XML 48 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt and Capital Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2014
Debt and Capital Lease Obligations [Abstract]  
Debt and capital lease obligations
Debt, at stated values, and capital lease obligations consisted of the following (in millions):
 
Final
Maturity
 
December 31,
 
 
2014
 
2013
Bank credit facilities
Various
 
$

 
$

Senior Notes:
 
 
 
 
 
4.5%
2015
 
400

 
400

4.75%
2014
 

 
200

6.125%
2017
 
750

 
750

6.125%
2020
 
850

 
850

6.625%
2037
 
1,500

 
1,500

6.75%
2037
 
24

 
24

7.2%
2017
 
200

 
200

7.45%
2097
 
100

 
100

7.5%
2032
 
750

 
750

8.75%
2030
 
200

 
200

9.375%
2019
 
750

 
750

10.5%
2039
 
250

 
250

Debentures:
 
 
 
 
 
7.65%
2026
 
100

 
100

8.75%
2015
 
75

 
75

Gulf Opportunity Zone Revenue Bonds, Series 2010, 4.0%
2040
 
300

 
300

Accounts receivable sales facility
2015
 
100

 
100

Other debt
2015
 
26

 

Net unamortized discount, including fair value adjustments
 
 
(21
)
 
(24
)
Total debt
 
 
6,354

 
6,525

Capital lease obligations, including unamortized fair value adjustments
 
32

 
39

Total debt and capital lease obligations
 
 
6,386

 
6,564

Less current portion
 
 
(606
)
 
(303
)
Debt and capital lease obligations, less current portion
 
 
$
5,780

 
$
6,261

Outstanding letters of credit under committed lines of credit
We had outstanding letters of credit under our committed lines of credit as follows (in millions):
 
 
 
 
 
 
Amounts Outstanding
 
 
Borrowing
Capacity
 
Expiration
 
December 31,
 
 
 
 
2014
 
2013
Letter of credit facilities
 
$
550

 
June 2015
 
$
56

 
$
278

Revolver
 
$
3,000

 
November 2018
 
$
54

 
$
59

VLP Revolver
 
$
300

 
December 2018
 
$

 
$

Canadian Revolver
 
C$
50

 
November 2015
 
C$
10

 
C$
10

Changes in accounts receivable sales facility
Changes in the amounts outstanding under our accounts receivable sales facility were as follows (in millions):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Balance as of beginning of year
$
100

 
$
100

 
$
250

Proceeds from the sale of receivables

 

 
1,500

Repayments

 

 
(1,650
)
Balance as of end of year
$
100

 
$
100

 
$
100

Principal payments on debt and future minimum rentals on capital lease obligations
Principal payments on our debt obligations and future minimum rentals on capital lease obligations as of December 31, 2014 were as follows (in millions):
 

Debt
 
Capital
Lease
Obligations
2015
$
601

 
$
8

2016

 
8

2017
950

 
6

2018

 
6

2019
750

 
6

Thereafter
4,074

 
18

Net unamortized discount
and fair value adjustments
(21
)
 
1

Less interest expense

 
(21
)
Total
$
6,354

 
$
32