6-K 1 cresud2qfy22.htm FINANCIAL STATEMENTS IIQ22 cresud2qfy22
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Financial Statements for the three and six-month periods ended December 31, 2021, presented comparatively
 
 
 
 
 
Legal information
 
Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Fiscal year N°: 89, beginning on July 1, 2021
 
Legal address: Carlos Della Paolera 261, 9rd floor – Autonomous City of Buenos Aires, Argentina
 
Company activity: Real estate, agricultural, commercial and financial activities
 
Date of registration of the by-laws in the Public Registry of Commerce: February 19, 1937
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: Ordinary and Extraordinary General Assembly of October 29, 2018 registered in the General Inspection of Justice on January 8, 2019 under Number 541 of Book 93 T- of Stock Companies.
 
Expiration of Company charter: June 6, 2082
 
Registration number with the Supervisory Board of Companies: 26, folio 2, book 45, Stock Companies
 
Stock: 589,692,259 common shares
 
Common stock subscribed, issued and paid up nominal value (millions of ARS): 589
 
Control Group: Eduardo S. Elsztain directly and through Inversiones Financieras del Sur S.A., Agroinvestment S.A. and Consultores Venture Capital Uruguay S.A.
 
Legal addresses: Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay (IFISA) - Cambara 1620, 2nd floor, office 202, Carrasco, 11000 Montevideo, Uruguay (Agroinvesment S.A.)
 
Parent companies' activity: Investment
 
Direct and indirect participation of the Control Group over the capital: 216,240,797 shares
 
Voting stock (direct and indirect equity interest): 36.53% (*)
 
 

 
CAPITAL STATUS
 
Type of stock
 
Authorized to be offered publicly (Shares)
 
 
Subscribed, Issued and Paid-in (millions of ARS)
 
Ordinary certified shares of ARS 1 face value and 1 vote each
  589,692,259(**)
  589 
 
 
 
(*) For computation purposes, treasury shares have been subtracted.
(**) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
(***) The share capital increase and the issuance of shares related to the 163,813 warrants exercised during the month of November are in the process of being registered.
 
 
 
 
 
 
 
 
 
 
 
Index
 
 
Glossary of terms
1
Unaudited Condensed Interim Consolidated Statements of Financial Position
2
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Equity
4
Unaudited Condensed Interim Consolidated Statements of Cash Flows
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 - The Group's business and general information
7
Note 2 - Summary of significant accounting policies
7
Note 3 - Seasonal effects on operations
9
Note 4 - Acquisitions and disposals
9
Note 5 - Financial risk management and fair value estimates
12
Note 6 - Segment information
12
Note 7 - Investments in associates and joint ventures
17
Note 8 - Investment properties
18
Note 9 - Property, plant and equipment
19
Note 10 - Trading properties
19
Note 11 - Intangible assets
20
Note 12 - Right-of-use assets
20
Note 13 - Biological assets
21
Note 14 - Inventories
21
Note 15 - Financial instruments by category
22
Note 16 - Trade and other receivables
24
Note 17 - Cash flow and cash equivalents information
25
Note 18 - Trade and other payables
26
Note 19 - Provisions
26
Note 20 - Borrowings
26
Note 21 - Taxation
28
Note 22 - Revenues
29
Note 23 - Costs
29
Note 24 - Expenses by nature
30
Note 25 - Other operating results, net
30
Note 26 - Financial results, net
30
Note 27 - Related parties transactions
31
Note 28 - CNV General Resolution N° 622
32
Note 29 - Cost of sales and services provided
33
Note 30 - Foreign currency assets and liabilities
33
Note 31 - Result from discontinued operations
34
Note 32 - Other relevant events of the period
34
Note 33 - Subsequent Events
36
 
 
 
 
 
Glossary of terms
 
The following are not technical definitions but help the reader to understand certain terms used in the wording of the notes to the Group’s Financial Statements.
 
BACS
 
Banco de Crédito y Securitización S.A.
 
BCRA
 
Central Bank of the Argentine Republic
 
BHSA
 
Banco Hipotecario S.A.
 
Brasilagro
 
Brasilagro-Companhia Brasileira de Propriedades Agrícolas
 
CAMSA
 
Consultores Assets Management S.A.
 
Clal
 
Clal Holdings Insurance Enterprises Ltd.
 
CNV
 
National Securities Commission
 
Condor
 
Condor Hospitality Trust Inc.
 
Cresud, “the Company”, “us”
 
Cresud S.A.C.I.F. y A.
 
DFL
 
Dolphin Fund Ltd.
 
DIC
 
Discount Investment Corporation Ltd.
 
Dolphin
 
Dolphin Fund Ltd. and Dolphin Netherlands B.V.
 
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
 
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2019
 
CPF
 
Collective Promotion Funds
 
Gav-Yam
 
Gav-Yam, Bayside Land Corporation Ltd
 
IBC
 
Israel Broadband Company
 
IDBD
 
IDB Development Corporation Ltd.
 
IFISA
 
Inversiones Financieras del Sur S.A.
 
IPC
 
Consumer's price index
 
IRSA
 
IRSA Inversiones y Representaciones S.A.
 
IRSA CP
 
IRSA Propiedades Comerciales S.A.
 
ISPRO
 
ISPRO the Israel properties rental Corp. Ltd.
 
Israir
 
Israir Airlines & Tourism Ltd.
 
LRSA
 
La Rural S.A.
 
Metropolitan
 
Metropolitan 885 Third Avenue Leasehold LLC
 
New Lipstick
 
New Lipstick LLC
 
IAS
 
International Accounting Standards
 
IFRS
 
International Financial Reporting Standards
 
NIS
 
New Israeli Shekel
 
PBC
 
Property & Building Corporation Ltd.
 
PBEL
 
PBEL Real Estate Ltd.
 
Quality
 
Quality Invest S.A.
 
RECPAM
 
Result from exposure to changes in the purchasing power of the currency
 
Shufersal
 
Shufersal Ltd.
 
TASE
 
Tel Aviv Stock Exchange
 
 
1
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of December 31, 2021 and June 30, 2021
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
  12.31.21 
  06.30.21 
ASSETS
 
    
    
Non-current assets
 
    
    
Investment properties
8
  245,013 
  230,161 
Property, plant and equipment
9
  44,784 
  48,315 
Trading properties
10
  1,959 
  1,980 
Intangible assets
11
  3,348 
  3,601 
Right-of-use assets
12
  5,003 
  5,127 
Biological assets
13
  3,811 
  3,911 
Investment in associates and joint ventures
7
  13,782 
  15,656 
Deferred income tax assets
21
  609 
  594 
Income tax and MPIT credits
 
  32 
  42 
Restricted assets
15
  238 
  243 
Trade and other receivables
16
  14,080 
  12,905 
Investment in financial assets
15
  943 
  1,590 
Derivative financial instruments
15
  3 
  90 
Total non-current assets
 
  333,605 
  324,215 
Current assets
 
    
    
Trading properties
10
  137 
  137 
Biological assets
13
  10,323 
  8,091 
Inventories
14
  7,083 
  12,870 
Income tax and MPIT credits
 
  54 
  198 
Trade and other receivables
16
  27,803 
  27,368 
Investment in financial assets
15
  1,985 
  1,703 
Derivative financial instruments
15
  717 
  762 
Cash and cash equivalents
15
  26,632 
  33,156 
Total current assets
 
  74,734 
  84,285 
TOTAL ASSETS
 
  408,339 
  408,500 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity (according to corresponding statement)
 
  55,415 
  39,078 
Non-controlling interest
 
  95,811 
  88,460 
TOTAL SHAREHOLDERS' EQUITY
 
  151,226 
  127,538 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Borrowings
20
  84,931 
  88,202 
Deferred income tax liabilities
21
  100,791 
  99,040 
Trade and other payables
18
  3,049 
  2,710 
Provisions
19
  1,893 
  469 
Derivative financial instruments
15
  108 
  57 
Lease liabilities
 
  4,852 
  5,501 
Payroll and social security liabilities
 
  106 
  163 
Total non-current liabilities
 
  195,730 
  196,142 
Current liabilities
 
    
    
Trade and other payables
18
  23,461 
  23,588 
Borrowings
20
  32,510 
  54,722 
Provisions
19
  224 
  182 
Payroll and social security liabilities
 
  1,248 
  1,787 
Income tax and MPIT liabilities
 
  401 
  1,320 
Lease liabilities
 
  2,017 
  1,919 
Derivative financial instruments
15
  1,522 
  1,302 
Total Current liabilities
 
  61,383 
  84,820 
TOTAL LIABILITIES
 
  257,113 
  280,962 
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
  408,339 
  408,500 
 
The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
Vicepresident II
 
 
 
2
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
for the six and three-month periods ended December 31, 2021 and 2020
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 Six month
 
 
 Three month
 
 
Note
  12.31.21 
  12.31.20 
  12.31.21 
  12.31.20 
Revenues
22
  35,942 
  24,578 
  16,990 
  11,294 
Costs
23
  (25,573)
  (18,837)
  (10,717)
  (7,675)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
  4,697 
  2,535 
  2,356 
  1,394 
Changes in the net realizable value of agricultural products after harvest
 
  (423)
  389 
  (281)
  (497)
Gross profit
 
  14,643 
  8,665 
  8,348 
  4,516 
Net gain/(loss) from fair value adjustment of investment properties
 
  22,955 
  13,620 
  30,078 
  (26,165)
Gain from disposal of farmlands
 
  4,023 
  138 
  4,023 
  1 
General and administrative expenses
24
  (3,261)
  (3,328)
  (1,678)
  (1,753)
Selling expenses
24
  (2,810)
  (2,797)
  (1,525)
  (1,062)
Other operating results, net
25
  872 
  (2,777)
  (204)
  (3,272)
Management fees
 
  (2,476)
  - 
  (2,261)
  789 
Profit/ (loss) from operations
 
  33,946 
  13,521 
  36,781 
  (26,946)
Share of profit/ (loss) of associates and joint ventures
7
  62 
  (736)
  290 
  (959)
Profit/ (loss) before financial results and income tax
 
  34,008 
  12,785 
  37,071 
  (27,905)
Finance income
26
  314 
  396 
  226 
  35 
Finance cost
26
  (6,372)
  (9,137)
  (3,029)
  (4,397)
Other financial results
26
  14,535 
  4,943 
  8,532 
  5,015 
Inflation adjustment
26
  (146)
  2,411 
  (715)
  2,259 
Financial results, net
26
  8,331 
  (1,387)
  5,014 
  2,912 
Profit/ (loss) before income tax
 
  42,339 
  11,398 
  42,085 
  (24,993)
Income tax
21
  (4,309)
  (6,218)
  (7,183)
  7,185 
Profit/ (loss) for the period from continuing operations
 
  38,030 
  5,180 
  34,902 
  (17,808)
(Loss)/ profit for the period from discontinued operations
31
  - 
  (10,104)
  - 
  236 
Profit / (loss) for the period
 
  38,030 
  (4,924)
  34,902 
  (17,572)
 
    
    
    
    
 
    
    
    
    
Other comprehensive income:
 
    
    
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
    
    
Currency translation adjustment and other comprehensive (loss)/ income from subsidiaries
 
  (12,048)
  (1,713)
  (6,480)
  4,894 
Revaluation of fixed assets transferred to investment properties
 
  - 
  350 
  - 
  (243)
Other comprehensive (loss)/ income for the period from continuing operations
 
  (12,048)
  (1,363)
  (6,480)
  4,651 
Other comprehensive loss for the period from discontinued operations
 
  - 
  (8,056)
  - 
  (1)
Total other comprehensive (loss)/ income for the period
 
  (12,048)
  (9,419)
  (6,480)
  4,650 
Total comprehensive income/ (loss) for the period
 
  25,982 
  (14,343)
  28,422 
  (12,922)
Total comprehensive income/ (loss) from continuing operations
 
  25,982 
  3,817 
  28,422 
  (13,157)
Total comprehensive (loss)/ income from discontinued operations
 
  - 
  (18,160)
  - 
  235 
Total comprehensive income/ (loss) from the period
 
  25,982 
  (14,343)
  28,422 
  (12,922)
Profit/ (loss) for the period attributable to:
 
    
    
    
    
Equity holders of the parent
 
  21,207 
  (4,528)
  18,959 
  (9,389)
Non-controlling interest
 
  16,823 
  (396)
  15,943 
  (8,183)
Profit/ (loss) from continuing operations attributable to:
 
    
    
    
    
Equity holders of the parent
 
  21,207 
  111 
  18,959 
  (9,612)
Non-controlling interest
 
  16,823 
  5,069 
  15,943 
  (8,196)
Total comprehensive income/(loss) attributable to:
 
    
    
    
    
Equity holders of the parent
 
  16,326 
  (6,469)
  16,282 
  (7,632)
Non-controlling interest
 
  9,656 
  (7,874)
  12,140 
  (5,290)
Profit/ (loss) for the period per share attributable to equity holders of the parent:
 
    
    
    
    
Basic
 
  35.94 
  (9.07)
  32.13 
  (18.82)
Diluted
 
  30.51 
  (9.07)
  27.28 
  (18.82)
Profit/ (loss) per share from continuing operations attributable to equity holders of the parent:
 
    
    
    
    
Basic
 
  35.94 
  0.22 
  32.13 
  (19.26)
Diluted
 
  30.51 
  0.22 
  27.28 
  (19.26)
  
The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
Vicepresident II
 
 
 
3
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2021
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Attributable to equity holders of the parent
 
 
 
 
 
 
 
 
 
 Share capital
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Special reserve (iii)
 
 
 Other reserves (iv)
 
 
 Accumulated deficit
 
 
 Subtotal
 
 
 Non-controlling interest
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2021
  589 
  3 
  18,138 
  1,774 
  22,858 
  163 
  847 
  1,395 
  4,934 
  (11,623)
  39,078 
  88,460 
  127,538 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  21,207 
  21,207 
  16,823 
  38,030 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (4,881)
  - 
  (4,881)
  (7,167)
  (12,048)
Total comprehensive (loss)/ income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (4,881)
  21,207 
  16,326 
  9,656 
  25,982 
Assignment of results - Shareholders’ meeting
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (2,690)
  - 
  2,690 
  - 
  - 
  - 
Exercise of warrants (ii)
  - 
  - 
  - 
  (5)
  35 
  - 
  - 
  - 
  - 
  - 
  30 
  - 
  30 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  1,405 
  - 
  1,405 
  8 
  1,413 
Dividend distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (2,405)
  (2,405)
Share based payment reserve
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  11 
  - 
  11 
  - 
  11 
Other changes in shareholders' equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  1,295 
  (61)
  (2,669)
  (1,435)
  75 
  (1,360)
Capitalization of irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  17 
  17 
Balance as of December 31, 2021
  589 
  3 
  18,138 
  1,769 
  22,893 
  163 
  847 
  - 
  1,408 
  9,605 
  55,415 
  95,811 
  151,226 
 
(i) Includes ARS 2 of Inflation adjustment of treasury shares. See Note 19 to the Annual Financial Statements.
(ii) As of December 31, 2021, the remaining warrants to exercise amount to 89,761,817, equivalent to the same number of shares. See Note 32 to these Financial Statements.
(iii) Related to CNV General Resolution N° 609/12.
(iv) Group’s other reserves for the period ended December 31, 2021 are comprised as follows:
 
 
 
 Cost of treasury shares
 
 
 Changes in non-controlling interest
 
 
 Revaluation surplus
 
 
 Reserve for currency translation adjustment
 
 
 Reserve shared-based compensation
 
 
 Other comprehensive results from subsidiaries
 
 
 Other reserves from subsidiaries
 
 
 Total other reserves
 
Balance as of June 30, 2021
  (271)
  (5,497)
  290 
  7,146 
  313 
  2,180 
  773 
  4,934 
Other comprehensive (loss)/ income for the period
  - 
  - 
  - 
  (4,882)
  - 
  1 
  - 
  (4,881)
Total comprehensive (loss)/ income for the period
  - 
  - 
  - 
  (4,882)
  - 
  1 
  - 
  (4,881)
Changes in non-controlling interest
  - 
  1,405 
  - 
  - 
  - 
  - 
  - 
  1,405 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  - 
  11 
  11 
Other changes in shareholders' equity
  - 
  - 
  - 
  (1)
  - 
  - 
  (60)
  (61)
Balance as of December 31, 2021
  (271)
  (4,092)
  290 
  2,263 
  313 
  2,181 
  724 
  1,408 
 
The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
Vicepresident II
 
 
 
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2020
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 Attributable to equity holders of the parent
 
 
 
 
 
 
 
 
 
 Share capital
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Special reserve (ii)
 
 
 Other reserves (iii)
 
 
 Retained earnings
 
 
 Subtotal
 
 
 Non-controlling interest
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2020
  499 
  3 
  18,108 
  19,161 
  163 
  675 
  1,395 
  1,820 
  3,691 
  45,515 
  175,464 
  220,979 
Loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (4,528)
  (4,528)
  (396)
  (4,924)
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,941)
  - 
  (1,941)
  (7,478)
  (9,419)
Total comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,941)
  (4,528)
  (6,469)
  (7,874)
  (14,343)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  463 
  - 
  463 
  (349)
  114 
Assignment of results - Shareholders’ meeting
  - 
  - 
  - 
  - 
  - 
  172 
  - 
  - 
  (172)
  - 
  - 
  - 
Dividend distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (3,435)
  (3,435)
Decrease due to loss of control
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (75,299)
  (75,299)
Other changes in equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  5,686 
  115 
  5,801 
  4,309 
  10,110 
Capitalization of irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  20 
  20 
Irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  119 
  119 
Balance as of December 31, 2020
  499 
  3 
  18,108 
  19,161 
  163 
  847 
  1,395 
  6,028 
  (894)
  45,310 
  92,955 
  138,265 
 
(i) Includes ARS 2 of Inflation adjustment of treasury shares. See Note 19 to the Annual Financial Statements.
(ii) Related to CNV General Resolution N° 609/12.
(iii) Group’s other reserves for the period ended December 31, 2020 are comprised as follows:
 
 
 
 Cost of treasury shares
 
 
 Changes in non-controlling interest
 
 
 Revaluation surplus
 
 
 Reserve for currency translation adjustment
 
 
 Reserve shared-based compensation
 
 
 Other comprehensive results from subsidiaries
 
 
 Other reserves from subsidiaries
 
 
 Total other reserves
 
Balance as of June 30, 2020
  (271)
  (5,960)
  2,331 
  5,399 
  894 
  (850)
  277 
  1,820 
Other comprehensive (loss)/ income for the period
  - 
  - 
  - 
  (2,291)
  - 
  350 
  - 
  (1,941)
Total comprehensive (loss)/ income for the period
  - 
  - 
  - 
  (2,291)
  - 
  350 
  - 
  (1,941)
Changes in non-controlling interest
  - 
  463 
  - 
  - 
  - 
  - 
  - 
  463 
Other changes in equity
  - 
  (48)
  - 
  4,734 
  - 
  1,109 
  (109)
  5,686 
Balance as of December 31, 2020
  (271)
  (5,545)
  2,331 
  7,842 
  894 
  609 
  168 
  6,028 
 
 
The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
Vicepresident II
 
 
 
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the six-month periods ended December 31, 2021 and 2020
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
  12.31.21 
  12.31.20 
Operating activities:
 
    
    
Net cash generated from operating activities before income tax paid
17
  10,477 
  1,274 
Income tax paid
 
  (107)
  (51)
Net cash generated from continuing operating activities
 
  10,370 
  1,223 
Net cash generated from discontinued operating activities
 
  - 
  3,685 
Net cash generated from operating activities
 
  10,370 
  4,908 
Investing activities:
 
    
    
Acquisition of participation in associates and joint ventures
 
  (320)
  - 
Capital contributions to associates and joint ventures
 
  (1,028)
  (41)
Proceeds from sales of intangible assets
 
  248 
  - 
Acquisition and improvement of investment properties
 
  (1,449)
  (3,067)
Proceeds from sales of investment properties
 
  5,344 
  21,502 
Acquisitions and improvements of property, plant and equipment
 
  (1,990)
  (1,059)
Financial advances
 
  - 
  (32)
Acquisition of intangible assets
 
  (17)
  (26)
Proceeds from sales of property, plant and equipment
 
  3 
  14 
Dividends collected from associates and joint ventures
 
  2,634 
  891 
Acquisitions of investments in financial assets
 
  (2,518)
  (27,835)
Proceeds from disposal of investments in financial assets
 
  6,404 
  32,312 
Interest collected from financial assets
 
  65 
  472 
Dividends collected from financial assets
 
  47 
  - 
Loans granted
 
  (21)
  (262)
Net cash generated from continuing investing activities
 
  7,402 
  22,869 
Net cash generated from discontinued investing activities
 
  - 
  53,465 
Net cash generated from investing activities
 
  7,402 
  76,334 
Financing activities:
 
    
    
Borrowings and issuance of non-convertible notes
 
  16,441 
  12,391 
Payment of borrowings and non-convertible notes
 
  (22,572)
  (52,779)
Obtaining of short term loans, net
 
  902 
  2,186 
Interest paid
 
  (7,508)
  (8,214)
Repurchase of non-convertible notes
 
  (3,678)
  (134)
Capital contributions from non-controlling interest in subsidiaries
 
  111 
  127 
Acquisition of non-controlling interest in subsidiaries
 
  - 
  (217)
Proceeds from sales of non-controlling interest in subsidiaries
 
  - 
  4,737 
Dividends paid
 
  - 
  (1,109)
Dividends paid to non-controlling interest in subsidiaries
 
  (3,158)
  (3,115)
Proceeds from derivative financial instruments
 
  - 
  (986)
Share capital increase due to exercise of warrants
 
  33 
  - 
Net cash used in continuing financing activities
 
  (19,429)
  (47,113)
Net cash used in discontinued financing activities
 
  - 
  (21,800)
Net cash used in financing activities
 
  (19,429)
  (68,913)
Net decrease in cash and cash equivalents from continuing activities
 
  (1,657)
  (23,021)
Net increase in cash and cash equivalents from discontinued activities
 
  - 
  35,350 
Net (decrease)/ increase in cash and cash equivalents
 
  (1,657)
  12,329 
Cash and cash equivalents at beginning of the period
15
  33,156 
  182,577 
Foreign exchange loss in cash and changes in fair value of cash equivalents
 
  (4,867)
  (9,781)
Deconsolidation
 
  - 
  (175,036)
Cash and cash equivalents at the end of the period
 
  26,632 
  10,089 
 
  The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
Vicepresident II
 
 
 
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
 (Amounts in millions, except otherwise indicated)
 
 
1.
The Group’s business and general information
 
Cresud was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
In 2002, Cresud acquired a 19.85% interest in IRSA, a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s direct principal subsidiary.
 
Cresud and its subsidiaries are collectively referred to hereinafter as the Group.
 
Main shareholders of the Company are jointly Inversiones Financieras del Sur S.A. and Turismo Investment S.A. Both entities are companies incorporated in Uruguay and belong to the same controlling group and ultimate beneficiary.
 
The Board of Directors has approved these Financial Statements for issuance on February 10, 2022.
 
As of September 30, 2021, the Group operates in two major business lines: (i) agricultural business and (ii) urban property and investment business, which, with the acquisition of IDBD, was in turn divided into two centers of operations: (a) Argentina Operations Center and (b) Israel Operations Center. With the loss of control of the Israel Operations Center and its deconsolidation, as indicated in Note 1 to the Consolidated Financial Statements as of June 30, 2021, as of October 1, 2020, the Group manages its operations at through a single operations center, therefore, the results of said company as of December 31, 2020 are disclosed in discontinued operations.
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
These Financial Statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2021 prepared in accordance with IFRS. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS.
 
These Financial Statements for the interim periods of six months ended December 31, 2021 and 2020 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
7
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approximates or exceed 100%. Accumulated inflation in Argentina in three years is over 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
In relation to the inflation index to be used and in accordance with FACPCE Resolution No. 539/18, it is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) is considered. The table below presents the index for the period ended December 31, 2021, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18.
 
 
 
As of December 31, 2021 (accumulated six months)
 
Price variation
  20%
 
As a consequence of the aforementioned, these financial statements as of December 31, 2021 were restated in accordance with IAS 29.
 
2.2
Accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2 to those Financial Statements.
 
2.3
Comparability of information
 
Balance items as of June 30, 2021 and December 31, 2020 presented in these Financial Statements for comparative purposes arise from the financial statements as of and for such period, restated in accordance with IAS 29 (See Note 2.1). Certain items from prior periods have been reclassified for consistency purposes regarding the sale of Carnes Pampeanas. See Note 1 and 6 to these Financial Statements.
 
See Note 32 for information on the context in which the Group operates.
 
2.4
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements. In the preparation of these financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Financial Statements, except for those mentioned in Note 32.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
3.
Seasonal effects on operations
 
Agricultural business
 
Some of the Group’s businesses are more affected by seasonal effects than others. The operations of the Group’s agricultural business are subject to seasonal effects. The harvests and sale of grains in Argentina generally take place each year since March in the case of corn and soybean, since October in the case of wheat, and since December in the case of sunflower. In Brazil, the harvest and sale of soybean take place since February, and in the case of corn weather conditions make it possible to have two seasons, therefore the harvest take place between March and July. In Bolivia, weather conditions also make it possible to have two soybean, corn and sorghum seasons and, therefore, these crops are harvested in July and May, whereas wheat is harvested in August and September, respectively. In the case of sugarcane, harvest and sale take place between April and November of each year. Other segments of the agricultural business, such as beef cattle production tend to be more stable. However, beef cattle production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters.
 
Urban properties and investments business
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summertime in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping malls sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period ranging between July and December, compared to the period between January and June.
 
4.
Acquisitions and disposals
 
Significant acquisitions and disposals for the six-month period ended December 31, 2021 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2021, are detailed in Note 4 to the Annual Financial Statements.
 
Agricultural business
 
8 de Julio Farm
 
On November 2021, Cresud entered into a lease agreement with options for real right of surface and purchase of 8 de Julio Farm and El Carmen Farm. The lessee is Southern Cone Energy S.A., and the purpose of the lease is to install wind turbines for energy production and a water hydrolysis plant for the production of hydrogen and derivatives.
 
The price of the contract was established as follows: 1st stage (3 years with an additional extension of 1 year): USD 70,000 per year. 2nd stage (3 years with an additional 1 year extension): USD 100,000 per year. 3rd stage: (3 years with an additional extension of 1 year): USD 120,000 per year / Real Surface Right: 4th stage (4 years): USD 250,000 per year. 5th stage (until the completion of the Real Surface Right): USD 1 million per year. From the 2nd year of this stage, the amount resulting from applying the current annual interest rate on the payment date to USD 1 million.
 
The maximum term of the real right of surface is 70 years.
 
Rio do Meio Farm
 
On September 1, 2021, the Company entered into a Purchase and Sale Commitment Agreement in a total area of ​​4,573 hectares (2,859 usable hectares) of Finca Rio do Meio, a rural property located in the Municipality of Correntina - BA, for the amount of 250 bags of soybeans per useful hectare, equivalent to R ARS 130. The payment will be made in 13 installments, the first in the form of an advance and the rest divided into 12 semi-annual payments due in June and October, with the last installment on 10 October 2027. The result recognized for the sale amounted to R$ 58 million.
 
Although the signing of the agreement and disclosure of the transaction was in September, the gain from the sale of the farm is recognized in these financial statements, since the Purchase Agreement conditioned the transfer of ownership of the promised area to the full payment of the first installment, which consisted of 3 equal parts that were paid on September 20, 2021, November 15, 2021 and December 30, 2021
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
Sale of Alto Taquari (Brasilagro)
 
On October 8, 2021 BrasilAgro reported that it sold an area of ​​3,723 hectares (2,694 cultivable hectares) of the Alto Taquari Farm, a rural property located in the municipality of Alto Taquari - Mato Grosso state.
 
The total amount of the sale is 1,100 bags of soybeans per cultivable hectare or BRL 589 million (~ BRL 218,641 / cultivable ha). The handover of possession of the areas and, consequently, the recognition of sales income, will be carried out in two stages. In October 2021 with 2,566 hectares (1,537 cultivable hectares), for an approximate amount of R ARS 336.0 million and September 2024 with 1,157 cultivable hectares, for an approximate value of R ARS 253.0 million. Brasilagro will continue to operate the areas until delivery.
 
The buyer made an initial payment of R ARS 16.5 million and an additional payment of R 31.4 million during the present period, and the remaining balance is indexed in soy bags with annual payments and an average term of 3.9 years.
 
Agrofy capital round
 
In December 2021, Agrofy carried out a new round of capital for USD 29 million, with the aim of consolidating its regional growth, implementing transactionality on the platform and developing fintech solutions. Current shareholders, including Cresud, and a new foreign investor participated in it. As of December 31, 2021, Cresud had a direct and indirect participation in Agrofy of 17.7%.
 
Urban property business and investments
 
For sale plots of real estate in Hudson
 
On August 2, 2021, our subsidiary IRSA CP (absorbed by IRSA Inversiones y Representaciones S.A.) signed the sales ticket for several plots of the property called Casonas located in Hudson, Berazategui district. The total of the operation was USD 0.6.
 
Sale of Mariano Acosta and Merlo Plots
 
On August 9, 2021, IRSA Inversiones y Representaciones S.A. signed the sales ticket for Mariano Acosta Plot for a total amount of USD 0.7. With the signing of the ticket, the amount of USD 0.5 was received and the remaining balance of USD 0.2 at the signing of the deed.
 
On August 9, 2021, IRSA Inversiones y Representaciones S.A. signed the sales ticket for Merlo Plot for a total amount of USD 0.7. With the signing of the ticket, the amount of USD 0.5 was received and the remaining balance of USD 0.2 at the signing of the deed.
 
Sale of Catalinas Tower building
 
On November 2, 2021, was made the sold of three medium-height floors of the tower “261 Della Paolera” located in the Catalinas district of the Autonomous City of Buenos Aires for a total area of ​​approximately 3,582 square meters and 36 parking spaces located in the building.
 
The transaction price was approximately ARS 3,197 million, which as of the date of issuance of these financial statements were paid in full.
 
On December 15, 2021, possession of the 12th floor and 12 parking spaces of the “261 Della Paolera” tower were handed over to the European Union. The total of the operation was USD 9 million.
 
 
Transfer of rights Libertador Trust
 
On November 18, 2021, IRSA Inversiones y Representaciones S.A. signed the transfer of rights of an apartment and complementary units of the Libertador Trust for USD 1 million.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
Sale of parking spaces – Libertador Building
 
On December 21, 2021 IRSA Inversiones y Representaciones S.A. carried out the sale of 33 parking spaces of Libertador Building 498 for a value of USD 0.8 million.
 
Investment in Condor Hospitality Inc
On September 22, 2021, Condor Hospitality Trust S.A. (“Condor”) has signed a sale agreement for its portfolio of 15 hotels in the United States with B9 Cowboy Mezz A LLC, an affiliate of Blackstone Real Estate Partners. Said sale was approved by the Condor Shareholders' Meeting held on November 12, 2021 and was completed on the 19th of the same month for an amount of USD 305 million. Within this framework, Condor announced a Liquidation and Dissolution Plan, with the intention of distributing certain net income from the sale of the hotel portfolio to the shareholders in one or more installments, which was approved by the Condor Shareholders' Meeting held on December 1, 2021.
 
On December 10, 2021, in accordance with the aforementioned Plan, Condor's Board of Directors approved the distribution of a special dividend of USD 7.94 per share, which payment was made on December 30, 2021, corresponding to IRSA an approximate amount of USD 25.3 million for its direct and indirect holding of 3,191,213 common shares that, as of the date of issuance of the financial statements, have already been fully collected. As of December 31, 2021, Condor shares were delisted from the NYSE, pending the final liquidation of the residual.
 
Merger by absorption of IRSA and IRSA Propiedades Comerciales
 
On September 30, 2021, IRSA & IRSA Propiedades Comerciales Boards of Directors approved the prior merger agreement between both companies and the corresponding special financial statements as of June 30, 2021, initiating the corporate reorganization process under the terms of art. 82 et seq. of the General Law of Companies. The merger process has particular characteristics given that they are two companies included in the public offering regime, reason why, not only apply the current provisions of the General Law of Companies but also the procedures established regarding reorganization of companies of the Regulations of the “Comisión Nacional de Valores” (National Securities Commission) and the markets, both national and foreign, where their shares are listed.
 
The Merger is carried out in order to streamline the technical, administrative, operational and economic resources of both Companies, standing out among others: (a) the operation and maintenance of a single transactional information system and centralization of the entire accounting registration process; (b) presentation of a single financial statement to the different control agencies with the consequent cost savings in accounting and advisory fees, tariffs and other related expenses; (c) simplification of the accounting information reporting and consolidation process, as a consequence of the reduction that the merger would imply for the corporate structure as a whole; (d) removal of the IRSA PC public offering listing on BYMA and NASDAQ with the associated costs that this represents; (e) cost reduction for legal fees and tax filings; (f) increase in the percentage of the capital stock that is listed in the different markets, increasing the liquidity of the listed shares; (g) tax efficiencies and (h) preventively avoid the potential overlap of activities between the Companies.
 
In accordance with the commitments assumed in the Prior Merger Commitment, having obtained the administrative consent of the United States Securities and Exchange Commission, an entity to which they are subject because both companies list their shares in markets that operate in said jurisdiction, The shareholders' meetings of both companies were called.
 
On December 22, 2021, the Shareholders' Meetings of IRSA and IRSA PC were held, approving the merger by absorption, whose effective date was established on July 1, 2021. As of that date, the transfer to the absorbent of the totality of the equity of the absorbed company, thereby incorporating all its rights and obligations, assets and liabilities into the equity of the absorbing company.
 
Likewise, and within the framework of the reorganization process, the Board of Directors has approved the exchange ratio, which has been established at 1.40 IRSA shares for each IRSA PC share, which is equivalent to 0.56 IRSA GDS for each ADS of IRSA PC. Within this framework, it was decided to increase the share capital by issuing 152,158,215 new shares in IRSA.
 
The exchange of IRSA PC shares for IRSA shares will be carried out once the entire administrative process has been completed and once the registration has been made in the “Inspección General de Justicia” (General Inspection of Justice), a process that may take several months.
 
As a result of the merger, CRESUD reduces its stake in IRSA to 53.68%.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
Since June 30, 2021 and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities, (either measured at fair value or amortized cost), except as mentioned in Note 32.
 
 
6.
Segment information
 
As explained in Note 6 to the Annual Consolidated Financial Statements, segment information is reported from the perspective of products and services: (i) agricultural business and (ii) urban properties and investment business.
 
Below is a summary of the Group’s business units and a reconciliation between the operating income according to segment information and the operating income of the Statement of Income and Other Comprehensive Income of the Group for the periods ended December 31, 2021 and 2020:
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Below is a summarized analysis of the lines of business of the Group for the period ended December 31, 2021:
 
 
 
  12.31.21
 
 
 
 
 
 
 Urban Properties and Investment business (II)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Agricultural business (I)
 
 
 Operations Center in Argentina
 
 
 Total segment information
 
 
 Joint ventures (i)
 
 
 Adjustments (ii)
 
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (iii)
 
 
 Total Statement of Income / Financial Position
 
Revenues
  25,047 
  8,816 
  33,863 
  (63)
  2,313 
  (171)
  35,942 
Costs
  (21,350)
  (1,869)
  (23,219)
  33 
  (2,387)
  - 
  (25,573)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  4,626 
  - 
  4,626 
  - 
  - 
  71 
  4,697 
Changes in the net realizable value of agricultural products after harvest
  (423)
  - 
  (423)
  - 
  - 
  - 
  (423)
Gross profit/ (loss)
  7,900 
  6,947 
  14,847 
  (30)
  (74)
  (100)
  14,643 
Net gain from fair value adjustment of investment properties
  396 
  22,494 
  22,890 
  65 
  - 
  - 
  22,955 
Gain from disposal of farmlands
  4,023 
  - 
  4,023 
  - 
  - 
  - 
  4,023 
General and administrative expenses
  (1,370)
  (1,948)
  (3,318)
  6 
  - 
  51 
  (3,261)
Selling expenses
  (2,026)
  (835)
  (2,861)
  (5)
  - 
  56 
  (2,810)
Other operating results, net
  908 
  (60)
  848 
  - 
  29 
  (5)
  872 
Management fees
  - 
  - 
  - 
  - 
  (2,476)
  - 
  (2,476)
Profit/ (loss) from operations
  9,831 
  26,598 
  36,429 
  36 
  (2,521)
  2 
  33,946 
Share of profit/ (loss) of associates and joint ventures
  186 
  (77)
  109 
  (44)
  - 
  (3)
  62 
Segment profit/ (loss)
  10,017 
  26,521 
  36,538 
  (8)
  (2,521)
  (1)
  34,008 
 
    
    
    
    
    
    
    
Reportable assets
  68,092 
  263,292 
  331,384 
  (1,740)
  - 
  78,695 
  408,339 
Reportable liabilities
  - 
  - 
  - 
  - 
  - 
  (257,113)
  (257,113)
Net reportable assets
  68,092 
  263,292 
  331,384 
  (1,740)
  - 
  (178,418)
  151,226 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Below is a summarized analysis of the lines of business of the Group for the period ended December 31, 2020:
 
 
 
  12.31.20
 
 
 
 
 
 
 Urban Properties and Investment business (II)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Agricultural business (I)
 
 
 Operations Center in Argentina
 
 
 Total segment information
 
 
 Joint ventures (i)
 
 
 Adjustments (ii)
 
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (iii)
 
 
 Total Statement of Income / Financial Position
 
Revenues
  17,977 
  5,818 
  23,795 
  (26)
  1,701 
  (892)
  24,578 
Costs
  (14,870)
  (2,147)
  (17,017)
  47 
  (1,867)
  - 
  (18,837)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  2,487 
  - 
  2,487 
  - 
  - 
  48 
  2,535 
Changes in the net realizable value of agricultural products after harvest
  389 
  - 
  389 
  - 
  - 
  - 
  389 
Gross profit/ (loss)
  5,983 
  3,671 
  9,654 
  21 
  (166)
  (844)
  8,665 
Net gain from fair value adjustment of investment properties
  76 
  14,311 
  14,387 
  (767)
  - 
  - 
  13,620 
Gain from disposal of farmlands
  138 
  - 
  138 
  - 
  - 
  - 
  138 
General and administrative expenses
  (1,051)
  (2,327)
  (3,378)
  5 
  - 
  45 
  (3,328)
Selling expenses
  (1,698)
  (1,198)
  (2,896)
  10 
  - 
  89 
  (2,797)
Other operating results, net
  (2,718)
  (141)
  (2,859)
  2 
  78 
  2 
  (2,777)
Management fees
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Profit/ (loss) from operations
  730 
  14,316 
  15,046 
  (729)
  (88)
  (708)
  13,521 
Share of loss of associates and joint ventures
  (51)
  (1,218)
  (1,269)
  535 
  - 
  (2)
  (736)
Segment profit/ (loss)
  679 
  13,098 
  13,777 
  (194)
  (88)
  (710)
  12,785 
 
    
    
    
    
    
    
    
Reportable assets
  70,099 
  278,375 
  348,474 
  (1,407)
  - 
  65,737 
  412,804 
Reportable liabilities
  - 
  - 
  - 
  - 
  - 
  (274,537)
  (274,537)
Net reportable assets
  70,099 
  278,375 
  348,474 
  (1,407)
  - 
  (208,800)
  138,267 
 
(i)
Represents the equity value of joint ventures that were proportionately consolidated for information by segment purposes.
(ii)
Includes ARS (74) and ARS (166) corresponding to Expenses and FPC as of December 31, 2021 and 2020, respectively.
(iii)
Includes deferred income tax assets, income tax and MPIT credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements, net of investments in associates with negative equity which are included in provisions in the amount of ARS 10 as of December 31, 2021.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
(I)
Agriculture line of business
 
The following tables present the reportable segments of the agriculture line of business:
 
 
 
  12.31.21
 
 
 
 Agricultural production
 
 
 Land transformation and sales
 
 
 Corporate
 
 
 Others
 
 
 Total Agricultural business
 
Revenues
  20,133 
  - 
  - 
  4,914 
  25,047 
Costs
  (17,857)
  (23)
  - 
  (3,470)
  (21,350)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  4,626 
  - 
  - 
  - 
  4,626 
Changes in the net realizable value of agricultural products after harvest
  (423)
  - 
  - 
  - 
  (423)
Gross profit / (loss)
  6,479 
  (23)
  - 
  1,444 
  7,900 
Net gain from fair value adjustment of investment properties
  - 
  396 
  - 
  - 
  396 
Gain from disposal of farmlands
  - 
  4,023 
  - 
  - 
  4,023 
General and administrative expenses
  (830)
  (3)
  (314)
  (223)
  (1,370)
Selling expenses
  (1,549)
  (127)
  - 
  (350)
  (2,026)
Other operating results, net
  (73)
  862 
  - 
  119 
  908 
Profit / (loss) from operations
  4,027 
  5,128 
  (314)
  990 
  9,831 
Share of profit of associates and joint ventures
  43 
  - 
  - 
  143 
  186 
Segment profit / (loss)
  4,070 
  5,128 
  (314)
  1,133 
  10,017 
 
    
    
    
    
    
Investment properties
  9,849 
  - 
  - 
  - 
  9,849 
Property, plant and equipment
  35,209 
  203 
  - 
  155 
  35,567 
Investments in associates
  714 
  - 
  - 
  772 
  1,486 
Other reportable assets
  16,122 
  - 
  - 
  5,068 
  21,190 
Reportable assets
  61,894 
  203 
  - 
  5,995 
  68,092 
 
 
 
 
12.31.20
 
 
 
 Agricultural production
 
 
 Land transformation and sales
 
 
 Corporate
 
 
 Others
 
 
 Total Agricultural business
 
Revenues
  14,893 
  - 
  - 
  3,084 
  17,977 
Costs
  (12,665)
  (23)
  - 
  (2,182)
  (14,870)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  2,487 
  - 
  - 
  - 
  2,487 
Changes in the net realizable value of agricultural products after harvest
  389 
  - 
  - 
  - 
  389 
Gross profit / (loss)
  5,104 
  (23)
  - 
  902 
  5,983 
Net gain from fair value adjustment of investment properties
  - 
  76 
  - 
  - 
  76 
Gain from disposal of farmlands
  - 
  138 
  - 
  - 
  138 
General and administrative expenses
  (710)
  (3)
  (196)
  (142)
  (1,051)
Selling expenses
  (1,489)
  - 
  - 
  (209)
  (1,698)
Other operating results, net
  (4,799)
  2,032 
  - 
  49 
  (2,718)
(Loss) / profit from operations
  (1,894)
  2,220 
  (196)
  600 
  730 
Share of loss of associates and joint ventures
  (12)
  - 
  - 
  (39)
  (51)
Segment (loss) / profit
  (1,906)
  2,220 
  (196)
  561 
  679 
 
    
    
    
    
    
Investment properties
  8,829 
  - 
  - 
  - 
  8,829 
Property, plant and equipment
  39,294 
  323 
  - 
  97 
  39,714 
Investments in associates
  692 
  - 
  - 
  454 
  1,146 
Other reportable assets
  13,754 
  - 
  - 
  6,656 
  20,410 
Reportable assets
  62,569 
  323 
  - 
  7,207 
  70,099 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
(II)
Urban properties and investments line of business
 
Below is a summarized analysis of the lines of business of Group’s operations center in Argentina:
 
 
 
  12.31.21
 
 
 
 Shopping Malls
 
 
 Offices
 
 
 Sales and developments
 
 
 Hotels
 
 
 International
 
 
 Corporate
 
 
 Others
 
 
 Total
 
Revenues
  5,991 
  1,250 
  131 
  1,383 
  5 
  - 
  56 
  8,816 
Costs
  (582)
  (152)
  (135)
  (789)
  (10)
  - 
  (201)
  (1,869)
Gross profit / (loss)
  5,409 
  1,098 
  (4)
  594 
  (5)
  - 
  (145)
  6,947 
Net (loss) / gain from fair value adjustment of investment properties (i)
  (5,549)
  1,150 
  26,380 
  - 
  4 
  - 
  509 
  22,494 
General and administrative expenses
  (863)
  (270)
  (172)
  (257)
  (38)
  (280)
  (68)
  (1,948)
Selling expenses
  (272)
  (75)
  (267)
  (122)
  - 
  (84)
  (15)
  (835)
Other operating results, net
  (70)
  (2)
  (74)
  (4)
  3 
  - 
  87 
  (60)
(Loss) / profit from operations
  (1,345)
  1,901 
  25,863 
  211 
  (36)
  (364)
  368 
  26,598 
Share of profit/ (loss) of associates and joint ventures
  - 
  - 
  - 
  - 
  304 
  - 
  (381)
  (77)
Segment (loss) / profit
  (1,345)
  1,901 
  25,863 
  211 
  268 
  (364)
  (13)
  26,521 
 
    
    
    
    
    
    
    
    
Investment and trading properties
  60,687 
  85,589 
  93,881 
  - 
  114 
  - 
  2,579 
  242,850 
Property, plant and equipment
  320 
  5,651 
  - 
  3,239 
  - 
  9 
  - 
  9,219 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  319 
  - 
  8,037 
  8,356 
Other reportable assets
  179 
  174 
  2,310 
  41 
  - 
  - 
  163 
  2,867 
Reportable assets
  61,186 
  91,414 
  96,191 
  3,280 
  433 
  9 
  10,779 
  263,292 
 
(i) For the six-month period ended December 31, 2021, the net gain from fair value adjustment of investment properties was ARS 22,955. The net impact of the values in Argentine Pesos of our properties was mainly a consequence of the change in macroeconomic conditions:
 
(a)
gain of ARS 2,440 due to the variation of the projected revenue growth rate and to the conversion to dollars of the projected cash flow in pesos according to the exchange rate estimates used in the cash flow;
(b)
Positive impact of ARS 3,533 as a result of the conversion into pesos of the value of shopping centers in dollars based on the exchange rate at the end of the period
(c)
       An increase of 40 basis points in the discount rate, mainly due to an increase in the country-risk rate component of the WACC discount rate used to discount the cash flow, which led to a decrease in the value of the shopping malls of ARS 2,857.
(d)
   Additionally, due to the impact of the inflation adjustment, ARS 10,387 were reclassified for shopping malls from “Net gain from fair value adjustment” to “Inflation Adjustment” in the Statement of Income and Other Comprehensive Income.
(e)
The value of our office buildings and other rental properties measured in real terms increased 19.6 % during the six-month period ended December 31, 2021, mainly due to the implicit exchange rate.
 
 
 
 
12.31.20
 
 
 
 Shopping Malls
 
 
 Offices
 
 
 Sales and developments
 
 
 Hotels
 
 
 International
 
 
 Corporate
 
 
 Others
 
 
 Total
 
Revenues
  2,933 
  1,688 
  540 
  180 
  448 
  - 
  29 
  5,818 
Costs
  (441)
  (140)
  (556)
  (506)
  (379)
  - 
  (125)
  (2,147)
Gross profit / (loss)
  2,492 
  1,548 
  (16)
  (326)
  69 
  - 
  (96)
  3,671 
Net (loss)/ gain from fair value adjustment of investment properties
  (7,188)
  11,325 
  9,309 
  - 
  5 
  - 
  860 
  14,311 
General and administrative expenses
  (1,017)
  (274)
  (220)
  (237)
  (47)
  (491)
  (41)
  (2,327)
Selling expenses
  (175)
  (119)
  (798)
  (71)
  (30)
  - 
  (5)
  (1,198)
Other operating results, net
  (88)
  (5)
  (56)
  15 
  (2)
  - 
  (5)
  (141)
(Loss) / profit from operations
  (5,976)
  12,475 
  8,219 
  (619)
  (5)
  (491)
  713 
  14,316 
Share of loss of associates and joint ventures
  - 
  - 
  (23)
  - 
  (818)
  - 
  (377)
  (1,218)
Segment (loss) / profit
  (5,976)
  12,475 
  8,196 
  (619)
  (823)
  (491)
  336 
  13,098 
 
    
    
    
    
    
    
    
    
Investment and trading properties
  81,954 
  101,542 
  66,947 
  - 
  168 
  - 
  3,057 
  253,668 
Property, plant and equipment
  367 
  3,216 
  - 
  3,418 
  - 
  11 
  - 
  7,012 
Investment in associates and joint ventures
  - 
  - 
  940 
  - 
  2,804 
  - 
  11,833 
  15,577 
Other reportable assets
  192 
  223 
  1,502 
  39 
  - 
  - 
  162 
  2,118 
Reportable assets
  82,513 
  104,981 
  69,389 
  3,457 
  2,972 
  11 
  15,052 
  278,375 
 
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for the six-month period ended December 31, 2021 and for the year ended June 30, 2021 were as follows:
 
 
  12.31.21 
  06.30.21 
Beginning of the period / year
  15,639 
  135,876 
Share capital increase and contributions
  1,031 
  51 
Decrease of interest in associates and joint ventures (iv)
  - 
  (52,821)
Share of profit/ (loss)
  212 
  (3,722)
Other comprehensive loss
  (301)
  (4,495)
Dividends
  (2,682)
  (110)
Deconsolidation (ii)
  - 
  (58,345)
Impairment (iii)
  (150)
  (754)
Others
  23 
  (41)
End of the period / year (i)
  13,772 
  15,639 
 
 
(i)
As of December 31, 2021, and June 30, 2021 includes ARS (10) and (17) reflecting interests in companies with negative equity, which were disclosed in “Provisions” (see Note 19).
(ii)
See Note 4 to the consolidated Financial Statements.
(iii)
Corresponds to the investment of TGLT S.A. (see Note 4 to the annual Financial Statements).
(iv)
Corresponds to the sale of the remaining interest of Shufersal in July 2020.
 
Below is additional information about the Group’s investments in associates and joint ventures:
 

 
% ownership interest
 
 
Value of Group's interest in equity
 
 
Group's interest in comprehensive (loss)/ income
 
Name of the entity
  12.31.21 
  06.30.21 
  12.31.21 
  06.30.21 
  12.31.21 
  12.31.20 
 
    
    
    
    
    
    
New Lipstick
  49.96%
  49.96%
  229 
  263 
  (4)
  (571)
BHSA
  29.91%
  29.91%
  6,271 
  6,457 
  (359)
  243 
TGLT S.A.
  27.82%
  27.82%
  957 
  1,129 
  (23)
  (635)
Quality
  50.00%
  50.00%
  3,512 
  3,525 
  (72)
  578 
La Rural S.A.
  50.00%
  50.00%
  618 
  204 
  (6)
  48 
Cresca S.A.
  50.00%
  50.00%
  29 
  35 
  (1)
  (5)
Other associates and joint ventures
  - 
  - 
  2,156 
  4,026 
  677 
  (3,532)
Total associates and joint ventures
    
    
  13,772 
  15,639 
  212 
  (3,874)
 
 



   
 
Last financial statement issued
 
Name of the entity
Location of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
Share capital (nominal value)
 
 
Loss/ (profit) for the period
 
 
Shareholders' equity
 
New Lipstick
U.S.
Real estate
  N/A 
  - 
  (*) (1) 
  (*) (41) 
BHSA
Argentina
Financing
  448,689,072 
  (**) 1,500 
  (**) (620) 
  (**) 20,188 
TGLT S.A.
Argentina
Real estate
  257,320,997 
  925 
  (82)
  5,117 
Quality
Argentina
Real estate
  225,146,012 
  406 
  (86)
  6,912 
La Rural S.A.
Argentina
Organization of events
  714,498 
  1 
  11 
  302 
 
(*) Amounts expressed in dollars under USGAAP. Condor closes its fiscal year on June 30, for this reason the Group calculates its participation with a lag of 3 months including material adjustments, if any.
(**) 
Information as of December 31, 2021 according to NIIF.
 
 
Puerto Retiro (joint venture):
 
There have been no changes to what was informed in Note 8 to the Annual Financial Statements.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
8.
Investment properties
 
Changes in the Group’s investment properties for the six-month period ended December 31, 2021 and for the year ended June 30, 2021 were as follows:
 
 
 
 Leased out farmland
 
 
 Rental properties
 
 
 Underdeveloped parcels of land
 
 
 Properties under development
 
 
 Others
 
 
 Total as of 12.31.21
 
 
 Total as of 06.30.21
 
Fair value at the beginning of the period / year
  13,250 
  147,481 
  65,258 
  3,998 
  174 
  230,161 
  416,377 
Additions
  - 
  539 
  448 
  456 
  - 
  1,443 
  1,244 
Capitalized leasing costs
  - 
  13 
  - 
  - 
  - 
  13 
  26 
Amortization of capitalized leasing costs (i)
  - 
  (10)
  - 
  - 
  - 
  (10)
  (16)
Transfers
  - 
  (1,127)
  - 
  - 
  - 
  (1,127)
  (1,095)
Reclassifications to property, plant and equipment
  (1,529)
  - 
  - 
  - 
  - 
  (1,529)
  (1,578)
Deconsolidation
  - 
  - 
  - 
  - 
  - 
  - 
  (141,575)
Disposals
  - 
  (4,354)
  (257)
  - 
  - 
  (4,611)
  (25,806)
Currency translation adjustment
  (2,268)
  (14)
  - 
  - 
  - 
  (2,282)
  (14,711)
Net gain/ (loss) from fair value adjustment
  396 
  (3,852)
  26,334 
  (10)
  87 
  22,955 
  (2,705)
Fair value at the end of the period / year
  9,849 
  138,676 
  91,783 
  4,444 
  261 
  245,013 
  230,161 
 
 
(i)
Amortization charges of capitalized leasing costs were included in “Costs” in the Statements of Income (Note 24).
 
The following amounts have been recognized in the Statements of Income:
 
 
  12.31.21 
  12.31.20 
Rental and services income
  9,859 
  6,515 
Direct operating expenses
  (3,521)
  (2,760)
Development expenses
  (84)
  (65)
Net realized gain from fair value adjustment of investment properties
  20,893 
  1,673 
Net unrealized gain from fair value adjustment of investment properties (i)(ii)
  2,062 
  11,947 
 
 
(i)
As of December 31, 2021 includes ARS 13 for the sale of Casona Hudson, ARS 61 for the sale of the Merlo Land, ARS 55 for the sale of the Mariano Acosta Land, ARS 66 for the sale of parking spaces of Libertador 498 and ARS 1,867 for the sale of three floors of the Catalinas Building. As of December 31, 2020, it includes ARS 5,962 for the sale of Torre Boston and ARS 5,985 for the sale of Bouchard 710.
(ii)
As of December 31, 2021 corresponds (ARS 63) to the result for changes in the fair value realized for the period ((ARS 75) for the sale of Casona Hudson, (ARS 16) for the sale of the Merlo Land, (ARS 18) for the sale of the Mariano Acosta Land, (ARS 79) for the sale of parking spaces of Libertador 498 and ARS 125 for the of three floors of the Catalinas Building) and ARS 2,125 for the result of changes in fair value made in previous years (ARS 88 for the sale of Casona Hudson, ARS 77 for the sale of the Merlo Land, ARS 73 for the sale of the Mariano Acosta Land, ARS 145 for the sale of parking spaces of Libertador 498 and ARS 1,742 for the of three floors of the Catalinas Building). As of December 31, 2020, (ARS 1,825) corresponds to the result for changes in the fair value realized for the period ((ARS 1,260) for the sale of Torre Boston and (ARS 565) for the sale of Bouchard 710) and ARS 13,772 for the result for changes in the fair value realized in previous period (ARS 7,224 for the sale of Torre Boston and ARS 6,548 for the sale of Bouchard 710).
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques. The Group has reassessed the assumptions December 31, 2021, considering the market conditions existing at that date due to the pandemic described in Note 32, incorporating the effect of the variation in the exchange rate in other assets denominated in US Dollars.
 
Costa Urbana –former Solares de Santa María– Costanera Sur, Buenos Aires City (IRSA)
 
On December 21, it was published the law from Buenos Aires City congress approving the Regulations for the development of the property of approximately 70 hectares, owned by IRSA since 1997, previously known as "Solares de Santa María", located in front of the Río de la Plata in the South Coast of the Autonomous City of Buenos Aires, southeast of Puerto Madero. The published law grants a New Standard, designated: "U73 - Public Park and Costa Urbana Urbanization", which enables the combination of diverse uses such as homes, offices, retail, services, public spaces, education, and entertainment.
 
IRSA will have a construction capacity of approximately 895,000 sqm, which will drive growth for the coming years through the development of mixed-use projects.
 
IRSA will destinate 50.8 hectares for public use, which represents approximately 71% of the total area of the property and will contribute with three additional lots of the property, two for the Sustainable Urban Development Fund and one for the Innovation Trust, Science and Technology of the Government of the Autonomous City of Buenos Aires, to which the sum of USD 2 million in cash and the amount of 3,000,000 sovereign bonds (AL35) will also be contributed.
 
Likewise, IRSA will be in charge of the infrastructure and road works on the property and will carry out the public space maintenance works contributing up to USD 40 million together with the maintenance of the public spaces assigned for 10 years or until the sum of USD 10 million is completed.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
“Costa Urbana” will change the landscape of the City of Buenos Aires, giving life to an undeveloped area and will be in an exceptional property due to its size, location and connectivity, providing the City the possibility of expanding and recovering access to the Río de la Plata coast with areas for walks, recreation, green spaces, public parks and mixed uses.
 
The financial valuation of the property at fair value, taking into account the novelties described, amounts to approximately USD 360 million as of December 31, 2021.
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the six-month period ended December 31, 2021 and for the year ended June 30, 2021 were as follows:
 
 
 
 Owner occupied farmland
 
 
 Bearer plant
 
 
 Buildings and facilities
 
 
 Machinery and equipment
 
 
 Others
 
 
 Total as of 12.31.21
 
 
 Total as of 06.30.21
 
Costs
  40,375 
  3,123 
  12,467 
  3,499 
  1,892 
  61,356 
  282,352 
Accumulated depreciation
  (3,148)
  (1,475)
  (4,237)
  (3,142)
  (1,039)
  (13,041)
  (173,890)
Net book amount at the beginning of the period / year
  37,227 
  1,648 
  8,230 
  357 
  853 
  48,315 
  108,462 
 
    
    
    
    
    
    
    
Additions
  1,172 
  156 
  279 
  74 
  314 
  1,995 
  4,071 
Disposals
  (1,279)
  (4)
  (3)
  (1)
  (6)
  (1,293)
  (1,017)
Deconsolidation
  - 
  - 
  - 
  - 
  - 
  - 
  (57,798)
Currency translation adjustment
  (4,633)
  (287)
  (82)
  - 
  (114)
  (5,116)
  (5,196)
Transfers to assets held for sale
  (867)
  - 
  - 
  - 
  - 
  (867)
  - 
Transfers
  1,529 
  (4)
  1,131 
  - 
  - 
  2,656 
  4,848 
Depreciation charges (i)
  (219)
  (378)
  (232)
  (70)
  (7)
  (906)
  (5,055)
Balances at the end of the period / year
  32,930 
  1,131 
  9,323 
  360 
  1,040 
  44,784 
  48,315 
 
    
    
    
    
    
    
    
Costs
  36,297 
  2,984 
  13,792 
  3,572 
  2,086 
  58,731 
  61,358 
Accumulated depreciation
  (3,367)
  (1,853)
  (4,469)
  (3,212)
  (1,046)
  (13,947)
  (13,043)
Net book amount at the end of the period / year
  32,930 
  1,131 
  9,323 
  360 
  1,040 
  44,784 
  48,315 
 
(i)
As of December 31, 2021, the depreciation charge has been charged to the line "Costs" for ARS 218, "General and administrative expenses" for ARS 108 and "Selling expenses" for ARS 2, in the Statement of Income and Other Comprehensive Income. (Note 24), ARS 578 was capitalized as part of the cost of biological assets.
 
 
10.
Trading properties
 
Changes in the Group’s trading properties for the six-month period ended December 31, 2021 and for the year ended June 30, 2021 were as follows:
 
 
 
 Completed properties
 
 
 Properties under development
 
 
 Undeveloped sites
 
 
 Total as of 12.31.21
 
 
 Total as of 06.30.21
 
Beginning of the period / year
  147 
  965 
  1,005 
  2,117 
  12,975 
Additions
  - 
  108 
  1 
  109 
  970 
Currency translation adjustment
  - 
  (130)
  - 
  (130)
  (836)
Deconsolidation
  - 
  - 
  - 
  - 
  (9,262)
Disposals
  - 
  - 
  - 
  - 
  (1,730)
End of the period / year
  147 
  943 
  1,006 
  2,096 
  2,117 
 
    
    
    
    
    
Non-current
    
    
    
  1,959 
  1,980 
Current
    
    
    
  137 
  137 
Total
    
    
    
  2,096 
  2,117 
  
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the six-month period ended December 31, 2021 and for the year ended June 30, 2021 were as follows:
 
 
 
 Goodwill
 
 
 Information systems and software
 
 
 Contracts and others
 
 
 Total as of 12.31.21
 
 
 Total as of 06.30.21
 
Costs
  465 
  1,248 
  3,449 
  5,162 
  113,595 
Accumulated amortization
  - 
  (930)
  (631)
  (1,561)
  (62,595)
Net book amount at the beginning of the period / year
  465 
  318 
  2,818 
  3,601 
  51,000 
Additions
  - 
  17 
  - 
  17 
  2,671 
Disposals
  - 
  - 
  (171)
  (171)
  (134)
Deconsolidation
  - 
  - 
  - 
  - 
  (44,016)
Transfers
  - 
  - 
  - 
  - 
  (2)
Currency translation adjustment
  (12)
  (5)
  - 
  (17)
  (2,988)
Impairment
  - 
  - 
  - 
  - 
  (48)
Amortization charges (i)
  - 
  (72)
  (10)
  (82)
  (2,882)
Balances at the end of the period / year
  453 
  258 
  2,637 
  3,348 
  3,601 
 
    
    
    
    
    
Costs
  453 
  1,260 
  3,278 
  4,991 
  5,162 
Accumulated amortization
  - 
  (1,002)
  (641)
  (1,643)
  (1,561)
Net book amount at the end of the period / year
  453 
  258 
  2,637 
  3,348 
  3,601 
 
(i)
As of December 31, 2021, Amortization charge was recognized in the amount of ARS 30 under "Costs" and in the amount of ARS 52 under "General and administrative expenses" in the Statements of Income and Other Comprehensive Income (Note 24).
 
 
12.
Right-of-use assets
 
The Group’s right-of-use assets as of December 31, 2021 and June 30, 2021 are the following:
 
 
  12.31.21 
  06.30.21 
Farmland
  3,912 
  4,026 
Offices, shopping malls and other buildings
  21 
  13 
Machinery and equipment
  65 
  75 
Others
  1,005 
  1,013 
Right-of-use assets
  5,003 
  5,127 
 
    
    
Non-current
  5,003 
  5,127 
Total
  5,003 
  5,127 
 
The depreciation charge of the right-of use-assets is detailed below:
 
 
  12.31.21 
  12.31.20 
Farmland
  901 
  361 
Offices, shopping malls and other buildings
  - 
  1,781 
Communication networks
  - 
  408 
Others
  75 
  63 
Depreciation charge of right-of-use assets (i)
  976 
  2,613 
 
(i)
As of December 31, 2021, the amortization charge has been allocated ARS 52 within "Costs", ARS 4 in "General and administrative expenses", ARS 918 in "Production cost" and ARS 2 in "Selling expenses" in the Statement of Income and Other Comprehensive Income (Note 24).
  
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
13.
Biological assets
 
Changes in the Group’s biological assets and their allocation to the fair value hierarchy six-month period ended December 31, 2021 and for the year ended June 30, 2021 were as follows:
 
 
 
Agricultural business
 
 
Sown land-crops
 
Sugarcane fields
 
Breeding cattle and cattle for sale
 
Other cattle
 
Others
 
Total as of 12.31.21
 
Total as of 06.30.21
 
 
Level 1
 
Level 3
 
Level 3
 
Level 2
 
Level 2
 
Level 1
 
 
Net book amount at the beginning of the period / year
112
 
4,555
 
2,799
 
4,409
 
73
 
54
 
12,002
 
8,198
Purchases
 
 -
 
 -
 
 -
 
532
 
 -
 
 -
 
532
 
655
Changes by transformation
 
125
 
(125)
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
Initial recognition and changes in the fair value of biological assets
 
 -
 
1,260
 
3,570
 
(147)
 
(6)
 
 -
 
4,677
 
17,410
Decrease due to harvest
 
 -
 
(10,580)
 
(5,751)
 
 -
 
 -
 
 -
 
(16,331)
 
(34,538)
Sales
 
 -
 
 -
 
 -
 
(1,118)
 
(1)
 
 -
 
(1,119)
 
(2,870)
Consumes
 
 -
 
 -
 
 -
 
(5)
 
 -
 
(53)
 
(58)
 
(22)
Costs for the period / year
 
6,286
 
5,158
 
2,999
 
1,016
 
 -
 
49
 
15,508
 
23,362
Foreign exchange loss
 
(160)
 
(127)
 
(603)
 
(187)
 
 -
 
 -
 
(1,077)
 
(193)
Balances at the end of the period / year
 
6,363
 
141
 
3,014
 
4,500
 
66
 
50
 
14,134
 
12,002
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-current (Production)
 
 -
 
 -
 
 -
 
3,705
 
57
 
49
 
3,811
 
3,911
Current (Consumable)
 
6,363
 
141
 
3,014
 
795
 
9
 
1
 
10,323
 
8,091
Net book amount at the end of the period / year
 
6,363
 
141
 
3,014
 
4,500
 
66
 
50
 
14,134
 
12,002
 
(i)
Biological assets with a production cycle of more than one year (that is, cattle) generated “Initial recognition and changes in fair value of biological assets” amounting to ARS (153) and ARS 845 for the six-month period ended December 31, 2021 and for the fiscal year ended June 30, 2021, respectively; amounts of ARS (146) and ARS 1,515, was attributable to price changes, and amounts of ARS (7) and ARS (670), was attributable to physical changes, respectively.
 
During the six-month period ended December 31, 2021, there have been transfers between the different hierarchies used to determine the fair value of the Group's biological assets for ARS 125.
 
The fair value less estimated point of sale costs of agricultural produce at the point of harvest (which have been harvested during the period) amount to ARS 16,331 and ARS 34,538 for the six-month period ended December 31, 2021 and the year ended June 30, 2021, respectively.
 
See information on valuation processes used by the entity in Note 14 to the Annual Financial Statements.
 
As of December 31, 2021, and June 30, 2021, the better and maximum use of biological assets shall not significantly differ from the current use.
 
14.
Inventories
 
Breakdown of Group’s inventories as of December 31, 2021 and June 30, 2021 are as follows:
 
 
  12.31.21 
  06.30.21 
Crops
  1,922 
  8,581 
Materials and supplies
  5,120 
  4,289 
Agricultural inventories
  7,042 
  12,870 
Good for resale and supplies
  41 
  - 
Total inventories
  7,083 
  12,870 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
15.
Financial instruments by category
 
Determining fair values
 
The present note shows the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information related to fair value hierarchy refer to Note 16 to the Annual Financial Statements.
 
Financial assets and financial liabilities as of December 31, 2021 are as follows:
 
 
   
 
 Financial assets at fair value through profit or loss
 
   
   
   
 
 
 Financial assets at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
December 31, 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 16)
  34,320 
  - 
  - 
  34,320 
  8,615 
  42,935 
Investment in financial assets:
    
    
    
    
    
    
 - Public companies’ securities
  - 
  553 
  - 
  553 
  - 
  553 
 - Bonds
  - 
  1,116 
  - 
  1,116 
  - 
  1,116 
 - Mutual funds
  - 
  224 
  - 
  224 
  - 
  224 
 - Warrants
  - 
  36 
  - 
  36 
  - 
  36 
-Others
  116 
  883 
  - 
  999 
  - 
  999 
Derivative financial instruments:
    
    
  - 
    
    
    
 - Crops options contracts
  - 
  177 
  - 
  177 
  - 
  177 
 - Crops futures contracts
  - 
  211 
  - 
  211 
  - 
  211 
 - Foreign-currency options contracts
  - 
  3 
  - 
  3 
  - 
  3 
 - Foreign-currency future contracts
  - 
  31 
  - 
  31 
  - 
  31 
 - Swaps
  - 
  - 
  298 
  298 
  - 
  298 
Restricted assets (i)
  238 
  - 
  - 
  238 
  - 
  238 
Cash and cash equivalents (excluding bank overdrafts):
    
    
    
    
    
    
 - Cash on hand and at bank
  6,593 
  - 
  - 
  6,593 
  - 
  6,593 
 - Short-term investments
  - 
  20,039 
  - 
  20,039 
  - 
  20,039 
Total assets
  41,267 
  23,273 
  298 
  64,838 
  8,615 
  73,453 
 
 
 
   
 
Financial liabilities at fair value through profit or loss
 
   
   
   
 
 
Financial liabilities at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
December 31, 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
  17,860 
  - 
  - 
  17,860 
  8,650 
  26,510 
Borrowings (Note 20)
  117,441 
  - 
  - 
  117,441 
  - 
  117,441 
Derivative financial instruments:
    
    
    
    
    
    
 - Crops options contracts
  - 
  886 
  - 
  886 
  - 
  886 
 - Crops futures contracts
  - 
  261 
  - 
  261 
  - 
  261 
 - Foreign-currency options contracts
  - 
  103 
  - 
  103 
  - 
  103 
 - Foreign-currency contracts
  - 
  346 
  - 
  346 
  - 
  346 
 - Swaps
  - 
  1 
  33 
  34 
  - 
  34 
Total liabilities
  135,301 
  1,597 
  33 
  136,931 
  8,650 
  145,581 
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Financial assets and financial liabilities as of June 30, 2021 were as follows:
 
 
 
   
 
 Financial assets at fair value through profit or loss
 
   
   
   
 
 
 Financial assets at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
 Level 3
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
June 30, 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 16)
  30,058 
  - 
  - 
  - 
  30,058 
  11,418 
  41,476 
Investment in financial assets:
    
    
    
    
    
    
    
- Equity securities in public companies
  - 
  1,341 
  - 
  - 
  1,341 
  - 
  1,341 
 - Bonds
  - 
  988 
  - 
  - 
  988 
  - 
  988 
 - Mutual funds
  - 
  46 
  - 
  - 
  46 
  - 
  46 
 - Others
  132 
  728 
  - 
  58 
  918 
  - 
  918 
Derivative financial instruments:
    
    
    
    
    
    
    
 - Crops futures contracts
  - 
  216 
  - 
  - 
  216 
  - 
  216 
 - Crops options contracts
  - 
  185 
  - 
  - 
  185 
  - 
  185 
 - Foreign-currency options contracts
  - 
  59 
  - 
  - 
  59 
  - 
  59 
 - Foreign-currency future contracts
  - 
  378 
  - 
  - 
  378 
  - 
  378 
 - Others
  - 
  - 
  14 
  - 
  14 
  - 
  14 
Restricted assets (i)
  243 
  - 
  - 
  - 
  243 
  - 
  243 
 - Cash on hand and at bank
  7,844 
  - 
  - 
  - 
  7,844 
  - 
  7,844 
 - Short-term investments
  - 
  25,312 
  - 
  - 
  25,312 
  - 
  25,312 
Total assets
  38,277 
  29,253 
  14 
  58 
  67,602 
  11,418 
  79,020 
 
 
 
   
 
Financial liabilities at fair value through profit or loss
 
   
   
   
 
 
Financial liabilities at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
June 30, 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
  18,629 
  - 
  - 
  18,629 
  7,669 
  26,298 
Borrowings (Note 20)
  142,924 
  - 
  - 
  142,924 
  - 
  142,924 
Derivative financial instruments:
    
    
    
    
    
    
 - Crops futures contracts
  - 
  198 
  114 
  312 
  - 
  312 
 - Forward contracts
  - 
  864 
  - 
  864 
  - 
  864 
 - Crops options contracts
  - 
  39 
  - 
  39 
  - 
  39 
 - Foreign-currency options contracts
  - 
  14 
  - 
  14 
  - 
  14 
 - Swaps
  - 
  60 
  70 
  130 
  - 
  130 
Total liabilities
  161,553 
  1,175 
  184 
  162,912 
  7,669 
  170,581 
 
 
(i)
Corresponds to deposits in guarantee and escrows
 
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 20). The fair value of payables approximates their respective carrying amounts because, due to their short-term nature, the effect of discounting is not considered significant. Fair values are based on discounted cash flows (Level 3).
 
The valuation models used by the Group for the measurement of Level 2 and Level 3 instruments are no different from those used as of June 30, 2021.
 
As of December 31, 2021, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group, except for what is mentioned in Note 32.
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table. When no quoted prices are available in an active market, fair values (particularly with derivatives) are based on recognized valuation methods.
 
Description
Pricing model / method
Parameters
Fair value hierarchy
 
Range
 
Investments in financial assets - Other private companies’ securities
Cash flow / NAV - Theoretical price
Projected revenue discounted at the discount rate /
The value is calculated in accordance with shares in the equity funds on the basis of their Financial Statements, based on fair value or investments assessments.
Level 3
  1 - 3.5 
 
    
Derivative financial instruments – Forwards
Theoretical price
Underlying asset price and volatility
Level 2 and 3
  - 
 
The following table presents the changes in Level 3 instruments as of December 31, 2021 and June 30, 2021:
 
 
 
 Investments in financial assets - Others
 
 
 Total as of 12.31.21
 
 
 Total as of 06.30.21
 
Balances at beginning of the period / year
  58 
  58 
  5,902 
Currency translation adjustment
  (6)
  (6)
  (5)
Deconsolidation
  - 
  - 
  (5,850)
Disposals
  (70)
  (70)
  - 
Gain for the period / year (i)
  18 
  18 
  11 
Balances at the end of the period / year
  - 
  - 
  58 
 
(i) Included within “Financial results, net” in the Statements of Income and Other Comprehensive Income.
 
16.
Trade and other receivables
 
Group’s trade and other receivables as of December 31, 2021 and June 30, 2021 are as follows:
 
 
  12.31.21 
  06.30.21 
Trade, leases and services receivable
  29,724 
  25,470 
Less: allowance for doubtful accounts
  (1,052)
  (1,203)
Total trade receivables
  28,672 
  24,267 
Prepayments
  3,976 
  5,917 
Borrowings, deposits and others
  3,934 
  4,383 
Contributions pending integration
  11 
  12 
Guarantee deposits
  63 
  1 
Tax receivables
  2,961 
  3,068 
Others
  2,266 
  2,625 
Total other receivables
  13,211 
  16,006 
Total trade and other receivables
  41,883 
  40,273 
 
    
    
Non-current
  14,080 
  12,905 
Current
  27,803 
  27,368 
Total
  41,883 
  40,273 
 
The fair value of current trade and other receivables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 3).
 
Movements on the Group’s allowance for doubtful accounts were as follows:
 
 
  12.31.21 
  06.30.21 
Beginning of the period / year
  1,203 
  6,965 
Additions (i)
  243 
  1,039 
Recovery (i)
  (152)
  (773)
Currency translation adjustment
  9 
  159 
Deconsolidation
  - 
  (5,593)
Used during the period / year
  - 
  (34)
Inflation adjustment
  (251)
  (472)
Transfers to assets held for sale
  - 
  (88)
End of the period / year
  1,052 
  1,203 
 
 
(i)
The creation and release of the allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income and Other Comprehensive Income (Note 24).
 
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
17.
Cash flow information
 
Following is a detailed description of cash flows generated by the Group’s operations for the six-month periods ended December 31, 2021 and 2020:
 
 
Note
  12.31.21 
  12.31.20 
Profit/ (loss) for the period
 
  38,030 
  (4,924)
Profit from discontinued operations
 
  - 
  10,104 
Adjustments for:
 
    
    
Income tax
21
  4,309 
  6,218 
Amortization and depreciation
24
  459 
  448 
Profit in from disposal of trading properties
 
  - 
  (5)
Net gain from fair value adjustment of investment properties
 
  (22,955)
  (13,619)
Changes in the fair value of investments in financial assets
 
  (6,096)
  (949)
Profit from disposal of trading properties
 
  (77)
  - 
Financial results, net
 
  (4,317)
  (6,006)
Provisions and allowances
 
  3,109 
  1,891 
Share of (profit) / loss of associates and joint ventures
7
  (62)
  736 
Loss/ (profit) from repurchase of Non-convertible Notes
 
  786 
  (5)
Changes in net realizable value of agricultural products after harvest
 
  423 
  (389)
Unrealized initial recognition and changes in fair value of biological assets and agricultural products at the point of harvest
 
  (4,905)
  (3,143)
Unrealized loss from derivative financial instruments
 
  172 
  3,001 
Other operating results
 
  - 
  (6)
Gain from disposal of farmlands
 
  (4,023)
  (138)
 
    
    
Changes in operating assets and liabilities:
 
    
    
Decrease in inventories
 
  4,318 
  3,545 
(Increase) / Decrease in trading properties
 
  (48)
  1,131 
Decrease in biological assets
 
  3,443 
  989 
Decrease / (Increase) in trade and other receivables
 
  1,211 
  (1,935)
(Decrease) / Increase in trade and other payables
 
  (1,800)
  2,558 
Decrease in salaries and social security liabilities
 
  (642)
  (411)
Decrease in provisions
 
  (59)
  (95)
(Decrease) / Increase in lease liabilities
 
  (520)
  1,129 
Net variation in derivative financial instruments
 
  (231)
  2,643 
Increase in right of use assets
 
  (48)
  (1,494)
Net cash generated from continuing operating activities before income tax paid
 
  10,477 
  1,274 
Net cash generated from discontinued operating activities before income tax paid
 
  - 
  3,986 
Net cash generated from operating activities before income tax paid
 
  10,477 
  5,260 
 
The following table presents a detail of significant non-cash transactions occurred in the six-month periods ended December 31, 2021 and 2020:
 
 
  12.31.21 
  12.31.20 
Increase in investment properties through a decrease in investments in financial assets
  635 
  - 
Decrease in trade and other receivables through a decrease in lease liabilities
  22 
  - 
Increase in financial instruments through a decrease in credits with related parties
  10 
  - 
Increase in investment properties through an increase in trade and other payables
  135 
  - 
Decrease in investment properties through an increase in property, plant and equipment
  1,127 
  - 
Increase in other reserves through an increase in investment in associates and joint ventures
  351 
  - 
Increase in investments in associates and joint ventures through a decrease in financial instruments
  3 
  - 
Currency translation adjustment
  4,482 
  3 
Increase in trading properties through an increase in borrowings
  - 
  386 
Distribution of dividends in shares
  - 
  875 
Increase in property, plant and equipment through an increase trade and other payables
  - 
  50 
Increase in rights of use through an increase in lease liabilities
  - 
  36 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 

 
18.
Trade and other payables
 
Group’s trade and other payables as of December 31, 2021 and June 30, 2021 were as follows:
 
 
  12.31.21 
  06.30.21 
Trade payables
  10,318 
  11,299 
Advances from sales, leases and services
  4,770 
  4,261 
Accrued invoices
  2,357 
  3,614 
Admission fees
  1,405 
  1,301 
Deposits in guarantee
  87 
  108 
Total trade payables
  18,937 
  20,583 
Dividends payable to non-controlling interests
  1 
  1,107 
Tax payables
  2,473 
  2,104 
Director´s Fees
  248 
  184 
Management fees
  2,281 
  - 
Others
  2,570 
  2,320 
Total other payables
  7,573 
  5,715 
Total trade and other payables
  26,510 
  26,298 
 
    
    
Non-current
  3,049 
  2,710 
Current
  23,461 
  23,588 
Total
  26,510 
  26,298 
 
 
19.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
 
 Income tax (iii)
 
 
 Legal claims
 
 
 Investments in associates and joint ventures (ii)
 
 
 Total as of 12.31.21
 
 
 Total as of 06.30.21
 
Beginning of period / year
  - 
  634 
  17 
  651 
  10,011 
Additions (i)
  71 
  252 
  - 
  323 
  478 
Decreases (i)
  - 
  (64)
  - 
  (64)
  - 
Inflation adjustment
  - 
  (105)
  - 
  (105)
  (156)
Transfers
  1,377 
  (5)
  - 
  1,372 
  (2)
Transfers from/ to assets held for sale
  - 
  - 
  - 
  - 
  7 
Deconsolidation
  - 
  - 
  - 
  - 
  (8,545)
Currency translation adjustment
  - 
  (5)
  - 
  (5)
  (919)
Used during the period / year
  - 
  (48)
  (7)
  (55)
  (223)
End of period / year
  1,448 
  659 
  10 
  2,117 
  651 
 
    
    
    
    
    
Non-current
    
    
    
  1,893 
  469 
Current
    
    
    
  224 
  182 
Total
    
    
    
  2,117 
  651 
 
 
(i)
Additions and recovery are included in "Other operating results, net". Tax contingency increases are included in “Financial results, net”.
(ii)
Corresponds to investments in Puerto Retiro, companies that have negative equity. The increase and recovery is included in "Share of profit of associates and joint ventures "
(iii)
See Note 21 – Subsmission of income tax presentation.
 
There were no significant changes to the processes mentioned in Note 21 to the Annual Financial Statements.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
 
20.
Borrowings
 
The breakdown and fair value of the Group’s borrowings as of December 31, 2021 and June 30, 2021 was as follows:
 
 
 
 Book value
 
 
Fair value
 
 
  12.31.21 
  06.30.21 
  12.31.21 
  06.30.21 
Non-convertible notes
  87,700 
  107,524 
  78,162 
  103,121 
Bank loans
  16,865 
  21,958 
  16,865 
  21,958 
Bank overdrafts
  11,136 
  11,215 
  11,136 
  11,215 
Others
  1,740 
  2,227 
  1,740 
  2,227 
Total borrowings
  117,441 
  142,924 
  107,903 
  138,521 
 
    
    
    
    
Non-current
  84,931 
  88,202 
    
    
Current
  32,510 
  54,722 
    
    
Total
  117,441 
  142,924 
    
    
 
Payment of CRESUD’s Series XXV Non-convertible Notes
 
Due to the issuance of Series XXXII and XXXIV Non-convertible Notes, on July 12, 2021, the Company paid the total principal and interest of the Series XXV Non-convertible Notes.
 
Class XXXV Negotiable Obligations
 
Within the framework of the Program approved by the Shareholders' Meeting for up to USD 500 million, on September 2, 2021, the Notice of Subscription of the Class XXXV Non-convertible Notes was published, with September 2 and 3, 2021 being the period of diffusion. The tender was held on September 6, 2021.
 
The main characteristics of the Non-convertible Notes are detailed below:
 
Class XXXV Non-convertible Notes for an amount of up to USD 15 million, expandable up to the amount available in the Program, due 36 months from the date of issue, payable in ARS at the applicable exchange rate (as defined in related documents), and / or in kind with the Class XXIX Non-convertible Notes. They will accrue a fixed interest rate to be tendered, with interest payable semi-annually. The capital will be amortized in three installments, 25% at 24 months, 25% at 30 months and the remaining 50% at maturity.
 
Series XXIX Non-convertible Notes Redemption
 
On November 10, 2021, the Company has resolved to early redeem the Series XXIX Notes maturing on December 9, 2021. The proposed redemption took place on November 17, 2021, in accordance with the terms and conditions detailed in the Prospectus Supplement for Series XXIX Notes. The redemption price was 100% of the face value of the Series VII Notes, plus accrued and unpaid interest, as of the date set for redemption.
 
Issuance of IRSA Non-convertible Notes
 
On August 26, 2021, the Company issued USD 58.1 Non-convertible Notes in the local market. The main characteristics of the issue are detailed below:
 
Series XIII: denominated in USD and payable in ARS at the applicable exchange rate for USD 58.1 at a fixed rate of 3.9%, with semiannual payments plus. The principal will be paid in three installments, counted
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
from the date of issue: the first one - equal to 25% of the par value of the notes - payable on the date that is 12 (twelve) months after the Issue, on August 26, 2023; the second one - equal to 25% of the par value of the notes - payable on the date that is 30 (thirty) months after the Issue, on February 26, 2024 and the third one - equal to 50% of the par value of the notes - payable on the relevant due date, i.e. July 26, 2024. Price of issuance was 100.0% of the nominal value.
 
The funds have been used mainly to refinance short-term liabilities.
 
 
IRSA´s Series VII Non-convertible Notes Redemption
 
IRSA resolved to early redeem the Series VII Notes maturing last January 21, 2022.
 
The redemption took place on November 25, 2021, in accordance with the terms and conditions detailed in the Prospectus Supplement for Series VII Notes.
 
The redemption price was 100% of the face value of the Series VII Notes, plus accrued and unpaid interest, as of the date set for redemption.
 
Series I (issued by FyO)
 
On October 22, 2021, FYO issued its first bond in the local market for an amount of USD 12.3 million. The note is dollar denominated and payable in pesos at the applicable exchange rate, with an annual fixed rate of 0.0%, and maturity on October 22, 2023. The issue price was 100.0% of the nominal value.
 
The funds from this placement will be used to finance the company's working capital and continue investing in the digital transformation project through which FyO is moving.
 
 
21.
Taxation
 
The details of the Group’s income tax, is as follows:
 
 
  12.31.21 
  12.31.20 
Current income tax
  (1,551)
  (572)
Deferred income tax
  (2,758)
  (5,646)
Income tax from continuing operations
  (4,309)
  (6,218)
 
Below is a reconciliation between income tax recognized and the amount which would result from applying the prevailing tax rate on profit before income tax for the six-month periods ended December 31, 2021 and 2020:
 
 
  12.31.21 
  12.31.20 
Tax calculated at the tax rates applicable to profits in the respective countries
  (20,564)
  (3,660)
Permanent differences:
    
    
Share of loss of joint ventures and associates
  6,556 
  251 
Tax rate differential
  1,871 
  3,371 
Provision for unrecoverability of tax loss carry-forwards / Unrecognized tax loss carry-forwards
  3,809 
  (3,810)
Non-taxable profit, non-deductible expenses and others
  1,903 
  (58)
Tax inflation adjustment
  (5,535)
  (7,004)
Fiscal transparency
  (635)
  (88)
Inflation adjustment permanent difference
  8,286 
  4,780 
Income tax from continuing operations
  (4,309)
  (6,218)
 
The gross movement in the deferred income tax account is as follows:
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
 
 
  12.31.21 
  06.30.21 
Beginning of period / year
  (98,446)
  (87,812)
Deconsolidation
  - 
  18,901 
Currency translation adjustment
  1,022 
  1,870 
Revaluation surplus
  - 
  (454)
Business combination and other assets held for sale
  - 
  46 
Charged to the Statement of Income
  (2,758)
  (30,997)
End of the period / year
  (100,182)
  (98,446)
 
    
    
Deferred income tax assets
  609 
  594 
Deferred income tax liabilities
  (100,791)
  (99,040)
Deferred income tax liabilities, net
  (100,182)
  (98,446)

Submission of income tax presentation
 
Dated November 15, 2021 IRSA CP hereinafter "the taxpayer", which according to what is detailed in the Note. 4.1 has been absorbed by the Company, filed to the Argentine Tax Authority the income tax for the fiscal year ended June 30, 2021 applying the systemic and comprehensive inflation adjustment mechanism as detailed: restating tax amortizations according to articles 87 and 88; updating the computable cost of real estate acquired or built prior to July 1, 2018 and sold in this fiscal year under the terms of article 63; updating the loss of the fiscal period 2018, until the concurrence of the tax result of the exercise, following the methodology provided in article 25 and updating the costs of inventories as established in article 59, all articles mentioned belong to the income tax law (odered text in 2019).
 
The non-application of the aforementioned mechanisms would have implied that the tax to be paid amounted to ARS 1,377, in this way the effective rate to be paid would have consumed a substantial portion of the income obtained by the taxpayer exceeding the reasonable limit of taxation, being configured in the opinion of the taxpayer and his tax and legal advisors an assumption of confiscation, an assumption that at the date of issuance of these financial statements has not been validated or challenged by the Argentine Tax Authority or by higher courts. Together with the aforementioned income tax presentation, a multinote form was presented in which the application of the mechanisms was reported, arguing that the effective tax rate would represent a percentage that would exceed the reasonable limits of imposition, setting up a situation of confiscation, in violation of art. 17 of the National Constitution (according to doctrine of the judgment "Candy S.A. c/AFIP and another a/ protection action", judgment of 07/03/2009, Judgments 332:1571, and subsequent precedents).
 
The aforementioned legal doctrine of the national supreme court is fully applicable to the particular case of IRSA, since the application of the regulations that do not allow the application of the integral and systematic adjustment for inflation would prevent, as happened in the "Candy case", recognizing the totality of the inflationary effect in its tax balance causing the company to pay taxes on fictitious income.
 
Notwithstanding what is detailed in the previous paragraph, and given the existing background, the taxpayer timely determined and accounted for the income tax for the fiscal year ended June 30, 2021 without considering the aforementioned adjustment mechanisms, considering that , in the opinion of their tax advisors, the Argentine Tax Authority could challenge the presentation and said challenge could be validated by higher courts because there is no uniform jurisprudence to date that irrefutably validates the taxpayer's position. In this sense, after the merger process detailed in Note 4.1, the Company's Board of Directors has reassessed, together with its tax advisors, the characteristics of the presentation, the existing background and the analysis that the taxpayer made in a timely manner, having concluded in the same sense and therefore it has decided to keep the liability accounted for, which at the closing date of these financial statements with the computation of accrued interest amounts to ARS 1,448, and is disclosed in the item Non-current provisions. As of the date of issuance of these financial statements, the Company has not received any challenge or formal rejection by the Tax Authority.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
22.
Revenues
 
 
  12.31.21 
  12.31.20 
Crops
  12,521 
  8,774 
Sugarcane
  5,847 
  4,254 
Cattle
  1,335 
  967 
Supplies
  2,428 
  1,294 
Consignment
  687 
  525 
Advertising and brokerage fees
  884 
  764 
Agricultural rental and other services
  339 
  206 
Other
  873 
  332 
Income from sales and services from agricultural business
  24,914 
  17,116 
Trading properties and developments
  126 
  973 
Rental and services
  9,520 
  6,309 
Hotel operations, tourism services and others
  1,382 
  180 
Income from sales and services from urban properties and investment business
  11,028 
  7,462 
Total revenues
  35,942 
  24,578 
 
23.
Costs
 
 
  12.31.21 
  12.31.20 
Other operative costs
  22 
  20 
Cost of property operations
  22 
  20 
Crops
  11,636 
  7,790 
Sugarcane
  4,872 
  3,322 
Cattle
  1,118 
  1,330 
Supplies
  1,618 
  1,029 
Consignment
  1,286 
  611 
Advertising and brokerage fees
  567 
  544 
Agricultural rental and other services
  230 
  224 
Cost of sales and services from agricultural business
  21,327 
  14,850 
Trading properties and developments
  142 
  930 
Rental and services
  3,293 
  2,536 
Hotel operations, tourism services and others
  789 
  501 
Cost of sales and services from sales and services from urban properties and investment business
  4,224 
  3,967 
Total costs
  25,573 
  18,837 
 
 
24.
Expenses by nature
 
The Group discloses expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
 
 Production costs
 
 
 Costs (i)
 
 
 General and administrative expenses
 
 
 Selling expenses
 
 
 Total as of 12.31.21
 
 
 Total as of 12.31.20
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sale of goods and services
  - 
  2,712 
  - 
  - 
  2,712 
  1,254 
Supplies and labors
  12,570 
  1 
  - 
  82 
  12,653 
  11,821 
Change in agricultural products and biological assets
  - 
  15,963 
  - 
  - 
  15,963 
  10,443 
Salaries, social security costs and other personnel expenses
  477 
  2,056 
  1,637 
  138 
  4,308 
  3,789 
Depreciation and amortization
  1,515 
  291 
  164 
  4 
  1,974 
  1,923 
Fees and payments for services
  25 
  2,224 
  399 
  69 
  2,717 
  3,185 
Maintenance, security, cleaning, repairs and others
  83 
  1,232 
  246 
  2 
  1,563 
  1,226 
Advertising and other selling expenses
  - 
  467 
  - 
  172 
  639 
  280 
Taxes, rates and contributions
  29 
  386 
  99 
  1,157 
  1,671 
  1,562 
Interaction and roaming expenses
  - 
  30 
  - 
  - 
  30 
  119 
Director's fees
  - 
  - 
  507 
  - 
  507 
  851 
Leases and service charges
  3 
  117 
  48 
  5 
  173 
  158 
Allowance for doubtful accounts, net
  - 
  - 
  - 
  53 
  53 
  41 
Freights
  52 
  1 
  1 
  871 
  925 
  813 
Bank expenses
  - 
  4 
  70 
  - 
  74 
  71 
Conditioning and clearance
  - 
  - 
  - 
  114 
  114 
  124 
Travelling, library expenses and stationery
  54 
  53 
  61 
  19 
  187 
  98 
Other expenses
  700 
  36 
  29 
  124 
  889 
  923 
Total as of 12.31.21
  15,508 
  25,573 
  3,261 
  2,810 
  47,152 
  - 
Total as of 12.31.20
  13,719 
  18,837 
  3,328 
  2,797 
  - 
  38,681 
 
(i)
Includes ARS 22 and ARS 20 of other agricultural operating costs as of December 31, 2021 and 2020, respectively.
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
25.
Other operating results, net
 
 
  12.31.21 
  12.31.20 
Loss from commodity derivative financial instruments
  (180)
  (4,629)
Result from sale of property, plant and equipment
  - 
  6 
Donations
  (36)
  (94)
Lawsuits and other contingencies
  (186)
  (71)
Interest generated by operating credits
  1,051 
  2,245 
Management fees
  13 
  7 
Others
  210 
  (241)
Total other operating results, net
  872 
  (2,777)
 
26.
Financial results, net
 
 
  12.31.21 
  12.31.20 
Financial income
    
    
Interest income
  306 
  366 
Dividends income
  - 
  30 
Other financial income
  8 
  - 
Total financial income
  314 
  396 
Financial costs
    
    
Interest expense
  (5,762)
  (8,658)
Result for debt swap
  - 
  (3)
Other financial costs
  (610)
  (862)
Total financial costs
  (6,372)
  (9,523)
Capitalized finance costs
  - 
  386 
Total finance costs
  (6,372)
  (9,137)
Other financial results:
    
    
Foreign exchange, net
  11,695 
  (248)
Fair value gain of financial assets and liabilities at fair value through profit or loss
  2,978 
  6,467 
Gain/ (loss) from repurchase of Non-convertible notes
  786 
  (392)
Loss from derivative financial instruments (except commodities)
  (936)
  (823)
Others
  12 
  (61)
Total other financial results
  14,535 
  4,943 
Inflation adjustment
  (146)
  2,411 
Total financial results, net
  8,331 
  (1,387)
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
31
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
27.
Related party transactions
 
The following is a summary of the balances with related parties as of December 31, 2021 and June 30, 2021:
 
Item
  12.31.21 
  06.30.21 
Trade and other receivables
  2,810 
  3,403 
Investments in financial assets
  (65)
  594 
Trade and other payables
  (2,590)
  (242)
Borrowings
  (661)
  (46)
Total
  (506)
  3,709 
 
 
Related party
  12.31.21 
  06.30.21 
Description of transaction
Item
Condor
  - 
  662 
Public companies' securities
Investments in financial assets
 
  - 
  344 
Loans granted
Trade and other receivables
 
  - 
  58 
Others
Investments in financial assets
 
  - 
  6 
Other receivables
Trade and other receivables
New Lipstick LLC
  25 
  28 
Reimbursement of expenses
Trade and other receivables
Other associates and joint ventures
  6 
  7 
Leases and/or rights of use receivable
Trade and other receivables
 
  (5)
  (16)
Leases and/or rights of use to pay
Trade and other payables
 
  204 
  246 
Dividends receivables
Trade and other receivables
 
  - 
  (2)
Contributions pending integration
Trade and other payables
 
  (101)
  (126)
Non-convertible notes
Investments in financial assets
 
  (29)
  (88)
Other liabilities
Trade and other payables
 
  1 
  1 
Equity incentive plan receivable
Trade and other receivables
 
  125 
  96 
Loans granted
Trade and other receivables
 
  (434)
  (43)
Borrowings
Borrowings
 
  - 
  2 
Reimbursement of expenses
Trade and other receivables
 
  14 
  7 
Management fees receivable
Trade and other receivables
 
  34 
  29 
Other receivables
Trade and other receivables
 
  - 
  (7)
Lease liabilities
Trade and other payables
 
  36 
  - 
Warrants from related parties
Investments in financial assets
Total associates and joint ventures
  (124)
  1,204 
 
 
CAMSA and its subsidiaries
  (2,281)
  - 
Management fee payables
Trade and other payables
Yad Levim LTD
  1,770 
  1,938 
Loans granted
Trade and other receivables
Turismo Investment S.A.
  - 
  449 
Other receivables
Trade and other receivables
Otras partes relacionadas (i)
  570 
  206 
Other receivables
Trade and other receivables
 
  (19)
  - 
Other payables
Trade and other payables
 
  (227)
  (3)
Borrowings
Borrowings
 
  - 
  7 
Loans granted
Trade and other receivables
 
  (7)
  (1)
Management fee payables
Trade and other payables
 
  34 
  23 
Reimbursement of expenses
Trade and other receivables
 
  (2)
  (2)
Legal services
Trade and other payables
Total other related parties
  (162)
  2,617 
 
 
Directors and Senior Management
  (247)
  (126)
Fees
Trade and other payables
 
  27 
  14 
Advances receivable
Trade and other receivables
Total Directors and Senior Management
  (220)
  (112)
 
 
Total
  (506)
  3,709 
 
 
 
(i)
Includes Estudio Zang, Bergel & Viñes, Museo de los Niños, Hamonet S.A., CAM Communication L.P., Gary Goldstein, Fundación IRSA, Lartiyrigoyen and SAMSA.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
32
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following is a summary of the results with related parties for the six-month periods ended December 31, 2021 and 2020:
 
Related party
  12.31.21 
  12.31.20 
Description of transaction
BACS
  22 
  48 
Leases and/or rights of use
 
  - 
  (116)
Financial operations
BHN Vida S.A
  12 
  - 
Financial operations
BHN Seguros Generales S.A.
  11 
  - 
Leases and/or rights of use
Other associates and joint ventures
  - 
  (5)
Leases and/or rights of use
 
  - 
  (25)
Corporate services
Total associates and joint ventures
  45 
  (98)
 
CAMSA and its subsidiaries
  (2,476)
  - 
Management fee
Other related parties (i)
  7 
  (9)
Leases and/or rights of use
 
  2 
  18 
Fees and remunerations
 
  (4)
  (26)
Corporate services
 
  (21)
  (3)
Legal services
 
  50 
  (42)
Financial operations
 
  23 
  33 
Income from sales and services from agricultural business
Total other related parties
  (2,419)
  (29)
 
IFISA
  5 
  6 
Financial operations
Total Parent Company
  5 
  6 
 
Directors
  - 
  (761)
Compensation of Directors and senior management
 
  (406)
  (33)
Fees
Senior Management
  (24)
  (18)
Compensation of Directors and senior management
Total Directors and Senior Management
  (430)
  (812)
 
Total
  (2,799)
  (933)
 
 
 
(i)
Includes Estudio Zang, Bergel & Viñes, Fundación IRSA, Ramat Hanassi, Austral Gold Argentina S.A., Isaac Elsztain e Hijos, Hamonet S.A., LRSA, New Lipstick, BHN Vida S.A, TGLT S.A. and BHSA.
 
The following is a summary of the transactions with related parties for the six-month periods ended December 31, 2021 and 2020:
 
Related party
  12.31.21 
  12.31.20 
Description of transaction
Quality
  30 
  29 
Irrevocable contributions
Condor
  635 
  - 
Irrevocable contributions
Total contributions
  665 
  29 
 
Agro-Uranga S.A.
  34 
  39 
Dividends received
Uranga Trading S.A.
  14 
  17 
Dividends received
Condor
  2,634 
  - 
Dividends received
Total dividends received
  2,682 
  56 
 
Puerto Retiro
  - 
  12 
Capitalized borrowing
Agrofy Global LLC
  328 
    
Share capital increase
Total other transactions
  328 
  12 
 
 
28.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to this Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 8 - Investment properties
 
 
Note 9 - Property, plant and equipment
Exhibit B - Intangible assets
 
Note 11 - Intangible assets
Exhibit C - Equity investments
 
Note 7 - Investments in associates and joint ventures
Exhibit D - Other investments
 
Note 15 - Financial instruments by category
Exhibit E - Provisions
 
Note 19 - Provisions
Exhibit F - Cost of sales and services provided
 
Note 29 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 30 - Foreign currency assets and liabilities
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
33
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
29.
Cost of goods sold and services provided
 
Description
 
Cost of sales and services from agricultural business (i)
 
 
Cost of sales and services from sales and services from urban properties and investment business (ii)
 
 
Total as of 12.31.21
 
 
Total as of 12.31.20
 
Inventories at the beginning of the period / year
  17,265 
  2,117 
  19,382 
  33,287 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  4,565 
  - 
  4,565 
  2,038 
Changes in the net realizable value of agricultural products after harvest
  (423)
  - 
  (423)
  389 
Additions
  76 
  - 
  76 
  6 
Currency translation adjustment
  (1,557)
  (125)
  (1,682)
  (6,938)
Transfers
  - 
  - 
  - 
  136 
Harvest
  5,984 
  - 
  5,984 
  5,484 
Acquisitions and classifications
  5,968 
  4,369 
  10,337 
  43,717 
Consume
  (2,124)
  - 
  (2,124)
  (2,397)
Disposals due to sales
  - 
  - 
  - 
  (1,416)
Deconsolidation
  - 
  - 
  - 
  (10,244)
Expenses incurred
  3,130 
  - 
  3,130 
  3,197 
Inventories at the end of the period / year
  (11,557)
  (2,137)
  (13,694)
  (11,458)
Cost as of 12.31.21
  21,327 
  4,224 
  25,551 
  - 
Cost as of 12.31.20
  14,850 
  40,951 
  - 
  55,801 
 
(i) 
Includes biological assets (see Note 13).
(ii) 
Includes trading properties (see Note 10).
 
30.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item (3) / Currency
 
 Amount of foreign currency (2)
 
 
 Prevailing exchange rate (1)
 
 
 Total as of 12.31.21
 
 
 Total as of 06.30.21
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  84.39 
  102.52 
  8,652 
  11,106 
Euros
  0.09 
  115.89 
  11 
  29 
Uruguayan pesos
  7.40 
  2.30 
  17 
  - 
Trade and other receivables related parties
    
    
    
    
US Dollar
  17.82 
  102.72 
  1,830 
  7 
Total Trade and other receivables
    
    
  10,510 
  11,142 
Investment in financial assets
    
    
    
    
US Dollar
  9.92 
  102.52 
  1,017 
  1,096 
New Israel Shekel
  23.78 
  33.06 
  786 
  735 
Pounds
  0.61 
  138.25 
  85 
  120 
Total Investment in financial assets
    
    
  1,888 
  1,951 
Derivative financial instruments
    
    
    
    
US Dollar
  2.49 
  102.52 
  255 
  505 
Total Derivative financial instruments
    
    
  255 
  505 
Cash and cash equivalents
    
    
    
    
US Dollar
  38.02 
  102.52 
  3,898 
  7,528 
Euros
  - 
  115.89 
  - 
  1 
Total Cash and cash equivalents
    
    
  3,898 
  7,529 
Total Assets
    
    
  16,551 
  21,127 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  53.64 
  102.72 
  5,510 
  6,625 
Euros
  - 
  116.37 
  - 
  39 
Uruguayan pesos
  1,572.24 
  2.30 
  3,614 
  1 
Trade and other payables related parties
    
    
    
    
US Dollar
  0.07 
  102.72 
  7 
  - 
Total Trade and other payables
    
    
  9,131 
  6,665 
Provisions
    
    
    
    
US Dollar
  9.18 
  102.72 
  943 
  - 
Total Provisions
    
    
  943 
  - 
Borrowings
    
    
    
    
US Dollar
  767.46 
  102.72 
  78,833 
  104,814 
Borrowings with related parties
    
    
    
    
US Dollar
  4.36 
  102.72 
  448 
  87 
Total Borrowings
    
    
  79,281 
  104,901 
Derivative financial instruments
    
    
    
    
US Dollar
  4.05 
  102.72 
  416 
  122 
Total Derivative financial instruments
    
    
  416 
  122 
Total Liabilities
    
    
  89,771 
  111,688 
 
(1)
Exchange rates as of December 31, 2021 according to Banco Nación Argentina.
(2)
Considering foreign currencies those that differ from each Group’s subsidiaries functional currency at each period/year-end.
(3)
The Company uses derivative instruments as a complement in order to reduce its exposure to exchange rate movements (Note 15).
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
34
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
31.
Result of discontinued operation
 
The results of the discontinued operations mainly include the operations of IDBD / DIC and Carnes Pampeanas S.A. which were deconsolidated in the comparative period (see Note 4 to the Annual Financial Statements as of June 30, 2021).
 
 
  12.31.21 
  12.31.20 
Revenues
  - 
  51,444 
Costs
  - 
  (41,555)
Gross profit
  - 
  9,889 
Net loss from fair value adjustment of investment properties
  - 
  (33)
General and administrative expenses
  - 
  (5,383)
Selling expenses
  - 
  (5,691)
Impairment of associate
  - 
  - 
Other operating results, net
  - 
  1,737 
Profit from operations
  - 
  519 
Share of profit of joint ventures and associates
  - 
  866 
Profit from operations before financing and taxation
  - 
  1,385 
Financial income
  - 
  643 
Finance costs
  - 
  (8,321)
Other financial results
  - 
  545 
Inflation adjustment
  - 
  107 
Financial results, net
  - 
  (7,026)
Loss before income tax
  - 
  (5,641)
Income tax
  - 
  380 
Loss for the period from discontinued operations
  - 
  (5,261)
Result due to loss of control
  - 
  (4,843)
Loss for the period from discontinued operations
  - 
  (10,104)
 
    
    
Loss for the period from discontinued operations attributable to:
    
    
Equity holders of the parent
  - 
  (4,642)
Non-controlling interest
  - 
  (5,462)
 
    
    
Loss per share from discontinued operations attributable to equity holders of the parent:
    
    
Basic
  - 
  (9.303)
Diluted
  - 
  (9.303)
 
 
32.
Other relevant events of the period
 
Exercise of warrants
 
Between September 17 and 25, 2021, certain warrant holders exercised their right to acquire additional shares. As of September 30, 2021, USD 9,480 was collected, for a converted common shares equivalent of 16,750. Amounts in USD are expressed in integers
 
During the month of October 2021, 57,620 additional warrants were exercised, for which USD 32,603 ​​were collected. Amounts in USD are expressed in integers
 
Between November 17 and 25, 2021, certain warrant holders exercised their right to acquire additional shares. As of December 31, 2021, USD 92,718 was collected, for a converted common shares equivalent of 163,813. Amounts in USD are expressed in integers
 
Dividend payment by Futuros y Opciones.com S.A.
 
General Ordinary Shareholders’ Meeting held on September 30, 2021 approved the distribution of dividends for a total amount of USD 4 million, equivalent to ARS 395 million, which were paid in cash.
 
Dividend payment by Brasilagro
 
At Brasilagro's Ordinary General Shareholders' Meeting held on October 27, 2021, Brasilagro's shareholders approved a dividend for an amount of BRL 260.0 million, or BRL 2.621181215 per share. Such dividends were paid on November 10, 2021 to registered holders as of October 27, 2021.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Holding of Ordinary General Shareholders' Meeting
 
On October 21, 2021, the Ordinary General Shareholders' Meeting was held where it was resolved:
 
Completely cancel the special reserve RG CNV 609/12 for the sum of ARS 2,233 million, an amount that adjusted for inflation amounts to the sum of ARS 2,441 million, for the absorption of the loss for the year as of June 30, 2021 and is allocated the remainder of accumulated negative results for the sum of ARS 5,992, adjusted to the sum of ARS 6,548 to the retained earning.
 
Economic context in which the Group operates
 
The Group operates in a complex context both due to macroeconomic conditions, whose main variables have recently experienced strong volatility, as well as regulatory, social, and political conditions, both nationally and internationally.
 
The results from operations may be affected by fluctuations in the inflation and the exchange rate of the Argentine peso against other currencies, mainly the dollar, changes in interest rates which have an impact on the cost of capital, changes in government policies, capital controls and other political or economic events both locally and internationally.
 
The main indicators of the Argentine economy are described below:
 
In November 2021, the Monthly Economic Activity Estimator (“EMAE” in Spanish) reported by the National Institute of Statistics and Censuses (“INDEC” in Spanish), registered a variation of 9.3% compared to the same month of 2020, and 1.7% compared to the previous month.
 
The annual retail inflation reached 50.94% in the last 12 months. The survey on market expectations prepared by the Argentine Central Bank in December 2021, called the Market Expectations Survey (“REM” in Spanish), estimates a retail inflation of 54.8% i.a. for December 2022 and 43.4% for December 2023. Analysts participating in the REM forecast a rebound in economic activity in 2022, reaching an economic growth of 2.9%.
 
In the period from December 2020 to December 2021, the Argentine peso depreciated 22.1% against the US dollar according to the wholesale average exchange rate of Banco de la Nación Argentina. Given the exchange restrictions in force since August 2019, as of December 31, 2021, there is an exchange gap of approximately 92.3% between the official price of the dollar and its price in parallel markets, which impacts the level of activity in the economy and affects the level of reserves of the Argentine Central Bank. Additionally, these exchange restrictions, or those that may be dictated in the future, could affect the Group's ability to access the Single Free Exchange Market (“MULC” in Spanish) to acquire the necessary currencies to meet its financial obligations.
 
COVID-19 pandemic
 
In December 2019, a new strain of coronavirus (SARS-COV-2), which caused severe acute respiratory syndrome (COVID-19) appeared in Wuhan, China. On March 11, 2020, the World Health Organization declared COVID-19 a pandemic. In response, countries have taken extraordinary measures to contain the spread of the virus, including imposing travel restrictions and closing borders, closing businesses deemed non-essential, instructing residents to practice social distancing, implementing lockdowns, among other measures. The ongoing pandemic and these extraordinary government measures are affecting global economic activity, resulting in significant volatility in global financial markets.
 
On March 3, 2020, the first case of COVID-19 was registered in the country and as of today, more than 8,500,000 cases of infections had been confirmed in Argentina, by virtue of which the Argentinian Government implemented a series of health measures of social, preventive and mandatory lockdown at the national level with the closure of non-essential activities, including shopping malls, as well as the suspension of flights and border closures, for much of the years 2020 and 2021.
 
During the pandemic, CRESUD and its subsidiary BrasilAgro continued to operate normally as the agricultural activity is essential for the provision of food. With respect to its subsidiary IRSA, from the beginning of fiscal year 2022,
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
36
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 and up to the date of presentation of these financial statements, its shopping malls are fully operational, as well as the office buildings, despite the remote work modality that some tenants continue to apply. Regarding hotels, although they have been operating since December 2020, the sector continues working with certain restrictions on air flows and the influx of international tourism.
 
The final extent of the Coronavirus outbreak and its impact on the country's economy is still uncertain. However, although it has produced significant short-term effects, they are not expected to affect business continuity and the Group’s ability to meet its financial commitments for the next twelve months.
 
The Group is closely monitoring the situation and taking all necessary measures to preserve human life and the Group's businesses.
 
 
33.
Subsequent events
 
Distributions of dividends - Futuros y Opciones.com S.A.
 
After the end of the period, on January 31, 2022, the distributions of dividends were approved for a total of USD 4 million.
 
Distributions of dividends – FyO Acopio S.A.
 
After the end of the period, on January 31, 2022, the distributions of dividends were approved for a total of USD 2 million.
 
Cession of rights Libertador Trust (IRSA Inversiones y Representaciones S.A.)
 
On February 2, 2022, the deed was signed for the transfer of rights of an apartment and complementary units of the Libertador Trust for USD 0.9 million.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
37
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Carlos Della Paolera 261, 9° floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-50930070-0
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“the Company”), which comprise the unaudited condensed interim separate statement of financial position at December 31, 2021, the unaudited condensed interim consolidated statements of income and other comprehensive income for the six month period and three month period ended December 31, 2021, the interim consolidated statement of changes in shareholders’ equity and of cash flows for the six-month period then ended, and selected explanatory notes.
 
The balances and other information for the fiscal year ended on June 30, 2021 and its interim periods are an integral part of the financial statements mentioned above; therefore, they must be considered in connection with these financial statements.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
38
 
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim consolidated financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statements of financial position, and the consolidated statements of income and other comprehensive income and of cash flows of the Company.
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim consolidated financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria, that:
 
a) the unaudited condensed interim consolidated financial statements of de Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b) the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of December 2021;
 
c) we have read the Business Summary (“Reseña Informativa”), on which we have no observations to make regarding matters that are within our competence;
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
39
 
 
d) at December 31, 2021 the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to $ 43,873,447, which is not due at that date.
 
Autonomous City of Buenos Aires, February 10, 2022
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
                                                                    (Partner)
 
C.P.C.E.C.A.B.A. V° 1 F° 17
 
Walter Zablocky
Public Accountant (UNLP)
C.P.C.E.C.A.B.A. V. 340 F. 156
 
 
 
  40
 
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Financial Statements as of December 31, 2021 and for the three and six-month periods ended as of that date, presented comparatively
 
 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of December 31, 2021, and June 30, 2021
(All amounts in millions of Argentine Pesos, except as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
  12.31.21 
  06.30.21 
ASSETS
 
    
    
Non-current assets
 
    
    
Investment properties
7
  579 
  650 
Property, plant and equipment
8
  10,308 
  10,093 
Intangible assets
9
  337 
  350 
Right of use assets
10
  2,759 
  2,316 
Biological assets
11
  3,269 
  3,107 
Investments in subsidiaries, associates and joint ventures
6
  89,726 
  74,865 
Income tax and minimum presumed income tax credit
 
  5 
  6 
Trade and other receivables
14
  817 
  1,061 
Investment in financial assets
13
  2,275 
  2,585 
Total Non-current assets
 
  110,075 
  95,033 
Current assets
 
    
    
Biological assets
11
  2,640 
  3,198 
Inventories
12
  3,553 
  5,942 
Trade and other receivables
14
  3,127 
  4,759 
Investment in financial assets
13
  435 
  1,160 
Derivative financial instruments
13
  225 
  41 
Cash and cash equivalents
13
  647 
  4,775 
Total Current assets
 
  10,627 
  19,875 
TOTAL ASSETS
 
  120,702 
  114,908 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders´ equity (according to corresponding statements)
 
  58,222 
  40,830 
TOTAL SHAREHOLDERS' EQUITY
 
  58,222 
  40,830 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Borrowings
18
  25,837 
  23,403 
Deferred tax liabilities
19
  9,362 
  11,821 
Provisions
17
  286 
  298 
Lease liabilities
 
  644 
  587 
Total Non-current liabilities
 
  36,129 
  36,109 
Current liabilities
 
    
    
Trade and other payables
16
  6,761 
  6,284 
Payroll and social security liabilities
 
  308 
  502 
Borrowings
18
  17,771 
  30,020 
Provisions
17
  8 
  6 
Lease liabilities
 
  1,503 
  1,157 
Total Current liabilities
 
  26,351 
  37,969 
TOTAL LIABILITIES
 
  62,480 
  74,078 
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
  120,702 
  114,908 
 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
 
1
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Income and Other Comprehensive Income for six and three-month periods ended December 31, 2021 and 2020
 (All amounts in millions of Argentine Pesos, except as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 
 
 Six month
 
 
 Three month
 

Note
  12.31.21 
  12.31.20 
  12.31.21 
  12.31.20 
Revenues
20
  6,700 
  5,840 
  1,400 
  1,855 
Costs
21
  (5,681)
  (4,803)
  (1,088)
  (1,626)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
  (295)
  168 
  839 
  349 
Changes in the net realizable value of agricultural products after harvest
 
  (144)
  439 
  (153)
  (56)
Gross profit
 
  580 
  1,644 
  998 
  522 
Net loss from fair value adjustment of investment properties
 
  (71)
  - 
  (21)
  (2)
General and administrative expenses
22
  (613)
  (480)
  (100)
  (232)
Selling expenses
22
  (1,090)
  (930)
  (365)
  (361)
Other operating results, net
23
  158 
  (1,962)
  247 
  (1,277)
Management fees
 
  (2,476)
  - 
  (2,182)
  789 
Loss from operations
 
  (3,512)
  (1,728)
  (1,423)
  (561)
Share of profit/ (loss) of subsidiaries, associates and joint ventures
6
  19,997 
  1,896 
  19,390 
  (8,181)
Profit/ (loss) before financing and taxation
 
  16,485 
  168 
  17,967 
  (8,742)
Finance income
24
  141 
  306 
  136 
  29 
Finance costs
24
  (1,691)
  (3,408)
  (204)
  (1,778)
Other financial results
24
  5,393 
  116 
  1,432 
  880 
Inflation Adjustment
24
  (500)
  951 
  (761)
  602 
Financial results, net
24
  3,343 
  (2,035)
  603 
  (267)
Profit/ (loss) before income tax
 
  19,828 
  (1,867)
  18,570 
  (9,009)
Income tax
19
  2,459 
  (414)
  1,063 
  (380)
Profit/ (loss) for the period
 
  22,287 
  (2,281)
  19,633 
  (9,389)
 
    
    
    
    
Other comprehensive (loss)/ income:
 
    
    
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
    
    
Currency translation adjustment from subsidiaries and associates
 
  (5,278)
  (2,291)
  (1,983)
  1,375 
Participation in other comprehensive results of subsidiaries and associates
 
  1 
  350 
  1 
  (599)
Other comprehensive (loss)/ income for the period
 
  (5,277)
  (1,941)
  (1,982)
  776 
Total comprehensive income/ (loss) for the period
 
  17,010 
  (4,222)
  17,651 
  (8,613)
 
    
    
    
    
Profit/ (loss) per share attributable to equity holders of the parent during the period:
 
    
    
    
    
Basic
 
  37.805 
  (4.569)
  33.303 
  (18.798)
Diluted
 
  32.077 
  (4.569) (i)
  28.258 
  (18.798) (i)
 
(i) 
Since the result of the period showed loss, there is no dilutive effect of said result.
 
  The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
 
2
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2021
(All amounts in millions, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 Share capital
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Special reserve RG 609/12 (iii)
 
 
 Other reserves (iv)
 
 
 Retained earnings
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2021
  589 
  3 
  18,138 
  1,774 
  22,858 
  163 
  847 
  2,690 
  3,658 
  (9,890)
  40,830 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  22,287 
  22,287 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (5,277)
  - 
  (5,277)
Total comprehensive (loss)/ income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (5,277)
  22,287 
  17,010 
As provided by Ordinary and Extraordinary Shareholders´ Meeting held on October 21, 2021:
    
    
    
    
    
    
    
    
    
    
    
  - Absorption of losses
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (2,690)
  - 
  2,690 
  - 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  11 
  - 
  11 
Exercise of warrants (ii)
  - 
  - 
  - 
  (5)
  35 
  - 
  - 
  - 
  - 
  - 
  30 
Others changes in equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (61)
  (1,375)
  (1,436)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  1,777 
  - 
  1,777 
Balance as of December 31, 2021
  589 
  3 
  18,138 
  1,769 
  22,893 
  163 
  847 
  - 
  108 
  13,712 
  58,222 
 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
(i)
Includes ARS 2 and ARS 2 of inflation adjustment of Treasury shares as of December 31, 2021 and June 30, 2021, respectively.
(ii)
As of December 31, 2021, the remaining warrants to exercise amount to 89,761,817, equivalent to the same number of shares. See Note 32 to the Interim Condensed Consolidated Financial Statements as of December 31, 2021.
(iii)
 Corresponding to General Resolution 609/12 of the National Securities Commission.
(iv)
Group’s Other reserves as of December 31, 2021 are comprised as:
 
 
 
 
 Cost of treasury shares
 
 
 Changes in non-controlling interest
 
 
 Reserve for currency translation adjustment
 
 
 Other comprehensive income
 
 
 Reserve for share-based payments
 
 
 Special reserves
 
 
 Other subsidiary reserves
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Revaluation surplus
 
 
 Total Other reserves
 
Balance as of June 30, 2021
  (271)
  (5,846)
  6,198 
  2,179 
  808 
  1 
  120 
  179 
  290 
  3,658 
Other comprehensive loss for the period
  - 
  - 
  (5,278)
  1 
  - 
  - 
  - 
  - 
  - 
  (5,277)
Total comprehensive (loss)/ income for the period
  - 
  - 
  (5,278)
  1 
  - 
  - 
  - 
  - 
  - 
  (5,277)
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  - 
  11 
  - 
  - 
  11 
Others changes in equity
  - 
  - 
  - 
  - 
  - 
  - 
  (61)
  - 
  - 
  (61)
Changes in non-controlling interest
  - 
  1,777 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  1,777 
Balance as of December 31, 2021
  (271)
  (4,069)
  920 
  2,180 
  808 
  1 
  70 
  179 
  290 
  108 
l
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
 
3
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2020
(All amounts in millions, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 Share capital
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Special reserve RG 609/12 (ii)
 
 
 Other reserves (iii)
 
 
 Retained earnings
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2020
  499 
  3 
  18,108 
  19,161 
  163 
  675 
  2,690 
  1,603 
  (883)
  42,019 
Loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (2,281)
  (2,281)
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,941)
  - 
  (1,941)
Total comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,941)
  (2,281)
  (4,222)
As provided by Ordinary Shareholders’ Meeting held and Extraordinary Shareholders’ Meeting held on October 26, 2020:
    
    
    
    
    
    
    
    
    
    
 - Constitution of Legal Reserve
  - 
  - 
  - 
  - 
  - 
  172 
  - 
  - 
  (172)
  - 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (168)
  - 
  (168)
Others changes in equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  5,686 
  115 
  5,801 
Balance as of December 31, 2020
  499 
  3 
  18,108 
  19,161 
  163 
  847 
  2,690 
  5,180 
  (3,221)
  43,430 
 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
(i)
Includes ARS 2 and ARS 2 of inflation adjustment of Treasury shares as of December 31, 2020 and June 30, 2020, respectively.
(ii)
Corresponding to General Resolution 609/12 of the National Securities Commission.
(iii)
Group’s Other reserves as of December 31, 2020 are comprised as:
 

 
 
Cost of treasury shares
 
 
Changes in non-controlling interest
 
 
Reserve for currency translation adjustment
 
 
 Other comprehensive income
 
 
Reserve for share-based payments
 
 
Other subsidiary reserves
 
 
Total Other reserves
 
Balance as of June 30, 2020
  (271)
  (6,236)
  5,440 
  1,476 
  894 
  300 
  1,603 
Other comprehensive (loss)/ income for the period
  - 
  - 
  (2,291)
  350 
  - 
  - 
  (1,941)
Total comprehensive (loss)/ income for the period
  - 
  - 
  (2,291)
  350 
  - 
  - 
  (1,941)
Changes in non-controlling interest
  - 
  (168)
  - 
  - 
  - 
  - 
  (168)
Others changes in equity
  - 
  (48)
  4,734 
  1,109 
  - 
  (109)
  5,686 
Balance as of December 31, 2020
  (271)
  (6,452)
  7,883 
  2,935 
  894 
  191 
  5,180 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
 
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Cash Flows
for the six-month periods ended December 31, 2021 and 2020
(All amounts in millions of Argentine Pesos, except as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina

 
 cwjkscksjdc
Note
  12.31.21 
  12.31.20 
Operating activities:
 
    
    
Cash generated from/ (used in) operations
15
  805 
  (2,457)
Net cash generated from/ (used in) operating activities
 
  805 
  (2,457)
Investing activities:
 
    
    
Capital contribution to subsidiaries, associates and joint ventures
6
  (111)
  (128)
Acquisition of property, plant and equipment
8
  (335)
  (95)
Proceeds from sale of property, plant and equipment
 
  3 
  9 
Acquisition of Intangible assets
9
  - 
  (2)
Acquisition of investment in financial assets
 
  (1,153)
  (9,956)
Proceeds from disposals of investment in financial assets
 
  2,675 
  9,141 
Advance payments
 
  - 
  (32)
Dividends received
 
  346 
  785 
Interest received
 
  25 
  - 
Loans granted to subsidiaries, associates and joint ventures
 
  - 
  (136)
Net cash generated from/ (used in) investing activities
 
  1,450 
  (414)
Financing activities:
 
    
    
Repurchase of non-convertible notes
 
  (917)
  - 
Borrowings and issuanse of non-convertible notes
 
  10,285 
  4,524 
Payment of borrowings and non-convertible notes
 
  (13,909)
  (8,332)
Obtaining/ (payment) of short-term loans, net
 
  1,474 
  (1,401)
Payments from derivative financial instruments
 
  - 
  (466)
Sale of non-convertibles notes in portfolio
 
  50 
  - 
Issuanse of warrants
 
  30 
  - 
Interest paid
 
  (3,545)
  (2,190)
Net cash used in financing activities
 
  (6,532)
  (7,865)
Net decrease in cash and cash equivalents
 
  (4,277)
  (10,736)
Cash and cash equivalents at beginning of the period
 
  4,775 
  10,282 
Result from exposure to inflation on cash and cash equivalents
 
  18 
  15 
Foreign exchange gain on cash and fair value result for cash equivalents
 
  131 
  812 
Cash and cash equivalents at the end of the period
 
  647 
  373 
 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
 
 
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Financial Statements
 (Amounts in millions, except otherwise indicated)
 
1.
General information
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Carlos Della Paolera 261, 9rd Floor, Buenos Aires, Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on February 10, 2022.
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements
 
2.1.
Basis of preparation
 
These Financial Statements have been prepared in accordance with IAS 34 “Interim Financial Reporting” and therefore must be read together with the Group's Annual Consolidated Financial Statements as of June 30, 2021 prepared in accordance with IFRS. Likewise, these Financial Statements include additional information required by Law No. 19,550 and / or CNV regulations. This information is included in the notes to these Financial Statements, as allowed by IFRS.
 
These Financial Statements for the interim periods of six month ended December 31, 2021 and 2020 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Company's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated in the non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as high inflation in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that is Approximate or exceed 100%. Accumulated inflation in three years is over 100%. It is for this reason that, in accordance with IAS 29, the Argentine economy must be considered as high inflation starting July 1, 2018.
 
In relation to the inflation index to be used according to FACPCE Resolution No. 539/18, the inflation index is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of Consumer Price indices (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) will be considered. The table below shows the evolution of this index during the period ended December 31, 2021, according to official statistics by Argentine Institute of Statistics and Census (INDEC) and following the guidelines described in Resolution 539/18:
 
Price variation
12.31.21 (six months) 
 
20% 
 
As a consequence of the aforementioned, these Financial Statements as of December 31, 2021 were restated in accordance with IAS 29.
 
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
2.2.
Accounting policies
 
The accounting policies applied in the preparation of these Unaudited Condensed Interim Financial Statements are consistent with those applied in the Annual Financial Statements as of June 30, 2021.
 
2.3.
Comparative information
 
The balances as of June 30, 2021 and December 31, 2020, which are disclosed for comparative purposes, arise from the financial statements at such dates restated in accordance with IAS 29.
 
See Note 32 to the Interim Condensed Consolidated Financial Statements for information on the context in which the Group operates.
 
2.4.
Use of estimates
 
The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Separate Financial Statements.
 
In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the Separate Financial Statements for the fiscal year ended June 30, 2021, described in Note 3 to them.
 
3.
Seasonal effects on operations
 
The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between January and September every year. Wheat is generally harvested between November and February every year. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results each quarter.
 
4.
Acquisitions and disposals
See summary of acquisitions and additional disposals of the Company for the six-month period ended December 31, 2021 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.
 
5.
Financial risk management and fair value estimates
 
5.1.            
Financial risk
 
The Company’s activities are exposed to several financial risks, market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.
 
The Unaudited Condensed Interim Separate Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2021. There have been no significant changes in the risk management or risk management policies applied by the Company since the fiscal year.
 
5.2.            
Fair value estimates
 
Since June 30, 2021, to the balance sheet date, there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets, liabilities or biological assets (either measured at fair value or amortized cost). Nor there have been transfers between the several hierarchies used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.
 
7
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
6.
Information about principal subsidiaries and associates
 
The Company conducts its business through several subsidiaries and associates. Among its main subsidiaries are IRSA Inversiones y Representaciones S.A., Helmir, BrasilAgro and FyO Acopio S.A.
 
Set out below are the changes in Company’s investment in subsidiaries and associates for the six-month period ended December 31, 2021 and for the fiscal year ended June 30, 2021:
 
 
  12.31.21 
  06.30.21 
Beginning of the period / year
  74,865 
  86,924 
Capital contribution
  111 
  5,169 
Sale of interest in subsidiaries, associates and joint ventures
  - 
  2,880 
Share of profit/ (loss) net
  19,997 
  (17,608)
Other changes in subsidiaries and associates equity
  352 
  7,142 
Other comprehensive loss
  (5,277)
  (5,310)
Decrease of interest
  - 
  (2,929)
Dividends distributed
  (322)
  (1,403)
End of the period / year
  89,726 
  74,865 
 
See changes in Company’s investment in associates and joint ventures for the six-month period ended December 31, 2021in Note 7 to the Unaudited Condensed Interim Consolidated Financial Statements and for the year ended June 30, 2021 in Note 8 to the Annual Consolidated Financial Statements.
 
 
 
% of ownership interest
 
 
Registered value
 
 
Entity's interest in comprehensive (loss)/ income
 
Name of the entity
  12.31.21 
  06.30.21 
  12.31.21 
  06.30.21 
  12.31.21 
  12.31.20 
Subsidiaries
    
    
    
    
    
    
Brasilagro Companhia Brasileira de Propriedades Agrícolas (“Brasilagro”)
  1.35%
  1.35%
  1,183 
  1,442 
  (212)
  131 
Agropecuaria Santa Cruz de la Sierra S.A. (continuing company of Doneldon S.A.)
  - 
  - 
  - 
  - 
  - 
  2 
Futuros y Opciones.Com S.A.
  50.10%
  50.10%
  1,114 
  1,133 
  207 
  157 
Amauta Agro S.A. (continuing company of FyO Trading S.A.)
  2.20%
  2.20%
  7 
  2 
  5 
  - 
FyO Acopio S.A. (continuing company of Granos Olavarría S.A.)
  2.20%
  2.20%
  29 
  25 
  4 
  8 
Helmir S.A.
  100.00%
  100.00%
  24,471 
  24,412 
  (87)
  1,005 
Sociedad Anónima Carnes Pampeanas S.A.
  - 
  - 
  - 
  - 
  - 
  (82)
IRSA Inversiones y Representaciones Sociedad Anónima
  53.37%
  61.84%
  61,595 
  45,257 
  14,831 
  (1,386)
IRSA Propiedades Comerciales S.A. (i)
  - 
  3.36%
  - 
  1,190 
  - 
  133 
Alafox S.A
  100.00%
  100.00%
  612 
  682 
  (70)
  - 
Total Subsidiaries
    
    
  89,011 
  74,143 
  14,678 
  (32)
 
    
    
    
    
    
    
Associates
    
    
    
    
    
    
Agrouranga S.A.
  34.86%
  34.86%
  548 
  568 
  16 
  (23)
Uranga Trading S.A.
  34.86%
  34.86%
  167 
  154 
  26 
  10 
Total Associates
    
    
  715 
  722 
  42 
  (13)
 
Total Investments in subsidiaries, associates and join ventures
 
  89,726 
  74,865 
  14,720 
  (45)
 
(i)
On December 22, 2021 through the Extraordinary Shareholders’ Meeting of IRSA Inversiones y Representaciones S.A. and IRSA Propiedades Comerciales S.A., the merger by absorption between both companies was approved, the first of them being the absorbing company.
 
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
 
 
 
 
 
 
 
 
Last financial information issued
 
Name of the entity
 
Market value as of 12.31.21
 
Place of business / country of incorporation
Main activity
 
Amount of common shares 1 vote
 
 
Common shares (nominal value)
 
 
Income /(loss) for the period
 
 
Shareholders' equity
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brasilagro Companhia Brasileira de Propriedades Agrícolas (“Brasilagro”)
  28.79 
Brazil
Agricultural
  1,334,400 
  2,497 
  7,926 
  54,133 
Futuros y Opciones.Com S.A.
 
Not publicly traded
 
Argentina
Brokerage
  817,683 
  383 
  416 
  2,224 
Amauta Agro S.A. (continuing company of FyO Trading S.A.)
 
Not publicly traded
 
Argentina
Brokerage
  11,264 
  23 
  215 
  323 
FyO Acopio S.A. (continuing company of Granos Olavarría S.A.)
 
Not publicly traded
 
Argentina
Warehousing and Brokerage
  506,440 
  1 
  173 
  1,297 
Helmir S.A.
 
Not publicly traded
 
Uruguay
Investment
  900,000,000 
  229 
  4,695 
  24,209 
IRSA Inversiones y Representaciones Sociedad Anónima
  86.50 
Argentina
Real Estate
  431,737,587 
  809 
  25,722 
  116,759 
Alafox S.A
 
Not publicly traded
 
Uruguay
Investment
  347,618,650 
  66 
  (70)
  612 
 
    
 
 
    
    
    
    
 
    
 
 
    
    
    
    
Associates
    
 
 
    
    
    
    
Agrouranga S.A.
 
Not publicly traded
 
Argentina
Agricultural
  2,532,579 
  7 
  46 
  439 
Uranga Trading S.A.
 
Not publicly traded
 
Argentina
Marketing, warehousing and processing
  637,498 
  2 
  75 
  478 
 
7.
Investment properties
 
Changes in Company’s investment properties for the six-month period ended December 31, 2021 and for the fiscal year ended June 30, 2021 were as follows:
 
 
  12.31.21 
  06.30.21 
Beginning of the period / year
  650 
  195 
Transfers
  - 
  506 
Net loss from fair value adjustment of investment properties
  (71)
  (51)
End of the period / year
  579 
  650 
 
During the period ended December 31, 2021 and for the year ended June 30, 2021, there were no financial costs activated as there have been no assets that qualify for capitalization. No investment property of the Company has been mortgaged to guarantee some of the Company´s loans.
 
The amounts recognized in the statement of income and other comprehensive income are not material for any of the exercises analyzed.
 
As described in Note 2.6 to the consolidated financial statements corresponding to the year ended June 30, 2021, the Group uses the valuation made by qualified external appraisers to determine the fair value of its investment properties. Fair values are based on comparable values (Level 2 of the fair value hierarchy). The sales prices of comparable land are adjusted taking into account the specific aspects of each land, the most important used premise being the price per hectare.
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
8.
Property, plant and equipment
 
Changes in Company’s property, plant and equipment for the six-month period ended December 31, 2021 and for the fiscal year ended June 30, 2021 were as follows:
 
 
 
 Owner occupied farmland (ii)
 
 
 Others
 
  12.31.21 
  06.30.21 
 
    
    
Costs
  11,665 
  705 
  12,370 
  12,909 
Accumulated depreciation
  (1,792)
  (485)
  (2,277)
  (2,033)
Net book amount at the beginning of the period / year
  9,873 
  220 
  10,093 
  10,876 
Additions
  250 
  85 
  335 
  303 
Disposals
  (2)
  (1)
  (3)
  (622)
Transfers
  - 
  - 
  - 
  (220)
Depreciation charge (i)
  (79)
  (38)
  (117)
  (244)
Balances at the end of the period / year
  10,042 
  266 
  10,308 
  10,093 
 
    
    
    
    
Costs
  11,913 
  789 
  12,702 
  12,370 
Accumulated depreciation
  (1,871)
  (523)
  (2,394)
  (2,277)
Net book amount at the end of the period / year
  10,042 
  266 
  10,308 
  10,093 
 
(i)
For the fiscal period / year ended December 31, 2021 and June 30, 2021, the depreciation expense of property, plant and equipment has been charged as follows: ARS 10 and ARS 26 in "Costs";ARS 5 and ARS 5 in “General and administrative expenses” and ARS 1 and ARS 1 in “Selling expenses” in “the Statement of Income and Other Comprehensive Income";ARS 101 and ARS 212 were capitalized as part of the biological assets costs.
(ii)
Includes farms, buildings and facilities of farmlands properties.
 
9.
Intangible assets
 
Changes in Company’s intangible assets for the six-month period ended as of December 31, 2021 and for the fiscal year ended as of June 30, 2021 were as follows:
 
 
 
Computer software
 
 
Concession rights
 
  12.31.21 
  06.30.21 
Costs
  51 
  597 
  648 
  640 
Accumulated amortization
  (41)
  (257)
  (298)
  (264)
Net book amount at the beginning of the period / year
  10 
  340 
  350 
  376 
Additions
  - 
  - 
  - 
  8 
Amortization charges (i)
  (3)
  (10)
  (13)
  (34)
Balances at the end of the period / year
  7 
  330 
  337 
  350 
Costs
  51 
  597 
  648 
  648 
Accumulated amortization
  (44)
  (267)
  (311)
  (298)
Net book amount at the end of the period / year
  7 
  330 
  337 
  350 
 
(i)
Amortization charges are included in “General and administrative expenses” in the Statement of Income and Other Comprehensive Income. There are no impairment charges for any of the years presented.
 
10.
Right of use assets
 
The composition in the Company's rights of use assets as of December 31, 2021 and for the fiscal year ended as of June 30, 2021 is as follows:
 
 
  12.31.21 
  06.30.21 
Non Current
    
    
Offices
  61 
  79 
Owner occupied farmland
  2,697 
  2,235 
Machines and equipment
  1 
  2 
Total Right of use assets
  2,759 
  2,316 
 
The amortization charge of the right-of-use assets is detailed below:
 
 
  12.31.21 
  12.31.20 
Owner occupied farmland
  593 
  361 
Machines and equipment
  1 
  - 
Others
  17 
  - 
Total amortization of Right of use assets
  611 
  361 
 
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
11.
Biological assets
 
Changes in the Company’s biological assets for the six-month period ended as of December 31, 2021 and for the fiscal year ended as of June 30, 2021 were as follows:
 
 
 
Sown land-crops
 
 
Breeding cattle
 
 
Other cattle
 
 
Others
 
   
   
 
Level 1
 
 
Level 3
 
 
Level 2
 
 
Level 2
 
 
Level 1
 
  12.31.21 
  06.30.21 
Net book amount at the beginning of the period / year
  341 
  2,505 
  3,334 
  72 
  53 
  6,305 
  4,584 
Purchases
  - 
  - 
  219 
  - 
  - 
  219 
  328 
Transfers
  (125)
  125 
  - 
  - 
  - 
  - 
  - 
Initial recognition and changes in the fair value of biological assets
  - 
  (185)
  (124)
  (6)
  - 
  (315)
  5,059 
Decrease due to harvest
  - 
  (3,689)
  - 
  - 
  - 
  (3,689)
  (10,540)
Sales
  - 
  - 
  (768)
  (1)
  - 
  (769)
  (2,250)
Consumes
  - 
  - 
  (4)
  - 
  (53)
  (57)
  (23)
Costs for the period
  1,926 
  1,376 
  864 
  - 
  49 
  4,215 
  9,147 
Balances at the end of the period / year
  2,142 
  132 
  3,521 
  65 
  49 
  5,909 
  6,305 
 
    
    
    
    
    
    
    
Non-current (production)
  - 
  - 
  3,163 
  57 
  49 
  3,269 
  3,107 
Current (consumable)
  2,142 
  132 
  358 
  8 
  - 
  2,640 
  3,198 
Net book amount at the end of the period / year
  2,142 
  132 
  3,521 
  65 
  49 
  5,909 
  6,305 
 
During the six-month period ended December 31, 2021, there were transfers for ARS 125 between the fair value hierarchies 1 and 3 of sown land-crops (due to the degree of phenological growth of the crop). Likewise, there were no reclassifications among their respective categories.
 
See information on valuation processes used by the entity in Note 14 to the Consolidated Financial Statements as of June 30, 2021.
 
As of December 31, 2021, and June 30, 2021, the better and maximum use of biological assets shall not significantly differ from the current use.
 
12.
Inventories
 
Breakdown of Company’s inventories as of December 31, 2021 and June 30, 2021 are as follows:
 
 
  12.31.21 
  06.30.21 
Current
    
    
Crops
  1,668 
  3,131 
Materials and supplies
  13 
  8 
Seeds and fodders
  1,872 
  2,803 
Total inventories
  3,553 
  5,942 
 
As of December 31, 2021, and June 30, 2021 the cost of inventories recognized as expense amounted to ARS 4,882 and ARS 8,510, respectively and they have been included in “Costs” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income.
 
13.
Financial instruments by category
 
Determining fair values
 
See determination of the fair value of the Company's financial instruments in Note 16 to the Annual Consolidated Financial Statements as of June 30, 2021.
 
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of December 31, 2021 and June 30, 2021 and their allocation to the fair value hierarchy:
 
 
 
 Financial assets at amortized cost
 
 
 Financial assets at fair value through profit or loss
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
December 31, 2021
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  3,090 
  - 
  3,090 
  859 
  3,949 
Investment in financial assets
    
    
    
    
    
 - Pubilc companie´s securities
  - 
  199 
  199 
  - 
  199 
 - Bonds
  - 
  236 
  236 
  - 
  236 
 - Warrants
  - 
  2,275 
  2,275 
  - 
  2,275 
Derivative financial instruments
    
    
    
    
    
  - Crops future contracts
  - 
  119 
  119 
  - 
  119 
  - Options on commodities
  - 
  106 
  106 
  - 
  106 
Cash and cash equivalents
    
    
    
    
    
 - Cash on hand and at bank
  449 
  - 
  449 
  - 
  449 
 - Short-term investments
  - 
  198 
  198 
  - 
  198 
Total assets
  3,539 
  3,133 
  6,672 
  859 
  7,531 
 
 
 
Financial liabilities at amortized cost
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
Trade and others payables (Note 16)
  6,177 
  6,177 
  584 
  6,761 
Borrowings (Note 18)
  43,608 
  43,608 
  - 
  43,608 
Total Liabilities
  49,785 
  49,785 
  584 
  50,369 
 
 
 
 
 
 Financial assets at amortized cost
 
 
 Financial assets at fair value through profit or loss
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
June 30, 2021
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  4,537 
  - 
  4,537 
  1,289 
  5,826 
Investment in financial assets
    
    
    
    
    
 - Pubilc companie´s securities
  - 
  165 
  165 
  - 
  165 
 - Bonds
  - 
  995 
  995 
  - 
  995 
 - Warrants
  - 
  2,585 
  2,585 
  - 
  2,585 
Derivative financial instruments
    
    
    
    
    
 - Crops future contracts
  - 
  41 
  41 
  - 
  41 
Cash and cash equivalents
    
    
    
    
    
 - Cash on hand and at bank
  4,565 
  - 
  4,565 
  - 
  4,565 
 - Short-term investments
  - 
  210 
  210 
  - 
  210 
Total assets
  9,102 
  3,996 
  13,098 
  1,289 
  14,387 
 
    
    
    
    
    
 
 
 
Financial liabilities at amortized cost
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
Trade and others payables (Note 16)
  4,980 
  4,980 
  1,304 
  6,284 
Borrowings (Note 18)
  53,423 
  53,423 
  - 
  53,423 
Total Liabilities
  58,403 
  58,403 
  1,304 
  59,707 
 
 
 
 
 
 
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
14.
Trade and other receivables
 
Breakdown of the Company’s trade and other receivables as of December 31, 2021 and June 30, 2021 are as follows:
 
 
  12.31.21 
  06.30.21 
Receivables from sale of properties (i)
  895 
  1,165 
Receivables from sale of agricultural products and services
  1,054 
  2,108 
Debtors under legal proceedings
  8 
  10 
Less: allowance for doubtful accounts
  (5)
  (6)
Total trade receivables
  1,952 
  3,277 
Prepayments
  88 
  155 
Tax credits
  546 
  919 
Loans
  39 
  7 
Advance payments
  159 
  153 
Expenses to recover
  70 
  69 
Others
  322 
  164 
Total other receivables
  1,224 
  1,467 
Related parties (Note 25)
  768 
  1,076 
Total trade and other receivables
  3,944 
  5,820 
Non-current
  817 
  1,061 
Current
  3,127 
  4,759 
Total trade and other receivables
  3,944 
  5,820 
 
(i)
Net of implicit interests
 
The fair value of current trade and other receivables approximate their respective carrying amounts because, due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 28.
 
Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.16 to the Consolidated Financial Statements as of June 30, 2021.
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
  12.31.21 
  06.30.21 
Beginning of the period / year
  6 
  13 
Charges
  1 
  4 
Recovered
  - 
  (2)
Inflation Adjustment
  (2)
  (9)
End of the period / year
  5 
  6 
 
 
The addition and release of allowance for doubtful accounts have been included in “Selling expenses” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income (Note 22). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.
 
 
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
15.
Cash flow information
 
Following is a detailed description of cash flows used in the Company’s operations for the six-month periods ended as of December 31, 2021 and 2020:
 
 
  12.31.21 
  12.31.20 
Profit/ (loss) for the period
  22,287 
  (2,281)
Adjustments:
    
    
Income tax
  (2,459)
  414 
Depreciation and amortization
  46 
  30 
Unrealized (gain)/ loss from derivative financial instruments of commodities
  (136)
  1,108 
Changes in the fair value of financial assets with changes in results
  - 
  (1,152)
Financial results, net
  (3,948)
  (1,108)
Unrealized initial recognition and changes in the fair value of biological assets
  34 
  (788)
Changes in net realizable value of agricultural products after harvest
  144 
  (439)
Provisions and allowances
  2,557 
  1,780 
Share of profit from participation in asscociates, subsidiaries and joint ventures.
  (19,997)
  (1,896)
Changes in fair value of investment properties
  71 
  - 
Changes in operating assets and liabilities:
    
    
Decrease/ (Increase) in biological assets
  1,057 
  (8)
Decrease in inventories
  2,245 
  1,746 
Decrease/ (Increase) in trade and other receivables
  1,527 
  (1,173)
Increase in right of use assets
  - 
  (1,435)
(Decrease)/ Increase in lease Liabilities
  (340)
  1,008 
(Decrease)/ Increase in derivative financial instruments
  (54)
  2,663 
Decrease in provisions
  (2)
  (3)
Decrease in trade and other payables
  (2,033)
  (895)
Decrease in payroll and social security liabilities
  (194)
  (28)
Net cash generated from/ (used in) from operating activities before income tax paid
  805 
  (2,457)
 
The following table shows a detail of non-cash transactions occurred in the six-month periods ended as of December 31, 2021 and 2020:
 
 
  12.31.21 
  12.31.20 
Non-cash activities
    
    
Decrease in investment in subsidiaries, associates and joint ventures by currency translation adjustments.
  5,277 
  2,294 
Increase in other reserves through an increase in investment in subsidiaries, associates and joint ventures
  352 
  - 
Decrease in trade and other receivables through a decrease in lease liabilities
  22 
  - 
Increase in right of use assets through an increase of lease liabilities
  1,054 
  - 
Decrease in trade and other receivables through a decrease in borrowings
  297 
  - 
Increase in investment in subsidiaries, associates and joint ventures through a decrease in trade and other receivables
  - 
  3 
Decrease in investment in subsidiaries, associates and joint ventures through share-based dividends
  - 
  542 
 
 
16.
Trade and other payables
 
The detail of the Company’s trade and other payables as of December 31, 2021 and June 30, 2021 are as follows:
 
 
  12.31.21 
  06.30.21 
Trade payables
  1,651 
  1,345 
Provisions
  1,544 
  2,674 
Sales, rent and services payments received in advance
  337 
  1,047 
Total trade payables
  3,532 
  5,066 
Taxes payable
  50 
  69 
Total other payables
  50 
  69 
Related parties (Note 25)
  3,179 
  1,149 
Total trade and other payables
  6,761 
  6,284 
Current
  6,761 
  6,284 
Total trade and other payables
  6,761 
  6,284 
 
The fair value of trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy). Book value of trade and other payables denominated in foreign currencies are detailed in Note 28.
 
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
17.
Provisions
 
The table below shows the movements in Company's provisions categorized by type of provision:
 
 
 
 Labor and tax claims and other claims
 
  12.31.21 
  06.30.21 
Beginning of period / year
  304 
  304 
  23 
Additions (i)
  92 
  92 
  299 
Disposals (i)
  (46)
  (46)
  - 
Used during the period
  (2)
  (2)
  - 
Inflation Adjustment
  (54)
  (54)
  (18)
End of period / year
  294 
  294 
  304 
 
    
    
    
Non-current
    
  286 
  298 
Current
    
  8 
  6 
Total
    
  294 
  304 
 
(i)
The net is included in “Other operating results, net”.
 
18.
Borrowings
 
The detail of the Company’s borrowings as of December 31, 2021 and June 30, 2021 is as follows:
 
 
 
 Book value
 
 
 Fair Value
 
 
  12.31.21 
  06.30.21 
  12.31.21 
  06.30.21 
Non-convertible notes
  25,572 
  38,002 
  24,920 
  37,313 
Bank loans and others
  5,515 
  6,507 
  5,515 
  6,507 
Related parties (Note 25)
  6,691 
  4,118 
  6,626 
  4,067 
Bank overdrafts
  5,830 
  4,796 
  5,830 
  4,796 
Total borrowings
  43,608 
  53,423 
  42,891 
  52,683 
Non-current
  25,837 
  23,403 
    
    
Current
  17,771 
  30,020 
    
    
Total borrowings
  43,608 
  53,423 
    
    
 
19.
Taxation
 
The detail of the provision for the Company’s income tax is as follows:
 
 
  12.31.21 
  12.31.20 
Deferred income tax
  2,459 
  (414)
Income tax
  2,459 
  (414)
 
The gross movements on the deferred income tax account were as follows:
 
 
  12.31.21 
  06.30.21 
Beginning of the period / year
  (11,821)
  (6,768)
Revaluation surplus
  - 
  (120)
Charged to the Statement of Comprehensive Income
  2,459 
  (4,933)
End of the period / year
  (9,362)
  (11,821)
 
The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before income tax as follows:
 
 
  12.31.21 
  12.31.20 
Tax calculated at the tax applicable tax rate in effect (i)
  (6,940)
  560 
Permanent differences:
    
    
Share of profit of subsidiaries, associates and joint ventures
  6,999 
  569 
Income tax rate change (*)
  - 
  83 
Provision for unrecoverability of tax loss carry-forwards
  - 
  (1,958)
Provision of tax loss carry-forwards used
  1,684 
  - 
Tax Transparency
  (635)
  (88)
Result from sale of participation in subsidiaries
  14 
  - 
Non-taxable results, non-deductible expenses and others
  257 
  (48)
Inflation adjustment for tax purposes
  (2,323)
  (2,507)
Inflation Adjustment
  3,403 
  2,975 
Income tax
  2,459 
  (414)
 
 
(*) 
Each period corresponds to the effect of applying to the deferred tax items the changes in the applicable tax rates.
(i)
The Income Tax rate in effect in Argentina as of December 31, 2020 was 30%.
 
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
20.
Revenues
 
 
  12.31.21 
  12.31.20 
Crops
  5,718 
  4,543 
Cattle
  918 
  1,279 
Supplies
  1 
  2 
Leases and agricultural services
  63 
  16 
Total revenues
  6,700 
  5,840 
 
 
21.
Costs
 
 
  12.31.21 
  12.31.20 
Crops
  4,882 
  3,748 
Cattle
  768 
  1,002 
Leases and agricultural services
  8 
  30 
Other costs
  23 
  23 
Total costs
  5,681 
  4,803 
 
22.
Expenses by nature
 
 
 Costs (i)
 
 
 Cost of Production
 
 
 General and administrative expenses
 
 
 Selling expenses
 
  12.31.21 
  12.31.20 
Supplies and labors
  1 
  2,944 
  - 
  - 
  2,945 
  3,328 
Leases and expenses
  - 
  3 
  15 
  1 
  19 
  27 
Amortization and depreciation
  10 
  695 
  34 
  2 
  741 
  497 
Doubtful accounts (charge and recovery)
  - 
  - 
  - 
  1 
  1 
  3 
Cost of sale of agricultural products and biological assets
  5,650 
  - 
  - 
  - 
  5,650 
  4,752 
Advertising, publicity and other selling expenses
  - 
  - 
  - 
  59 
  59 
  77 
Maintenance and repairs
  - 
  71 
  43 
  1 
  115 
  113 
Payroll and social security liabilities
  16 
  293 
  393 
  23 
  725 
  617 
Fees and payments for services
  2 
  25 
  49 
  34 
  110 
  94 
Freights
  - 
  52 
  - 
  747 
  799 
  657 
Bank commissions and expenses
  - 
  - 
  27 
  - 
  27 
  30 
Travel expenses and stationery
  1 
  54 
  16 
  1 
  72 
  44 
Conditioning and clearance
  - 
  - 
  - 
  120 
  120 
  136 
Director’s fees
  - 
  - 
  35 
  - 
  35 
  33 
Taxes, rates and contributions
  1 
  29 
  1 
  101 
  132 
  117 
Total expenses by nature as of 12.31.21
  5,681 
  4,166 
  613 
  1,090 
  11,550 
  - 
Total expenses by nature as of 12.31.20
  4,803 
  4,312 
  480 
  930 
  - 
  10,525 
 
(i)
Include ARS 23 and ARS 23 of other agricultural operating costs as of December 31, 2021 and 2020, respectively.
 
23.
Other operating results, net
 
 
  12.31.21 
  12.31.20 
Administration fees
  7 
  3 
Gain/ (loss) from commodity derivative financial instruments
  210 
  (2,131)
Interests generated by operating credits
  38 
  62 
Contingencies
  (46)
  - 
Donations
  (1)
  - 
Others
  (50)
  104 
Total other operating results, net
  158 
  (1,962)
 
24.
Financial results, net
 
 
  12.31.21 
  12.31.20 
Financial income:
    
    
Interest income
  141 
  306 
Total financial income
  141 
  306 
 
    
    
Financial costs:
    
    
Interest expenses
  (1,473)
  (3,182)
Other financial costs
  (218)
  (226)
Total financial costs
  (1,691)
  (3,408)
 
    
    
Other financial results:
    
    
Exchange rate difference, net
  4,674 
  (287)
Fair value gains of financial assets at fair value through profit or loss
  928 
  1,002 
Loss from derivative financial instruments (except commodities)
  (206)
  (604)
(Loss)/ gain from repurchase of NCN
  (3)
  5 
Total other financial results
  5,393 
  116 
Inflation Adjustment
  (500)
  951 
Total financial results, net
  3,343 
  (2,035)
 
 
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
25.
Related party transactions
 
See description of the main transactions conducted with related parties in Note 32 to the Consolidated Financial Statements as of June 30, 2021.
 
The following is a summary of the balances with related parties as of December 31, 2021 and June 30, 2021:
 
Items
  12.31.21 
  06.30.21 
Trade and other payables
  (3,179)
  (1,149)
Investments in financial assets
  2,511 
  3,437 
Borrowings
  (6,691)
  (4,118)
Trade and other receivables
  768 
  1,076 
Right of use assets
  61 
  79 
Lease liabilities
  (61)
  (87)
Total
  (6,591)
  (762)
 
 
Related party
  12.31.21 
  06.30.21 
Description of transaction
Item
IRSA Inversiones y Representaciones Sociedad Anónima
  308 
  72 
Corporate services receivable
Trade and other receivables
 
  61 
  - 
Right of use assets
Right of use assets
 
  236 
  852 
Bonds
Investments in financial assets
 
  (3)
  (4)
Reimbursement of expenses to pay
Trade and other payables
 
  - 
  1 
Leases
Trade and other receivables
 
  2,275 
  2,585 
Warrants
Investments in financial assets
 
  3 
  - 
Share based payments
Trade and other receivables
 
  3 
  - 
Reimbursement of expenses receivable
Trade and other receivables
 
  (61)
  - 
Leases
Lease Liabilities
 
  (2,415)
  - 
Non-convertible notes
Borrowings
Brasilagro Companhia Brasileira de Propriedades Agrícolas
  (6)
  (8)
Rent and services received
Trade and other payables
 
  - 
  22 
Dividends receivable
Trade and other receivables
 
  45 
  22 
Reimbursement of expenses receivable
Trade and other receivables
Helmir S.A.
  (3,611)
  (581)
Borrowings
Borrowings
 
  (607)
  (683)
Other debts
Trade and other payables
Alafox S.A.
  (611)
  (682)
Borrowings
Borrowings
Futuros y Opciones.Com S.A.
  375 
  226 
Brokerage operations receivable
Trade and other receivables
 
  (235)
  (188)
Reimbursement of expenses to pay
Trade and other payables
Total Subsidiaries
  (4,243)
  1,634 
 
 
Agro-Uranga S.A.
  - 
  2 
Dividends receivable
Trade and other receivables
 
  6 
  (1)
Reimbursement of expenses to pay
Trade and other payables
Total Associates
  6 
  1 
 
 
IRSA Propiedades Comerciales S.A. (*)
  - 
  204 
Reimbursement of expenses receivable
Trade and other receivables
 
  - 
  4 
Share based payments
Trade and other receivables
 
  - 
  (87)
Leases
Lease Liabilities
 
  - 
  (2,710)
Non-convertible notes
Borrowings
 
  - 
  79 
Right of use assets
Right of use assets
Panamerican Mall S.A.
  (54)
  (61)
Non-convertible notes
Borrowings
Amauta Agro S.A.
  - 
  (151)
Purchase of goods and/or services
Trade and other payables
 
  - 
  19 
Debtors for sales, rentals and services
Trade and other receivables
FyO Acopio S.A.
  - 
  41 
Debtors for sales, rentals and services
Trade and other receivables
 
  - 
  (81)
Purchase of goods and/or services
Trade and other payables
Total Subsidiaries of the subsidiaries
  (54)
  (2,743)
 
 
Consultores Assets Management
  (2,281)
  - 
Management fees
Trade and other payables
Turismo Investment S.A.
  - 
  449 
Other credits
Trade and other receivables
BNH VIDA
  - 
  (84)
Non-convertible notes
Borrowings
Banco de Crédito y Securitización S.A.
  (24)
  - 
Accrued invoices
Trade and other payables
 
  (2,305)
  365 
 
 
Inversiones Financieras del Sur S.A.
  12 
  7 
Loans granted
Trade and other receivables
Total Parent Company
  12 
  7 
 
 
Directores y Senior Management
  22 
  7 
Reimbursement of expenses receivable
Trade and other receivables
 
  (29)
  (33)
Directors' fees
Trade and other payables
Total Directors and Senior Management
  (7)
  (26)
 
 
Total
  (6,591)
  (762)
 
 
 
(*)      
On December 22, 2021 through the Extraordinary Shareholders’ Meeting of IRSA Inversiones y Representaciones S.A. and IRSA Propiedades Comerciales S.A., the merger by absorption between both companies was approved, the first of them being the absorbing company.
 
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following is a summary of the results with related parties for the six-month period ended as of December 31, 2021 and 2020:
 
Related party
  12.31.21 
  12.31.20 
Description of transaction
IRSA Inversiones y Representaciones Sociedad Anónima
  (9)
  (6)
Leases and/or rights of use
 
  (84)
  (130)
Change in fair value of financial assets
 
  185 
  - 
Financial operations
 
  - 
  109 
Corporate services
Futuros y Opciones.Com S.A.
  (89)
  (68)
Purchase of goods and/or services
 
  3 
  2 
Management fees
 
  (6)
  (12)
Financial operations
 
  144 
  (64)
Income from sales and services
Sociedad Anónima Carnes Pampeanas S.A.
  - 
  712 
Income from sales and services
Alafox S.A.
  68 
  - 
Financial operations
Helmir S.A.
  106 
  117 
Financial operations
Total subsidiaries
  318 
  660 
 
Uranga Trading S.A.
  121 
  - 
Income from sales and services
Total Associates
  121 
  - 
 
Torodur S.A.
  - 
  (5)
Financial operations
Panamerican Mall S.A.
  4 
  (3)
Financial operations
Yatay Agropecuaria S.A.
  - 
  (12)
Financial operations
Amauta Agro S.A. (continuing company of FyO Trading S.A.)
  - 
  (24)
Purchase of goods and/or services
 
  - 
  8 
Income from sales and services
IRSA Propiedades Comerciales S.A. (*)
  - 
  (8)
Leases and/or rights of use
 
  - 
  337 
Corporate services
 
  - 
  (125)
Financial operations
FyO Acopio S.A.
  - 
  (3)
Management fees
 
  - 
  (108)
Purchase of goods and/or services
Total Subsidiaries of the subsidiaries
  4 
  57 
 
Estudio Zang, Bergel & Viñes
  (4)
  (3)
Legal services
Hamonet S.A.
  (1)
  (2)
Leases and/or rights of use
BNH Vida S.A.
  6 
  (9)
Financial operations
Consultores Assets Management
  (2,476)
  - 
Management fees
BACS Administradora de Activos S.A.
  - 
  (116)
Financial operations
Isaac Elsztain e Hijos S.C.A.
  (2)
  (3)
Leases and/or rights of use
Other Related parties
  (2,477)
  (133)
 
Directores
  (35)
  (33)
Compensation of Directors
Senior Management
  - 
  (18)
Compensation of Senior Management
Total Directors and Senior Management
  (35)
  (51)
 
Inversiones Financieras del Sur S.A.
  5 
  6 
Financial operations
Total parent company
  5 
  6 
 
Total
  (2,064)
  539 
 
 
 
(*) 
On December 22, 2021 through the Extraordinary Shareholders’ Meeting of IRSA Inversiones y Representaciones S.A. and IRSA Propiedades Comerciales S.A., the merger by absorption between both companies was approved, the first of them being the absorbing company.
 
The following is a summary of the transactions with related parties for the six-month period ended as of December 31, 2021 and 2020:
 
Related party
  12.31.21 
  12.31.20 
Description of transaction
Agropecuarias Santa Cruz de la Sierra S.A.
  - 
  2 
Irrevocable contributions
Helmir S.A.
  111 
  - 
Irrevocable contributions
Futuros y Opciones.Com S.A.
  - 
  126 
Irrevocable contributions
Total subsidiary contributions
  111 
  128 
 
IRSA Inversiones y Representaciones Sociedad Anónima
  - 
  542 
Dividends received
IRSA Propiedades Comerciales S.A.
  - 
  528 
Dividends received
Brasilagro Companhia Brasileira de Propriedades Agrícolas
  48 
  8 
Dividends received
Agro-Uranga S.A.
  34 
  39 
Dividends received
Uranga Trading S.A.
  14 
  17 
Dividends received
FyO Acopio S.A.
  - 
  6 
Dividends received
Futuros y Opciones.Com S.A.
  226 
  187 
Dividends received
Total dividends received
  322 
  1,327 
 
 
 
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
26.
CNV General Resolution N° 622/13
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 7 – Investment properties
 
 
Note 8 – Property, plant and equipment
Exhibit B - Intangible assets
 
Note 9 – Intangible assets
Exhibit C - Equity investments
 
Note 6 - Investments in subsidiaries, associates and joint ventures
Exhibit D - Other investments
 
Note 13 – Financial instruments by category
Exhibit E - Provisions
 
Note 14 – Trade and other receivables
 
 
Note 17 – Provisions
Exhibit F - Cost of sales and services
 
Note 27 – Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 28 – Foreign currency assets and liabilities
Exhibit H - Exhibit of expenses
 
Note 22 – Expenses by nature
 
27.
Cost of sales and services provided
 
Description
 
Biological assets (1)
 
 
Agricultural stock
 
 
Services and other operating costs
 
  12.31.21 
  12.31.20 
Beginning of the period / year
  3,406 
  5,942 
  - 
  9,348 
  6,804 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  (130)
  - 
  - 
  (130)
  124 
Changes in the net realizable value of agricultural products after harvest
  - 
  (144)
  - 
  (144)
  439 
Increase due to harvest
  - 
  3,741 
  - 
  3,741 
  2,393 
Acquisitions and classifications
  219 
  1,205 
  - 
  1,424 
  1,940 
Consume
  (4)
  (2,309)
  - 
  (2,313)
  (2,151)
Expenses incurred
  864 
  - 
  30 
  894 
  915 
Inventories
  (3,586)
  (3,553)
  - 
  (7,139)
  (5,684)
Cost as of 12.31.21
  769 
  4,882 
  30 
  5,681 
  - 
Cost as of 12.31.20
  1,001 
  3,748 
  31 
  - 
  4,780 
 
(1)
Corresponds to breeding cattle movements and other cattle.
 
28.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities as of December 31, 2021 and June 30, 2021 are as follows:
 
Items
 
 
 Amount of foreign currency
 
 
 Prevailing exchange rate (1)
 
 
 Total as of 12.31.21
 
 
 Total as of 06.30.21
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  10 
  102.52 
  1,067 
  2,621 
Receivables with related parties:
    
    
    
    
US Dollar
  0.1 
  102.72 
  8 
  17 
Total trade and other receivables
    
    
  1,075 
  2,638 
 
    
    
    
    
Investment in financial assets
    
    
    
    
US Dollar
  2 
  102.72 
  236 
  853 
Total Investment in financial assets
    
    
  236 
  853 
 
    
    
    
    
Derivative financial instruments
    
    
    
    
US Dollar
  2 
  102.52 
  225 
  41 
Total derivative financial instruments
    
    
  225 
  41 
 
    
    
    
    
Cash and cash equivalents
    
    
    
    
US Dollar
  0.8 
  102.52 
  79 
  4,561 
Total Cash and cash equivalents
    
    
  79 
  4,561 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  16 
  102.72 
  1,642 
  2,626 
Payables with related parties:
    
    
    
    
US Dollar
  5 
  102.72 
  465 
  685 
Brazilian Reais
  0.3 
  18.70 
  6 
  8 
Total trade and other payables
    
    
  2,113 
  3,319 
 
    
    
    
    
Lease Liabilities
    
    
    
    
US Dollar
  0.59 
  102.72 
  61 
  88 
Total Lease Liabilities
    
    
  61 
  88 
 
    
    
    
    
Borrowings
    
    
    
    
US Dollar
  260 
  102.72 
  26,689 
  40,128 
Borrowings with related parties:
    
    
    
    
US Dollar
  65 
  102.72 
  6,691 
  4,118 
Total Borrowings
    
    
  33,380 
  44,246 
 
(1)
Exchange rate as of December 31, 2021 according to Banco Nación Argentina records.
 
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
29.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Documentation storage provider
 
Location
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
 
San Miguel de Tucumán 601, Carlos Spegazzini.
 
 
Torcuato Di Tella 1800 Carlos Spegazzini
 
 
Puente del Inca 2540 Carlos Spegazzini
 
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (N.T. 2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which is a supplier of the Company and where Company’s documentation was being kept. Based on the internal review carried out by the Company, duly reported to CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
30.
Negative working capital
 
At the end of the period, the Company carried a working capital deficit of ARS 12,238, whose treatment is under consideration by the Board of Directors and the respective Management. The Company has issued during the current fiscal year and after December 31, 2021 NCN for a total of USD 90.1 million.
 
31.
Economic context in which society operates
 
See economic context in which society operates in Note 32 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
32.
Subsequent events
 
See others subsequent events in Note 33 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
21
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM SEPARATE FINANCIAL STATEMENTS
 
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Carlos Della Paolera 261, 9° floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-50930070-0
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“the Company”), which comprise the unaudited condensed interim separate statement of financial position at December 30, 2021, the unaudited condensed interim separate statements of income and other comprehensive income for the six month period and three month period ended December 31, 2021, the interim separate statement of changes in shareholders’ equity and of cash flows for the six-month period then ended, and selected explanatory notes.
 
The balances and other information for the fiscal year ended on June 30, 2021 and its interim periods are an integral part of the financial statements mentioned above; therefore, they must be considered in connection with these financial statements.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim separate financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
 
22
 
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim separate financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statements of financial position, and the separate statements of income and other comprehensive income and of cash flows of the Company.
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim separate financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria, that:
 
a) the unaudited condensed interim consolidated financial statements of de Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b) the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of December 2021;
 
c) at December 31, 2021 the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to $ 43,873,447, which is not due at that date.
 
Autonomous City of Buenos Aires, February 10, 2022
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
                                                                    (Partner)
 
C.P.C.E.C.A.B.A. V° 1 F° 17
 
Walter ZablockyPublic Accountant (UNLP)C.P.C.E.C.A.B.A. V. 340 F. 156
 
 
 
 
 
23
 
 
Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period
 
Economic context in which the Group operates
 
The Group operates in a complex context both due to macroeconomic conditions, whose main variables have recently experienced strong volatility, as well as regulatory, social, and political conditions, both nationally and internationally.
 
The results from operations may be affected by fluctuations in the inflation and the exchange rate of the Argentine peso against other currencies, mainly the dollar, changes in interest rates which have an impact on the cost of capital, changes in government policies, capital controls and other political or economic events both locally and internationally.
 
The main indicators of the Argentine economy are described below:
 
In November 2021, the Monthly Economic Activity Estimator (“EMAE” in Spanish) reported by the National Institute of Statistics and Censuses (“INDEC” in Spanish), registered a variation of 9.3% compared to the same month of 2020, and 1.7% compared to the previous month.
 
The annual retail inflation reached 50.94% in the last 12 months. The survey on market expectations prepared by the Argentine Central Bank in December 2021, called the Market Expectations Survey (“REM” in Spanish), estimates a retail inflation of 54.8% i.a. for December 2022 and 43.4% for December 2023. Analysts participating in the REM forecast a rebound in economic activity in 2022, reaching an economic growth of 2.9%.
 
In the period from December 2020 to December 2021, the Argentine peso depreciated 22.1% against the US dollar according to the wholesale average exchange rate of Banco de la Nación Argentina. Given the exchange restrictions in force since August 2019, as of December 31, 2021, there is an exchange gap of approximately 92.3% between the official price of the dollar and its price in parallel markets, which impacts the level of activity in the economy and affects the level of reserves of the Argentine Central Bank. Additionally, these exchange restrictions, or those that may be dictated in the future, could affect the Group's ability to access the Single Free Exchange Market (“MULC” in Spanish) to acquire the necessary currencies to meet its financial obligations.
 
COVID-19 pandemic
 
In December 2019, a new strain of coronavirus (SARS-COV-2), which caused severe acute respiratory syndrome (COVID-19) appeared in Wuhan, China. On March 11, 2020, the World Health Organization declared COVID-19 a pandemic. In response, countries have taken extraordinary measures to contain the spread of the virus, including imposing travel restrictions and closing borders, closing businesses deemed non-essential, instructing residents to practice social distancing, implementing lockdowns, among other measures. The ongoing pandemic and these extraordinary government measures are affecting global economic activity, resulting in significant volatility in global financial markets.
 
On March 3, 2020, the first case of COVID-19 was registered in the country and as of today, more than 8,500,000 cases of infections had been confirmed in Argentina, by virtue of which the Argentinian Government implemented a series of health measures of social, preventive and mandatory lockdown at the national level with the closure of non-essential activities, including shopping malls, as well as the suspension of flights and border closures, for much of the years 2020 and 2021.
 
 
 
1
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
During the pandemic, CRESUD and its subsidiary BrasilAgro continued to operate normally as the agricultural activity is essential for the provision of food. With respect to its subsidiary IRSA, from the beginning of fiscal year 2022, and up to the date of presentation of these financial statements, its shopping malls are fully operational, as well as the office buildings, despite the remote work modality that some tenants continue to apply. Regarding hotels, although they have been operating since December 2020, the sector continues working with certain restrictions on air flows and the influx of international tourism.
 
The final extent of the Coronavirus outbreak and its impact on the country's economy is still uncertain. However, although it has produced significant short-term effects, they are not expected to affect business continuity and the Group’s ability to meet its financial commitments for the next twelve months.
 
The Group is closely monitoring the situation and taking all necessary measures to preserve human life and the Group's businesses.
 
 
 
2
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
Consolidated Results
 
(In ARS million)
  6M 22 
  6M 21 
 
YoY Var
 
Revenues
  35,942 
  24,578 
  46.2%
Costs
  (25,573)
  (18,837)
  35.8%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  4,697 
  2,535 
  85.3%
Changes in the net realizable value of agricultural produce after harvest
  (423)
  389 
  (208.7)%
Gross profit
  14,643 
  8,665 
  69.0%
Net gain from fair value adjustment on investment properties
  22,955 
  13,620 
  68.5%
Gain from disposal of farmlands
  4,023 
  138 
  2815.2%
General and administrative expenses
  (3,261)
  (3,328)
  (2.0)%
Selling expenses
  (2,810)
  (2,797)
  0.5%
Other operating results, net
  872 
  (2,777)
  - 
Management Fee
  (2,476)
  - 
  100.0%
Result from operations
  33,946 
  13,521 
  151.1%
Depreciation and Amortization
  1,974 
  1,923 
  2.7%
EBITDA (unaudited)
  35,920 
  15,444 
  132.6%
Adjusted EBITDA (unaudited)
  15,829 
  13,005 
  21.7%
Loss from joint ventures and associates
  62 
  (736)
  - 
Result from operations before financing and taxation
  34,008 
  12,785 
  166.0%
Financial results, net
  8,331 
  (1,387)
  - 
Result before income tax
  42,339 
  11,398 
  271.5%
Income tax expense
  (4,309)
  (6,218)
  (30.7)%
Result for the period from continued operations
  38,030 
  5,180 
  634.2%
Result from discontinued operations after income tax
  - 
  (10,104)
  (100.0)%
Result for the period
  38,030 
  (4,924)
  - 
 
    
    
    
Attributable to
    
    
    
Equity holder of the parent
  21,207 
  (4,528)
  - 
Non-controlling interest
  16,823 
  (396)
  - 
 
Consolidated revenues increased by 46.2% and 21.7%, respectively in the first half of the fiscal year 2022 compared to the same period of fiscal year 2021. Agribusiness segments adjusted EBITDA was ARS 12,098 and urban properties and investments business (IRSA) adjusted EBITDA was ARS 6,358 million.
 
The net result for the first half of fiscal year 2022 registered a gain of ARS 38,030 million, compared to a loss of ARS 4,924 in the same period of 2021, this is mainly explained by the gain recorded for changes in the fair value of investment properties due to the increase in the valuation of the "Costa Urbana" property, whose development project was approved by the Legislature of the Autonomous City of Buenos Aires in December 2021.
 
 
 
3
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
 
Description of Operations by Segment
 
6M 2022
 
Agribusiness
 
 
Urban Properties and Investments
 
 
Total
 
 
6M 22 vs. 6M 21
 
Revenues
  25,047 
  8,816 
  33,863 
  42.3%
Costs
  (21,350)
  (1,869)
  (23,219)
  36.4%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  4,626 
  - 
  4,626 
  86.0%
Changes in the net realizable value of agricultural produce after harvest
  (423 
  - 
  (423)
  (208.7)%
Gross profit
  7,900 
  6,947 
  14,847 
  53.8%
Net gain from fair value adjustment on investment properties
  396 
  22,494 
  22,890 
  59.1%
Gain from disposal of farmlands
  4,023 
  - 
  4,023 
  2815.2%
General and administrative expenses
  (1,370)
  (1,948)
  (3,318)
  (1.8)%
Selling expenses
  (2,026)
  (835)
  (2,861)
  (1.2)%
Other operating results, net
  908 
  (60)
  848 
  - 
Result from operations
  9,831 
  26,598 
  36,429 
  142.1%
Share of profit of associates
  186 
  (77)
  109 
  - 
Segment result
  10,017 
  26,521 
  36,538 
  165.2%
 
6M 2021
 
Agribusiness
 
 
Urban Properties and Investments
 
 
Total
 
Revenues
  17,977 
  5,818 
  23,795 
Costs
  (14,870)
  (2,147)
  (17,017)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  2,487 
  - 
  2,487 
Changes in the net realizable value of agricultural produce after harvest
  389 
  - 
  389 
Gross profit
  5,983 
  3,671 
  9,654 
Net gain from fair value adjustment on investment properties
  76 
  14,311 
  14,387 
Gain from disposal of farmlands
  138 
  - 
  138 
General and administrative expenses
  (1,051)
  (2,327)
  (3,378)
Selling expenses
  (1,698)
  (1,198)
  (2,896)
Other operating results, net
  (2,718)
  (141)
  (2,859)
Result from operations
  730 
  14,316 
  15,046 
Share of profit of associates
  (51)
  (1,218)
  (1,269)
Segment result
  679 
  13,098 
  13,777 
 
2022 Campaign
 
During the first semester, the Niña effect was confirmed in the region, impacting the production of the 2021-22 campaign in Latin America. This event is having positive effects on the prices of commodities at the international level. We will continue to apply the best agricultural practices to minimize climate risk and achieve high yields. Regarding livestock activity, prices remain firm. Cresud continues to concentrate its livestock production in its own farms, mainly in the Northwest of Argentina, and to consolidate its activity in Brazil, with a focus on improving productivity and operating margins, while controlling costs.
 
Our Portfolio
 
During the first half of fiscal year 2022, our portfolio under management consisted of 749,482 hectares, of which 297,729 hectares are productive and 451,753 hectares are land reserves distributed in the four countries of the region where we operate.
 
 
 
4
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
Breakdown of Hectares
 
Own and under Concession (*) (**) (***)
 
 
 
Productive Lands
 
   
   
 
 
Agricultural
 
 
Cattle
 
 
Reserved
 
 
Total
 
Argentina
  63,060 
  140,971 
  330,049 
  534,080 
Brazil
  59,358 
  8,813 
  77,625 
  145,796 
Bolivia
  8,776 
  - 
  1,244 
  10,020 
Paraguay
  14,091 
  2,660 
  42,835 
  59,586 
Total
  145,285 
  152,444 
  451,753 
  749,482 
(*) Includes Brazil, Paraguay, Agro-Uranga S.A. at 34.86% and 132,000 hectares under Concession.
(**) Includes 85,000 hectares intended for sheep breeding
(***) Excludes double crops.
 
Leased (*)
 
 
 
Agricultural
 
 
Cattle
 
 
Other
 
 
Total
 
Argentina
  53,201 
  12,590 
  - 
  65,791 
Brazil
  47,482 
  - 
  3,265 
  50,747 
Bolivia
  - 
  - 
  - 
  - 
Total
  100,683 
  12,590 
  3,265 
  116,538 
(*) Excludes double crops.
 
Segment Income – Agricultural Business
 
I)
Land Development and Sales
 
We periodically sell properties that have reached a considerable appraisal to reinvest in new farms with higher appreciation potential. We analyze the possibility of selling based on a number of factors, including the expected future yield of the farmland for continued agricultural and livestock exploitation, the availability of other investment opportunities and cyclical factors that have a bearing on the global values of farmlands.
 
in ARS million
  6M 22 
  6M 21 
 
YoY Var
 
Revenues
  - 
  - 
  - 
Costs
  (23)
  (23)
  - 
Gross loss
  (23)
  (23)
  - 
Net gain from fair value adjustment on investment properties
  4,023 
  76 
  5193.42%
Gain from disposal of farmlands
  396 
  138 
  186.96%
General and administrative expenses
  (3)
  (3)
  - 
Selling expenses
  (127)
  - 
  100.00%
Other operating results, net
  862 
  2,032 
  (57.58)%
Profit from operations
  5,128 
  2,220 
  130.99%
Segment profit
  5,128 
  2,220 
  130.99%
EBITDA
  5,132 
  2,223 
  130.86%
Adjusted EBITDA
  5,473 
  2,148 
  154.80%
 
In October 2021, our subsidiary BrasilAgro, sold a fraction of 3,723 hectares (2,694 productive hectares) of the “Alto Taquari” farm located in the State of Mato Grosso, Brazil. After this operation, a remaining Surface of 1,308 of the farm is still owned by Brasilagro. The total amount of the operation was set at BRL 589 million and the possession of the hectares and, consequently, the recognition of the sale, will be done in two stages: 2,566 hectares (1,537 productive hectares) in October 2021 for an approximate value of BRL 336 million and 1,157 productive hectares in September 2024, for an approximate value of BRL 253 million. The field was valued on the books at BRL 31.3 million and the internal rate of return in dollars reached was 12%.
 
 
 
5
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
 
Also, in December 2021, BrasilAgro sold a fraction of 4,573 hectares (2.859 productive hectares) of the “Rio do Meio” farm located in Correntina, State of Bahia, Brazil, that was acquired in January 2020. After this operation, a remaining surface of 7,715 hectares of this farm is still owned by the BrasilAgro. The total amount of the operation was set at BRL 130.1 million and the field was valued on the books at BRL 40 million. The internal rate of return in dollars reached was 40.3%.
 
Agricultural Production
 
The result of the Farming segment increased by ARS 5.976 million, from a ARS 1,906 million loss during the first half of fiscal year 2021 to a ARS 4,070 million gain during the same period of the fiscal year 2022.
 
in ARS million
  6M 22 
  6M 21 
 
YoY Var
 
Revenues
  20,133 
  14,893 
  35.2%
Costs
  (17,857)
  (12,665)
  41.0%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  4,626 
  2,487 
  86.0%
Changes in the net realizable value of agricultural produce after harvest
  (423)
  389 
  (208.7)%
Gross profit
  6,479 
  5,104 
  26.9%
General and administrative expenses
  (830)
  (710)
  16.9%
Selling expenses
  (1,549)
  (1,489)
  4.0%
Other operating results, net
  (73)
  (4,799)
  (98.5)%
Results from operations
  4,027 
  (1,894)
  - 
Results from associates
  43 
  (12)
  - 
Segment results
  4,070 
  (1,906)
  - 
EBITDA
  5,588 
  (372)
  - 
Adjusted EBITDA
  5,588 
  (372)
  - 
 
II.a) Crops and Sugarcane
 
Crops
 
in ARS million
  6M 22 
  6M 21 
 
YoY Var
 
Revenues
  12,703 
  8,782 
  44.6%
Costs
  (11,636)
  (7,790)
  49.4%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  1,189 
  1,180 
  0.8%
Changes in the net realizable value of agricultural produce after harvest
  (427)
  389 
  - 
Gross profit
  1,829 
  2,561 
  (28.6)%
General and administrative expenses
  (507)
  (445)
  13.9%
Selling expenses
  (1,339)
  (1,248)
  7.3%
Other operating results, net
  (62)
  (4,717)
  (98.7)%
Loss from operations
  (79)
  (3,849)
  (97.9)%
Share of loss of associates
  43 
  (12)
  - 
Activity Loss
  (36)
  (3,861)
  (99.1)%
 
 
6
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
Sugarcane
 
in ARS million
  6M 22 
  6M 21 
 
YoY Var
 
Revenues
 
  5,847 
  4,254 
  37.4%
Costs
 
  (4,872)
  (3,322)
  46.7%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
 
  3,570 
  1,188 
  200.5%
Gross profit
 
  4,545 
  2,120 
  114.4%
General and administrative expenses
 
  (136)
  (133)
  2.3%
Selling expenses
 
  (77)
  (122)
  (36.9)%
Other operating results, net
 
  5 
  (82)
  - 
Profit from operations
 
  4,337 
  1,783 
  143.2%
Activity profit
 
  4,337 
  1,783 
  143.2%
 
 
Operations
 
Production Volume (1)
  6M 22 
  6M 21 
  6M 20 
  6M 19 
Corn
  231,058 
  185,889 
  286,685 
  108,173 
Soybean
  10,559 
  10,079 
  14,077 
  13,178 
Wheat
  33,615 
  35,029 
  35,590 
  31,074 
Sorghum
  2,725 
  795 
  3,229 
  1,049 
Sunflower
  232 
  - 
  (1)
  951 
Cotton
  3,094 
  6,818 
  3,237 
  - 
Other
  5,860 
  3,298 
  3,840 
  1,947 
Total Crops (tons)
  287,143 
  241,908 
  346,657 
  156,372 
Sugarcane (tons)
  1,532,990 
  1,679,465 
  1,634,521 
  1,431,109 
(1)
Includes Brasilagro, Acres del Sud, Ombú, Yatay and Yuchán. Excludes Agro-Uranga.
 
Volume of
  6M22 
  6M21 
  6M20 
  6M19 
  6M18 
 Sales (1)
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
Corn
  193.8 
  65.3 
  259.1 
  218.9 
  70.0 
  288.9 
  238.4 
  54.3 
  292.7 
  113.0 
  - 
  113.0 
  206.0 
  6.0 
  212.0 
Soybean
  83.7 
  50.3 
  134.0 
  84.8 
  23.3 
  108.1 
  117.0 
  42.3 
  159.3 
  53.0 
  42.6 
  95.6 
  69.8 
  5.8 
  75.6 
Wheat
  12.0 
  1.0 
  13.0 
  15.9 
  1.3 
  17.2 
  19.7 
  - 
  19.7 
  13.4 
  - 
  13.4 
  23.4 
  - 
  23.4 
Sorghum
  21.4 
  - 
  21.4 
  - 
  - 
  - 
  - 
  - 
  - 
  0.2 
  - 
  0.2 
  - 
  - 
  - 
Sunflower
  0.3 
  - 
  0.3 
  - 
  - 
  - 
  5.8 
  - 
  5.8 
  2.1 
  - 
  2.1 
  0.5 
  - 
  0.5 
Cotton
  3.8 
  - 
  3.8 
  2.6 
  - 
  2.6 
  1.8 
  1.4 
  3.2 
  - 
  - 
  - 
  - 
  - 
  - 
Others
  5.6 
  1.2 
  6.8 
  3.3 
  1.0 
  4.3 
  2.1 
  - 
  2.1 
  0.2 
  - 
  0.2 
  0.8 
  - 
  0.8 
Total Crops (thousands of tons)
  320.6 
  117.8 
  438.4 
  325.5 
  95.6 
  421.1 
  384.8 
  98.0 
  482.8 
  181.9 
  42.6 
  224.5 
  300.5 
  11.8 
  312.3 
Sugarcane (thousands of tons)
  1,387.7 
  - 
  1,387.7 
  1,560.3 
  - 
  1,560.3 
  1,414.6 
  - 
  1,414.6 
  1,234.8 
  - 
  1,234.8 
  554.1 
  - 
  554.1 
 
Results from the Grains activity presented a positive variation by ARS 3,825 million, from a loss of ARS 3,861 million during the first half of fiscal year 2021 to a loss of ARS 36 million during the same period of fiscal year 2022, mainly because of:
 
A positive variation in the result from sales net of selling expenses in Brazil, due to a higher sales volume in the current period of soybeans and corn, with better prices.
 
Higher results from a positive variation in the result for commodities derivatives, and a gain of BRL 8.7 million in the current period from an agricultural insurance indemnity in Paraguay.
 
Partially offset by a holding loss, since the evolution of prices during this period didn’t reach the proportion registered during the same period of the previous fiscal year.
 
The result of the Sugarcane activity increased by ARS 2,554 million, from a gain of ARS 1,783 million in the first semester of fiscal year 2021 to a gain of ARS 4,337 million in 2022. This is mainly due to a higher productive result of Brazil, mainly because of higher sales results due to better prices.
 
 
 
7
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
Area in Operation (hectares) (1)
 
As of 12/31/21
 
 
As of 12/31/20
 
 
YoY Var
 
Own farms
  114,735 
  111,033 
  3.3%
Leased farms
  122,348 
  132,056 
  (7.4)%
Farms under concession
  22,239 
  22,324 
  (0.4)%
Own farms leased to third parties
  23,778 
  25,323 
  (6.1)%
Total Area Assigned to Production
  283,100 
  290,736 
  (2.6)%
(1)
Includes Agro-Uranga, Brazil and Paraguay,
 
II.b) Cattle Production
 
Production Volume (1)
  6M22 
  6M21 
  6M20 
  6M19 
  6M18 
Cattle herd (tons)
  3,575 
  4,543 
  5,354 
  5,467 
  4,731 
Milking cows (tons) (2)
  - 
  - 
  - 
  - 
  186 
Cattle (tons)
  3,575 
  4,543 
  5,354 
  5,467 
  4,917 
(1)
Includes Carnes Pampeanas. The meatpacking facilities have been sold on IIIQ 2021
(2)
Milk was discontinued on IIQ 2018
 
 
Volume of
  6M22 
  6M21 
  6M20 
  6M19 
  6M18 
 Sales (1)
 
D.M
 
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
Cattle herd
  6.2 
  - 
  6.2 
  8.5 
  - 
  8.5 
  9.3 
  - 
  9.3 
  4.9 
  - 
  4.9 
  6.2 
  - 
  6.2 
Milking cows(2)
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Cattle (thousands of tons)
  6.2 
  - 
  6.2 
  8.5 
  - 
  8.5 
  9.3 
  - 
  9.3 
  4.9 
  - 
  4.9 
  6.2 
  - 
  6.2 
D.M.: Domestic market
F.M.: Foreign market
(1)
Includes Carnes Pampeanas. The meatpacking facilities have been sold on IIIQ 2021.
(2)
Milk was discontinued on IIQ 2018
 
Cattle
 
In ARS Million
  6M 22 
  6M 21 
 
YoY Var
 
Revenues
  1,335 
  1,680 
  (20.5)%
Costs
  (1,119)
  (1,330)
  (15.9)%
Initial recognition and changes in the fair value of biological assets and agricultural produce
  (133)
  119 
  - 
Changes in the net realizable value of agricultural produce after harvest
  4 
  - 
  - 
Gross Profit
  87 
  469 
  (81.4)%
General and administrative expenses
  (77)
  (97)
  (20.6)%
Selling expenses
  (70)
  (98)
  (28.6)%
Other operating results, net
  (18)
  20 
  - 
(Loss) / Profit from operations
  (78)
  294 
  - 
Activity (Loss) / Profit
  (78)
  294 
  - 
 
Area in operation – Cattle (hectares) (1)
 
As of 12/31/21
 
 
As of 12/31/20
 
 
YoY Var
 
Own farms
  63,273 
  64,896 
  (2.5)%
Leased farms
  12,590 
  12,635 
  (0.4)%
Farms under concession
  2,845 
  3,097 
  (8.1)%
Own farms leased to third parties
  1,325 
  1,775 
  (25.4)%
Total Area Assigned to Cattle Production
  80,033 
  82,403 
  (2.9)%
(1) Includes Agro-Uranga, Brazil and Paraguay,
 
Stock of Cattle Heard
 
As of 12/31/21
 
 
As of 12/31/20
 
 
YoY Var
 
Breeding stock
  67,997 
  71,721 
  (5.2)%
Winter grazing stock
  4,217 
  5,816 
  (27.5)%
Sheep stock
  13,156 
  12,811 
  2.7%
Total Stock (heads)
  85,370 
  90,348 
  (5.5)%
 
 
 
 
 
8
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
 
The result of the Cattle activity decreased by ARS 372 million, from an ARS 294 million gain during the first semester of fiscal year 2021 to an ARS 78 million loss in the same period of fiscal year 2022, mainly explained by a decrease in the revenues from sales due to a lower volume traded and a negative variation in holding due to the increase in prices that had a better performance comparing to inflation in the previous period.
 
II.c) Agricultural Rental and Services
 
In ARS Million
  6M 22 
  6M 21 
 
YoY Var
 
Revenues
  248 
  177 
  40.1%
Costs
  (230)
  (223)
  3.1%
Gross profit / (loss)
  18 
  (46)
  - 
General and Administrative expenses
  (110)
  (35)
  214.3%
Selling expenses
  (63)
  (21)
  200.0%
Other operating results, net
  2 
  (20)
  - 
Loss from operations
  (153)
  (122)
  25.4%
Activity loss
  (153)
  (122)
  25.4%
 
The result of the activity was increased in by negative ARS 31 million, from a loss of ARS 122 million in the first half of fiscal year 2021 to a loss of ARS 153 million in the same period of 2022.
 
III) Other Segments
 
We include within "Others" the results coming from our investment in FyO.
 
The result of the segment increased by ARS 572 million, going from a gain of ARS 561 million for the first half of the fiscal year 2021 to a gain of ARS 1,133 million for the same period of fiscal year 2022, mainly because of better operating results corresponding to Futures and Options, mainly due to higher margins in grain brokerage commissions and an increase in the profit from the sale of inputs, partially offset by lower profits in stockpiling and consignment operations, as a result of the increase in sales costs and associated direct costs .
 
In ARS Million
  6M 22 
  6M 21 
 
YoY Var
 
Revenues
  4,914 
  3,084 
  59.3%
Costs
  (3,470)
  (2,182)
  59.0%
Gross profit
  1,444 
  902 
  60.1%
General and administrative expenses
  (223)
  (142)
  57.0%
Selling expenses
  (350)
  (209)
  67.5%
Other operating results, net
  119 
  49 
  142.9%
Profit from operations
  990 
  600 
  65.0%
Profit from associates
  143 
  (39)
  - 
Segment Profit
  1,133 
  561 
  102.0%
EBITDA
  1,037 
  672 
  54.3%
Adjusted EBITDA
  1,037 
  672 
  54.3%
 
IV) Corporate Segment
 
The negative result of the segment increased by ARS 118 million, from a loss of ARS 196 million in the first half of the fiscal year 2021 to a loss of ARS 314 million in the same period of fiscal year 2022.
 
In ARS Million
  6M 22 
  6M 21 
 
YoY Var
 
General and administrative expenses
  (314)
  (196)
  60.2%
Loss from operations
  (314)
  (196)
  60.2%
Segment loss
  (314)
  (196)
  60.2%
EBITDA
  (307)
  (193)
  59.1%
Adjusted EBITDA
  (307)
  (193)
  59.1%
 
 
 
 
 
9
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
 
Urban Properties and Investments Business (through our subsidiary IRSA Inversiones y Representaciones Sociedad Anónima)
 
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of December 31, 2021, as a result of the merger between IRSA and IRSA PC, our direct and indirect equity interest in IRSA was reduced to 53.68% over stock capital.
 
Consolidated Results of our Subsidiary IRSA Inversiones y Representaciones S,A,
 
In ARS million
  6M 22 
  6M 21 
 
YoY Var
 
  6M 20 
 
YoY Var
 
Revenues
  11,027 
  7,463 
  47.8%
  16,451 
  (33.0)%
Results from operations
  26,565 
  13,491 
  96.9%
  14,578 
  82.2%
EBITDA
  26,970 
  14,669 
  83.9%
  15,730 
  71.5%
Adjusted EBITDA
  6,538 
  12,305 
  (46.9)%
  6,966 
  (6.1)%
Segment Result
  26,521 
  13,098 
  102.5%
  12,614 
  110.3%
 
Consolidated revenues from sales, rentals and services were 33.0% lower during the first half of fiscal year 2022 compared to the same period of 2020. Adjusted EBITDA reached ARS 6,538 million, 46.9% lower than the previous year, due to the sales of investment properties made in 2021 -which mitigated the effect of closing operations due to COVID-19- and just 6.1% below the same period of 2020, not affected by the pandemic.
 
Financial Indebtedness and Other
 
The following tables contain a breakdown of company’s indebtedness:
 
Agricultural Business
 
Description
Currency
 
Amount (USD MM)(2)
 
 
Interest Rate
 
 
Maturity
 
Loans and bank overdrafts
ARS
  99.9 
 
Variable
 
 
< 360 days
 
Series XXXII
USD
  34.3 
  9.00%
 
Nov-22
 
Series XXIII (1)
USD
  113.2 
  6.50%
 
Feb-23
 
Series XXX
USD
  25.0 
  2.00%
 
Aug-23
 
Series XXXI
USD
  0.8 
  9.00%
 
Nov-23
 
Series XXXIV
USD
  35.8 
  6.99%
 
Jun-24
 
Series XXXIII
USD
  18.8 
  6.99%
 
Jul-24
 
Series XXXV
USD
  41.8 
  3.50%
 
Sep-24
 
Other debt
 
  44.4 
  - 
  - 
CRESUD’s Total Debt (3)
USD
  414.1 
    
    
Cash and cash equivalents (3)
USD
  14.5 
    
    
CRESUD’s Net Debt
USD
  399.6 
    
    
Brasilagro’s Total Net Debt
USD
  -54.1 
    
    
(1) Net of repurchases
(2) Principal amount stated in USD (million) at an exchange rate of 102.72 ARS/USD and 5.571 BRL/USD, without considering accrued interest or elimination of balances with subsidiaries.
(3) Helmir & CRESUD stand-alone.
 
 
10
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
 
Urban Properties and Investments Business
 
Description
Currency
 
Amount (USD MM) (1)
 
 
Interest Rate
 
Maturity
Bank overdrafts
ARS
  54.4 
 
Floating
 
< 360 days
PAMSA loan
USD
  13.5 
 
Fixed
 
Feb-23
Series X NCN
ARS
  6.8 
 
Floating
 
Mar-22
Series V NCN
USD
  9.2 
  9.0%
May-22
Series II NCN
USD
  356.0 
  8.75%
Mar-23
Series IX NCN
USD
  51.5 
  10.0%
Mar-23
Series I NCN
USD
  3.1 
  10.0%
Mar-23
Series VIII NCN
USD
  18.0 
  10.0%
Nov-23
Series XI NCN
USD
  12.8 
  5.0%
Mar-24
Series XII NCN
ARS
  41.6 
 
Floating
 
Mar-24
Series XIII NCN
USD
  31.2 
  3.9%
Aug-24
Other debt
USD
  3.9 
  - 
Feb-22
IRSA’s Total Debt
USD
  602.0 
    
 
Cash & Cash Equivalents + Investments(2)
USD
  101.2 
    
 
IRSA’s Net Debt
USD
  500.8 
    
 
(1) 
Principal amount in USD (million) at an exchange rate of ARS 102.72/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) 
Includes Cash and cash equivalents, Investments in Current Financial Assets and related companies notes holding.
 
 
11
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
 
Comparative Summary Consolidated Balance Sheet Data
 
In ARS million
 
Dec-21
 
 
Dec-20
 
 
Dec-19
 
Current assets
  74,734 
  60,319 
  398,594 
Non-current assets
  333,605 
  352,479 
  728,671 
Total assets
  408,339 
  412,798 
  1,127,266 
Current liabilities
  61,383 
  102,480 
  272,884 
Non-current liabilities
  195,730 
  172,057 
  682,507 
Total liabilities
  257,113 
  274,537 
  955,392 
Total capital and reserves attributable to the shareholders of the controlling company
  55,415 
  45,305 
  30,723 
Minority interests
  95,811 
  92,956 
  141,151 
Shareholders’ equity
  151,226 
  138,261 
  171,874 
Total liabilities plus minority interests plus shareholders’ equity
  408,339 
  412,798 
  1,127,266 
 
Comparative Summary Consolidated Statement of Income Data
 
In ARS million
 
Dec-21
 
 
Dec-20
 
 
Dec-19
 
Gross profit
  14,643 
  8,665 
  19,423 
Profit from operations
  33,946 
  13,521 
  9,185 
Share of profit of associates and joint ventures
  62 
  (736)
  (1,506)
Profit from operations before financing and taxation
  34,008 
  12,785 
  7,679 
Financial results, net
  8,331 
  (1,387)
  (19,574)
Profit before income tax
  42,339 
  11,398 
  (11,895)
Income tax expense
  (4,309)
  (6,218)
  (3,088)
Result of the period of continuous operations
  38,030 
  5,180 
  (14,983)
Result of discontinued operations after taxes
  - 
  (10,104)
  16,639 
Result for the period
  38,030 
  (4,924)
  1,656 
Controlling company’s shareholders
  21,207 
  (4,528)
  (4,763)
Non-controlling interest
  16,823 
  (396)
  6,419 
 
Comparative Summary Consolidated Statement of Cash Flow Data
 
In ARS million
 
Dec-21
 
 
Dec-20
 
 
Dec-19
 
Net cash generated by operating activities
  10,370 
  4,908 
  39,999 
Net cash generated by investment activities
  7,402 
  76,334 
  27,914 
Net cash used in financing activities
  (19,429)
  (68,913)
  (98,813)
Total net cash (used in) / generated during the fiscal period
  (1,657)
  12,329 
  (30,900)
 
Ratios
 
In ARS million
 
Dec-21
 
 
Dec-20
 
 
Dec-19
 
Liquidity (1)
  1.218 
  0.589 
  1.461 
Solvency (2)
  0.588 
  0.504 
  0.180 
Restricted capital (3)
  0.817 
  0.854 
  0.646 
Profitability (4)
  0.251 
  -0.036 
  0.010 
(1) Current Assets / Current Liabilities
(2) Total Shareholders’ Equity/Total Liabilities
(3) Non-current Assets/Total Assets
(4) Net income for the fiscal year (excluding Other Comprehensive Income) / Average Total Shareholders’ Equity
 
 
12
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
 
Material events of the quarter and subsequent events
 
September 2021: FyO dividends
 
General Ordinary Shareholders’ Meeting held on September 30, 2021 approved the distribution of dividends for a total amount of USD 4 million, equivalent to ARS 395 million, which were paid in cash.
 
October 2021: General Ordinary Shareholders’ Meeting
 
At the General Ordinary and Extraordinary Shareholders’ Meeting held on October21, 2021, the following matters, inter alia, were resolved:
 
fully write off the special reserve in the amount of ARS 2,233,223,252 which, adjusted for inflation, amounts to the sum of ARS 2,440,528,006 and use it for the partial absorption of the result for the fiscal year, and, (ii) allocate the remaining loss of the fiscal year for the sum of ARS 5,991,798,962 which, adjusted by inflation, amounts to the sum of ARS 6,548,003,279 to the Non-Allocated Income account.
 
Designation of board members.
 
Compensations to the Board of Directors for the fiscal year ended June 30, 2021.
 
October 2021: FyO Notes Issuance
 
On October 22, 2021, FyO issued its first notes in the local market for an amount of USD 12.3 million. The notes are denominated in dollars and payable in pesos at the applicable exchange rate, with a fixed annual rate of 0.0% and maturing on October 22, 2023. The issue price was 100.0% of the nominal value.
 
The funds from this operation will be used to finance the company's working capital and continue investing in the digital transformation project that FyO is undergoing.
 
October 2021: BrasilAgro dividends
 
At Brasilagro's Ordinary General Shareholders' Meeting held on October 27, 2021, Brasilagro's shareholders approved a dividend for an amount of BRL 260.0 million, or BRL 2.621181215 per share. Such dividends were paid on November 10, 2021 to registered holders as of October 27, 2021.
 
November 2021: Series XXIX Notes Redemption
 
On November 10, 2021, the Company has resolved to early redeem the Series XXIX Notes maturing on December 9, 2021. The proposed redemption took place on November 17, 2021, in accordance with the terms and conditions detailed in the Prospectus Supplement for Series XXIX Notes. The redemption price was 100% of the face value of the Series VII Notes, plus accrued and unpaid interest, as of the date set for redemption.
 
November 2021: Warrants Exercise
 
Between November 17 and 25, 2021, certain warrants holders have exercised their right to acquire additional shares and a total of 163,813 ordinary shares of the Company were registered, with a face value of ARS 1. As a result of the exercise, USD 92,718.16 were collected by the Company.
 
After the exercise of these warrants, the number of shares and the capital stock of the Company increased from 591,717,174 to 591,880,987, and the number of outstanding warrants decreased from 89,925,630 to 89,761,817.
 
 
 
 
13
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
December 2021: Resignation of Mr. Carlos Blousson
 
In December 2021, Mr. Carlos María Blousson, General Manager of Operations in Argentina, has left the Company for personal reasons.
 
Alejandro Elsztain, CEO of the Company, assumed the responsibility of the operations in Argentina.
 
Mr. Blousson joined the Company in 1996, served as Commercial Manager and developed the regional expansion strategy, reaching the position of General Manager of CRESUD International.
 
December 2021: IRSA’s Costa Urbana project approval
 
On December 21, it was published the law from Buenos Aires City congress approving the Regulations for the development of the property of approximately 70 hectares, owned by IRSA since 1997, previously known as "Solares de Santa María", located in front of the Río de la Plata in the South Coast of the Autonomous City of Buenos Aires, southeast of Puerto Madero. The published law grants a New Standard, designated: "U73 - Public Park and Costa Urbana Urbanization", which enables the combination of diverse uses such as homes, offices, retail, services, public spaces, education, and entertainment.
 
IRSA will have a construction capacity of approximately 895,000 sqm, which will drive growth for the coming years through the development of mixed-use projects.
 
IRSA will destinate 50.8 hectares for public use, which represents approximately 71% of the total area of the property and will contribute with three additional lots of the property, two for the Sustainable Urban Development Fund and one for the Innovation Trust, Science and Technology of the Government of the Autonomous City of Buenos Aires, to which the sum of USD 2 million in cash and the amount of 3,000,000 sovereign bonds (AL35) will also be contributed.
 
Likewise, IRSA will be in charge of the infrastructure and road works on the property and will carry out the public space works contributing up to USD 40 million together with the maintenance of the public spaces assigned for 10 years or until the sum of USD 10 million is completed.
 
“Costa Urbana” will change the landscape of the City of Buenos Aires, giving life to an undeveloped area and will be in an exceptional property due to its size, location and connectivity, providing the City the possibility of expanding and recovering access to the Río de la Plata coast with areas for walks, recreation, green spaces, public parks and mixed uses.
 
The financial valuation of the property at fair value, taking into account the novelties described, amounts to approximately USD 360 million as of December 31, 2021.
 
December 2021: Merger by absorption of IRSA and IRSA Propiedades Comerciales
 
On September 30, 2021, IRSA & IRSA Propiedades Comerciales Boards of Directors approved the prior merger agreement between both companies and the corresponding special financial statements as of June 30, 2021, initiating the corporate reorganization process under the terms of art. 82 et seq. of the General Law of Companies. The merger process has particular characteristics given that they are two companies included in the public offering regime, reason why, not only apply the current provisions of the General Law of Companies but also the procedures established regarding reorganization of companies of the Regulations of the “Comisión Nacional de Valores” (National Securities Commission) and the markets, both national and foreign, where their shares are listed.
 
The Merger is carried out in order to streamline the technical, administrative, operational and economic resources of both Companies, standing out among others: (a) the operation and maintenance of a single transactional information system and centralization of the entire accounting registration process; (b) presentation of a single financial statement to the different control agencies with the consequent cost savings in accounting and advisory fees, tariffs and other related expenses; (c) simplification of the accounting information reporting and consolidation process, as a
 
 
 
14
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
consequence of the reduction that the merger would imply for the corporate structure as a whole; (d) removal of the IRSA PC public offering listing on BYMA and NASDAQ with the associated costs that this represents; (e) cost reduction for legal fees and tax filings; (f) increase in the percentage of the capital stock that is listed in the different markets, increasing the liquidity of the listed shares; (g) tax efficiencies and (h) preventively avoid the potential overlap of activities between the Companies.
 
In accordance with the commitments assumed in the Prior Merger Commitment, having obtained the administrative consent of the United States Securities and Exchange Commission, an entity to which they are subject because both companies list their shares in markets that operate in said jurisdiction, The shareholders' meetings of both companies were called.
 
On December 22, 2021, the Shareholders' Meetings of IRSA and IRSA PC were held, approving the merger by absorption, whose effective date was established on July 1, 2021. As of that date, the transfer to the absorbent of the totality of the equity of the absorbed company, thereby incorporating all its rights and obligations, assets and liabilities into the equity of the absorbing company.
 
Likewise, and within the framework of the reorganization process, the Board of Directors has approved the exchange ratio, which has been established at 1.40 IRSA shares for each IRSA PC share, which is equivalent to 0.56 IRSA GDS for each ADS of IRSA PC. Within this framework, it was decided to increase the share capital by issuing 152,158,215 new shares in IRSA.
 
The exchange of IRSA PC shares for IRSA shares will be carried out once the entire administrative process has been completed and once the registration has been made in the “Inspección General de Justicia” (General Inspection of Justice), a process that may take several months.
 
As a result of the merger, CRESUD reduces its stake in IRSA to 53.68%.
 
December 2021: Agrofy capital round
 
In December 2021, Agrofy carried out a new round of capital for USD 29 million, with the aim of consolidating its regional growth, implementing transactionality on the platform and developing fintech solutions. Current shareholders, including Cresud, and a new foreign investor participated in it. As of December 31, 2021, Cresud had a direct and indirect participation in Agrofy of 17.7%.
 
January 2022: FyO S.A. & FyO Acopio S.A. dividends
 
After the end of the period, on January 31, 2022, the distributions of dividends from FyO and FyO Acopio were approved for a total of USD 4 and USD 2 million, respectively.
 
 
 
15
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
EBITDA Reconciliation
 
In this summary report, we present EBITDA and Adjusted EBITDA. We define EBITDA as profit for the period excluding: (i) result of discontinued operations, (ii) income tax expense, (iii) financial results, net iv) results from participation in associates and joint ventures; and (v) depreciation and amortization. We define Adjusted EBITDA as EBITDA minus net profit from changes in the fair value of investment properties , not realized and realized sales.
 
EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS. We present EBITDA and adjusted EBITDA because we believe they provide investors supplemental measures of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses EBITDA and Adjusted EBITDA from time to time, among other measures, for internal planning and performance measurement purposes. EBITDA and Adjusted EBITDA should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit for the relevant period to EBITDA and Adjusted EBITDA for the periods indicated:
 
 
For the six-month period ended December 31 (in ARS million)
 
 
 
2021
 
 
2020
 
Result for the period
  38,030 
  (4,924)
Result from discontinued operations
  - 
  10,104 
Income tax expense 
  4,309 
  6,218 
Net financial results 
  (8,331)
  1,387 
Share of profit of associates and joint ventures 
  (62)
  736 
Depreciation and amortization 
  1,974 
  1,923 
EBITDA (unaudited) 
  35,920 
  15,444 
Gain from fair value of investment properties, not realized - agribusiness
  (396)
  (76)
Gain from fair value of investment properties, not realized - Urban Properties Business
  (20,432)
  (2,363)
Realized sale - Agribusiness
  737 
  - 
Adjusted EBITDA (unaudited) 
  15,829 
  13,005 
 
 
 
 
 
16
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of December 31, 2021
 
 
 
Brief comment on prospects for the Fiscal Year
 
During the first semester, the Niña effect was confirmed in the region, impacting the production of the 2021-22 campaign in Latin America. This event is having positive effects on the prices of commodities at the international level. We will continue to apply the best agricultural practices to minimize climate risk and achieve high yields. Regarding livestock activity, prices remain firm. Cresud continues to concentrate its livestock production in its own farms, mainly in the Northwest of Argentina, and to consolidate its activity in Brazil, with a focus on improving productivity and operating margins, while controlling costs.
 
Additionally, as part of our business strategy, we will continue to sell the farms that have reached their maximum level of appreciation in the region.
 
In relation to the urban properties and investment business, through IRSA, we are optimistic on the recovery process of the activity of shopping malls, offices and hotels that were affected during the past year by the COVID-19 pandemic. We will continue working in 2022 to occupy the vacant leasable area, streamline the cost structure and consolidate the best real estate portfolio in Argentina. Within the framework of the corporate reorganization process that began at the beginning of the year, the shareholders' meetings of IRSA and IRSA PC held on December 22, 2021 approved the merger by absorption between the companies, in which IRSA absorbs IRSA PC, which dissolves without liquidating. The effective date of the merger is July 1, 2021. Both companies have initiated the administrative processes with the National Securities Commission for the administrative compliance of said body and its subsequent registration before the General Inspection of Justice, in charge of the Registry Public in the Autonomous City of Buenos Aires, which could take several months.
 
We believe that Cresud, owner of a diversified rural and urban real estate portfolio, with an experienced management and a record track record in accessing the capital markets, will have excellent possibilities to take advantage of the opportunities that arise in the market.
 
The Company maintains its commitment to preserve the health and well-being of its customers, employees, suppliers, and the entire population.

 
 
Alejandro G. Elsztain
CEO
 
 
 
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
17