months
Ended
September 30, 2018
 
Nine Months
Ended
September 30, 2018
Minimum rental expense
$
126

 
$
377

Contingent rental expense
5

 
14

Total rental expense
131

 
391

Less sublease rental income
8

 
24

Rental expense, net of sublease rental income
$
123

 
$
367



Additional information related to operating and finance leases
The following table presents additional information related to our operating and finance leases (in millions, except for lease terms and discount rates):
 
 
September 30, 2019
 
 
Operating
Leases
 
Finance
Leases
Supplemental balance sheet information:
 
 
 
 
ROU assets, net reflected in the following
balance sheet line items:
 
 
 
 
Property, plant, and equipment, net
 
$

 
$
787

Deferred charges and other assets, net
 
1,338

 

Total ROU assets, net
 
$
1,338

 
$
787

 
 
 
 
 
Current lease liabilities reflected in the following
balance sheet line items:
 
 
 
 
Current portion of debt and finance lease obligations
 
$

 
$
41

Accrued expenses
 
333

 

Noncurrent lease liabilities reflected in the following
balance sheet line items:
 
 
 
 
Debt and finance lease obligations, less current portion
 

 
744

Other long-term liabilities
 
970

 

Total lease liabilities
 
$
1,303

 
$
785

 
 
 
 
 
Other supplemental information:
 
 
 
 
Weighted-average remaining lease term
 
7.7 years

 
20.0 years

Weighted-average discount rate
 
5.0
%
 
5.2
%

Remaining minimum lease payments due under long-term operating leases
The remaining minimum lease payments due under our long-term leases were as follows (in millions):
 
September 30, 2019
 
December 31, 2018
 
Operating
Leases
 
Finance
Leases
 
Operating
Leases
 
Capital
Leases
2019 (a)
$
108

 
$
22

 
$
359

 
$
69

2020
349

 
87

 
245

 
65

2021
236

 
85

 
178

 
62

2022
183

 
85

 
146

 
64

2023
150

 
89

 
123

 
65

Thereafter
598

 
1,078

 
514

 
957

Total undiscounted lease payments
1,624

 
1,446

 
$
1,565

 
1,282

Less amount associated with discounting
321

 
661

 
 
 
676

Total lease liabilities
$
1,303

 
$
785

 

 
$
606

____________________
(a)
The amounts as of September 30, 2019 are for the remaining three months of 2019.
Remaining minimum lease payments due under long-term finance leases
The remaining minimum lease payments due under our long-term leases were as follows (in millions):
 
September 30, 2019
 
December 31, 2018
 
Operating
Leases
 
Finance
Leases
 
Operating
Leases
 
Capital
Leases
2019 (a)
$
108

 
$
22

 
$
359

 
$
69

2020
349

 
87

 
245

 
65

2021
236

 
85

 
178

 
62

2022
183

 
85

 
146

 
64

2023
150

 
89

 
123

 
65

Thereafter
598

 
1,078

 
514

 
957

Total undiscounted lease payments
1,624

 
1,446

 
$
1,565

 
1,282

Less amount associated with discounting
321

 
661

 
 
 
676

Total lease liabilities
$
1,303

 
$
785

 

 
$
606

____________________
(a)
The amounts as of September 30, 2019 are for the remaining three months of 2019.