XML 56 R24.htm IDEA: XBRL DOCUMENT v2.3.0.15
Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 30, 2011
ACQUISITIONS [Abstract] 
Fair value of acquisition
The purchase price for the Pembroke Acquisition has been preliminarily allocated based on estimated fair values of the assets acquired and liabilities assumed at the acquisition date, pending the completion of an independent appraisal and other evaluations. The preliminary purchase price allocation as of September 30, 2011 was as follows (in millions):

Current assets, net of cash acquired
$
2,217

Property, plant and equipment
777

Deferred charges and other assets
17

Intangible assets
50

Current liabilities, less current portion of debt
and capital lease obligations
(1,294
)
Debt and capital leases assumed, including current portion
(12
)
Other long-term liabilities
(77
)
Noncontrolling interest
(3
)
Purchase price, net of cash acquired
$
1,675

Pro forma information

The following pro forma financial information (in millions, except per share amounts) presents our consolidated results assuming the Pembroke Acquisition occurred on January 1, 2010. The pro forma financial information is not necessarily indicative of the results of future operations.

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2011
 
2010
 
2011
 
2010
Operating revenues
$
35,491

 
$
24,594

 
$
103,030

 
$
70,638

Income from continuing operations
  attributable to Valero stockholders
1,196

 
306

 
1,941

 
767

Earnings per common share from
  continuing operations – basic
2.11

 
0.54

 
3.41

 
1.36

Earnings per common share from
  continuing operations – assuming dilution
2.10

 
0.54

 
3.39

 
1.35

The operating revenues and income from continuing operations associated with the Pembroke Acquisition included in our consolidated statements of income for the three and nine months ended September 30, 2011, were as follows (in millions):

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2011
 
2010
 
2011
 
2010
Operating revenues
$
3,028

 
N/A
 
$
3,028

 
N/A
Income from continuing operations
19

 
N/A
 
19

 
N/A
DISPOSITIONS [Abstract] 
Results of operations for discontinued operation prior to sale
Results of operations of the Delaware City Refinery are reflected in discontinued operations, and selected results prior to its sale, excluding the gain on the sale, are shown below (in millions):

 
Three Months Ended
September 30, 2010
 
Nine Months Ended
September 30, 2010
Operating revenues
$

 
$

Loss before income taxes

 
(33
)

The results of operations of the Paulsboro Refinery are reflected in discontinued operations, and selected results prior to its sale are shown below (in millions).

 
 
Three Months Ended
September 30, 2010
 
Nine Months Ended
September 30, 2010
Operating revenues
 
$
1,195

 
$
3,559

Loss before income taxes
 
(18
)
 
(36
)