XML 59 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Capital Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2015
Debt and Capital Lease Obligations [Abstract]  
Debt and capital lease obligations
Debt, at stated values, and capital lease obligations consisted of the following (in millions):
 
Final
Maturity
 
December 31,
 
 
2015
 
2014
Bank credit facilities
Various
 
$
175

 
$

Senior Notes:
 
 
 
 
 
3.65%
2025
 
600

 

4.5%
2015
 

 
400

4.9%
2045
 
650

 

6.125%
2017
 
750

 
750

6.125%
2020
 
850

 
850

6.625%
2037
 
1,500

 
1,500

6.75%
2037
 
24

 
24

7.2%
2017
 
200

 
200

7.45%
2097
 
100

 
100

7.5%
2032
 
750

 
750

8.75%
2030
 
200

 
200

9.375%
2019
 
750

 
750

10.5%
2039
 
250

 
250

Debentures:
 
 
 
 
 
7.65%
2026
 
100

 
100

8.75%
2015
 

 
75

Gulf Opportunity Zone Revenue Bonds, Series 2010, 4.0%
2040
 
300

 
300

Accounts receivable sales facility
2016
 
100

 
100

Other debt
2016
 
17

 
26

Net unamortized discount, including fair value adjustments
 
 
(24
)
 
(21
)
Total debt
 
 
7,292

 
6,354

Capital lease obligations, including unamortized fair value adjustments
 
85

 
32

Total debt and capital lease obligations
 
 
7,377

 
6,386

Less current portion
 
 
(127
)
 
(606
)
Debt and capital lease obligations, less current portion
 
 
$
7,250

 
$
5,780

Summary of credit facilities
Summary of Credit Facilities
We had outstanding borrowings and letters of credit issued under our credit facilities as follows (in millions):
 
 
 
 
 
 
December 31, 2015
 
 
Facility
Amount
 
Maturity Date
 
Borrowings
 
Letters of
Credit
 
Available
 
 
 
 
 
 
Committed facilities:
 
 
 
 
 
 
 
 
 
 
Revolver
 
$
3,000

 
November 2020
 
$

 
$
57

 
$
2,943

VLP Revolver
 
$
750

 
November 2020
 
$
175

 
$

 
$
575

Canadian Revolver
 
C$
50

 
November 2016
 
C$

 
C$
10

 
C$
40

Accounts receivable sales facility
 
$
1,400

 
July 2016
 
$
100

 
$

 
$
992

Letter of credit facilities
 
$
275

 
June 2016 and
November 2016
 
$

 
$
9

 
$
266

 
 
 
 
 
 
 
 
 
 
 
Uncommitted facilities:
 
 
 
 
 
 
 
 
 

Letter of credit facilities
 
$
775

 
N/A
 
$

 
$
87

 
$
688

Principal payments on debt and future minimum rentals on capital lease obligations
Principal payments on our debt obligations and future minimum rentals on capital lease obligations as of December 31, 2015 were as follows (in millions):
 

Debt
 
Capital
Lease
Obligations
2016
$
117

 
$
17

2017
950

 
16

2018

 
16

2019
750

 
16

2020
1,025

 
14

Thereafter
4,474

 
43

Net unamortized discount
and fair value adjustments
(24
)
 

Less interest expense

 
(37
)
Total
$
7,292

 
$
85