XML 124 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders Equity - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated OCI
Accumulated Deficit
Balance, shares at Dec. 31, 2022   8,725,476      
Balance, amount at Dec. 31, 2022 $ 17,751,203 $ 8,726 $ 101,194,185 $ (350,234) $ (83,101,474)
Issuance of common stock - restricted, shares   167,744      
Issuance of common stock - restricted, amount (3,627) $ 168 (3,795) 0 0
Stock compensation expense - restricted 914,194 0 914,194 0 0
Stock compensation expense - non-qualified stock options 46,797 0 46,797 0 0
Foreign currency translation - gain 15,335 0 0 15,335 0
Net loss (4,046,473) $ 0 0 0 (4,046,473)
Balance, shares at Dec. 31, 2023   8,893,220      
Balance, amount at Dec. 31, 2023 14,677,429 $ 8,894 102,151,381 (334,899) (87,147,947)
Issuance of common stock - restricted, shares   592,288      
Issuance of common stock - restricted, amount (258,382) $ 593 (258,975) 0 0
Stock compensation expense - restricted 1,097,062 0 1,097,062 0 0
Stock compensation expense - non-qualified stock options 114,185 0 114,185 0 0
Foreign currency translation - gain (116,046) 0 0 (116,046) 0
Net loss (1,934,279) $ 0 0 0 (1,934,279)
Balance, shares at Dec. 31, 2024   9,485,508      
Balance, amount at Dec. 31, 2024 $ 13,579,969 $ 9,487 $ 103,103,653 $ (450,945) $ (89,082,226)